Rizing - Ahlone Suzuki Edited Last
Rizing - Ahlone Suzuki Edited Last
Rizing - Ahlone Suzuki Edited Last
Monthly Report for The Amount of RIZING Sales, Expense and Balance
For The Month of ---------October-----------2021------.
OCATION……………………Ahlone
LOCATION Workshop………………………. DATE
Price Opening Recv fr Total Closing
Sr. Description Unit Issue
Balance SOK Balance
Dealer Sales Quantity
1 SN 5W-30 1L 10000 11000
2 SN 5W-30 4L 38000 41000 6
3 SN 5W-40 1L 10000 11000
4 SN 5W-40 4L 39000 42000
5 SN 10W-30 1L 9000 10000
6 SN 10W-30 4L 34000 38000
7 SN 10W-40 1L 9000 10000
8 SN 10W-40 4L 34000 38000
9 CF 10W-30 1L 9000 10000
10 CF 10W-30 5L 40000 43000
11 CF 15W-40 1L 9000 10000
12 CF 15W-40 5L 40000 43000
13 CF 10W-30 20L
14 CF 15W-40 20L 120000
15 CF 15W-50 20L 120000
16 CF 20W-50 20L
17 A T F 1L 10000 11000 20 6 14
18 A T F 4L 40000 44000 3 3 0
19 80W 90 GL-5 4L 22500 25500
ENGINE FLASH 0.35L 7000 8000
21 C V T 1L 16000 17000
22 C V T 4L 52000 59000
23 KIREI 1L 15000 16000
24 KIREI 4L 50000 55000
25 4T 10W-30 1L 8000
26 4T10W-40 1L 8000
27 4T 20W-50 1L 8000
28 CF-4-15W 40 200L/Drum
TOTAL 0 23 0 15 14
Prepared by Checked by Approved by
signature--------------------------- Signature---------------------------- Signature----------------------
Name------------------------------- Name------------------------- Name---------------------------
1
1.10.2021
Amount
Return
Qty*D/price In Out Net
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
14 154000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
14 0
-------------------------
-------------------------
Ahlone Workshop Income (October' 2021 )
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
7 304500
Rizing Rizing
FOC Remark
Income Expenses
38,500 40000
43,000 40000
45,000 0
45,000 0
45,000 0
43,000 40000
45,000 0
45,000 0 FOC
45,000 0 FOC
33,000 30000
33,000 30000
120000 0
SAKURA ENERGY CORPORATION F-1
Monthly Report for The Amount of RIZING Sales, Expense and Balance
For The Month of ---------November-----------2021------.
OCATION……………………Ahlone
LOCATION Workshop………………………. DATE
Price Opening Recv fr Total Closing
Sr. Description Unit Issue
Balance SOK Balance
Dealer Sales Quantity
1 SN 5W-30 1L 10000 11000
2 SN 5W-30 4L 38000 41000
3 SN 5W-40 1L 10000 11000
4 SN 5W-40 4L 39000 42000
5 SN 10W-30 1L 9000 10000
6 SN 10W-30 4L 34000 38000
7 SN 10W-40 1L 9000 10000
8 SN 10W-40 4L 34000 38000
9 CF 10W-30 1L 9000 10000
10 CF 10W-30 5L 40000 43000
11 CF 15W-40 1L 9000 10000
12 CF 15W-40 5L 40000 43000
13 CF 10W-30 20L
14 CF 15W-40 20L 120000
15 CF 15W-50 20L 120000
16 CF 20W-50 20L
17 A T F 1L 10000 11000 14 20 9 25
18 A T F 4L 40000 44000
19 80W 90 GL-5 4L 22500 25500
ENGINE FLASH 0.35L 7000 8000
21 C V T 1L 16000 17000
22 C V T 4L 52000 59000
23 KIREI 1L 15000 16000
24 KIREI 4L 50000 55000
25 4T 10W-30 1L 8000
26 4T10W-40 1L 8000
27 4T 20W-50 1L 8000
28 CF-4-15W 40 200L/Drum
TOTAL 14 20 0 9 25
Prepared by Checked by Approved by
signature--------------------------- Signature---------------------------- Signature----------------------
Name------------------------------- Name------------------------- Name---------------------------
1
1.11.2021
Amount
Return
Qty*D/price In Out Net
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
25 275000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
25 0
-------------------------
-------------------------
Ahlone Workshop Income (Nocember' 2021 )
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
9 33000
Rizing Rizing
FOC Remark
Income Expenses
33,000 30000
33,000 30000
33,000 30000
90000 0
SAKURA ENERGY CORPORATION F-1
Monthly Report for The Amount of RIZING Sales, Expense and Balance
For The Month of ---------December-----------2021------.
OCATION……………………Ahlone
LOCATION Workshop………………………. DATE
Price Opening Recv fr Total Closing
Sr. Description Unit Issue
Balance SOK Balance
Dealer Sales Quantity
1 SN 5W-30 1L 10000 11000
2 SN 5W-30 4L 38000 41000
3 SN 5W-40 1L 10000 11000
4 SN 5W-40 4L 39000 42000
5 SN 10W-30 1L 9000 10000
6 SN 10W-30 4L 34000 38000
7 SN 10W-40 1L 9000 10000
8 SN 10W-40 4L 34000 38000
9 CF 10W-30 1L 9000 10000
10 CF 10W-30 5L 40000 43000
11 CF 15W-40 1L 9000 10000
12 CF 15W-40 5L 40000 43000
13 CF 10W-30 20L
14 CF 15W-40 20L 120000
15 CF 15W-50 20L 120000
16 CF 20W-50 20L
17 A T F 1L 10000 11000 25 3 22
18 A T F 4L 40000 44000
19 80W 90 GL-5 4L 22500 25500
ENGINE FLASH 0.35L 7000 8000
21 C V T 1L 16000 17000
22 C V T 4L 52000 59000
23 KIREI 1L 15000 16000
24 KIREI 4L 50000 55000
25 4T 10W-30 1L 8000
26 4T10W-40 1L 8000
27 4T 20W-50 1L 8000
28 CF-4-15W 40 200L/Drum
TOTAL 25 0 0 3 22
Prepared by Checked by Approved by
signature--------------------------- Signature---------------------------- Signature----------------------
Name------------------------------- Name------------------------- Name---------------------------
1
1.12.2021
Amount
Return
Qty*D/price In Out Net
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
22 242000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
22 0
-------------------------
-------------------------
Ahlone Workshop Income (December' 2022 )
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
3 11000
Rizing Rizing
FOC Remark
Income Expenses
33,000 30000
- 0
- 0
30000 0
SAKURA ENERGY CORPORATION F-1
Monthly Report for The Amount of RIZING Sales, Expense and Balance
For The Month of ---------January-----------2022------.
OCATION……………………Ahlone
LOCATION Workshop………………………. DATE
Price Opening Recv fr Total Closing
Sr. Description Unit Issue
Balance SOK Balance
Dealer Sales Quantity
1 SN 5W-30 1L 10000 11000
2 SN 5W-30 4L 38000 41000
3 SN 5W-40 1L 10000 11000
4 SN 5W-40 4L 39000 42000
5 SN 10W-30 1L 9000 10000
6 SN 10W-30 4L 34000 38000
7 SN 10W-40 1L 9000 10000
8 SN 10W-40 4L 34000 38000
9 CF 10W-30 1L 9000 10000
10 CF 10W-30 5L 40000 43000
11 CF 15W-40 1L 9000 10000
12 CF 15W-40 5L 40000 43000
13 CF 10W-30 20L
14 CF 15W-40 20L 120000
15 CF 15W-50 20L 120000
16 CF 20W-50 20L
17 A T F 1L 10000 11000 22 9 13
18 A T F 4L 40000 44000
19 80W 90 GL-5 4L 22500 25500
ENGINE FLASH 0.35L 7000 8000
21 C V T 1L 16000 17000
22 C V T 4L 52000 59000
23 KIREI 1L 15000 16000
24 KIREI 4L 50000 55000
25 4T 10W-30 1L 8000
26 4T10W-40 1L 8000
27 4T 20W-50 1L 8000
28 CF-4-15W 40 200L/Drum
TOTAL 22 0 0 9 13
Prepared by Checked by Approved by
signature--------------------------- Signature---------------------------- Signature----------------------
Name------------------------------- Name------------------------- Name---------------------------
1
1.1.2022
Amount
Return
Qty*D/price In Out Net
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
13 143000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
13 0
-------------------------
-------------------------
Ahlone Workshop Income (January 2022 )
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
9 33000
Rizing Rizing
FOC Remark
Income Expenses
33,000 30000
33,000 30000
33,000 30000
90000 0
SAKURA ENERGY CORPORATION F-1
Monthly Report for The Amount of RIZING Sales, Expense and Balance
For The Month of ---------February-----------2022------.
OCATION……………………Ahlone
LOCATION Workshop………………………. DATE
Price Opening Recv fr Total Closing
Sr. Description Unit Issue
Balance SOK Balance
Dealer Sales Quantity
1 SN 5W-30 1L 10000 11000
2 SN 5W-30 4L 38000 41000
3 SN 5W-40 1L 10000 11000
4 SN 5W-40 4L 39000 42000
5 SN 10W-30 1L 9000 10000
6 SN 10W-30 4L 34000 38000
7 SN 10W-40 1L 9000 10000
8 SN 10W-40 4L 34000 38000
9 CF 10W-30 1L 9000 10000
10 CF 10W-30 5L 40000 43000
11 CF 15W-40 1L 9000 10000
12 CF 15W-40 5L 40000 43000
13 CF 10W-30 20L
14 CF 15W-40 20L 120000
15 CF 15W-50 20L 120000
16 CF 20W-50 20L
17 A T F 1L 10000 11000 13 10 23 9 14
18 A T F 4L 40000 44000
19 80W 90 GL-5 4L 22500 25500
ENGINE FLASH 0.35L 7000 8000
21 C V T 1L 16000 17000
22 C V T 4L 52000 59000
23 KIREI 1L 15000 16000
24 KIREI 4L 50000 55000
25 4T 10W-30 1L 8000
26 4T10W-40 1L 8000
27 4T 20W-50 1L 8000
28 CF-4-15W 40 200L/Drum
TOTAL 13 10 23 9 14
Prepared by Checked by Approved by
signature--------------------------- Signature---------------------------- Signature----------------------
Name------------------------------- Name------------------------- Name---------------------------
1
1.2.2022
Amount
Return
Qty*D/price In Out Net
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
14 154000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
14 0
-------------------------
-------------------------
Ahlone Workshop Income (February 2022 )
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
9 33000
Rizing Rizing
FOC Remark
Income Expenses
33,000 30000
33,000 30000
33,000 30000
90000 0
SAKURA ENERGY CORPORATION F-1
Monthly Report for The Amount of RIZING Sales, Expense and Balance
For The Month of ---------March -----------2022------.
OCATION……………………Ahlone
LOCATION Workshop………………………. DATE
Price Opening Recv fr Total Closing
Sr. Description Unit Issue
Balance SOK Balance
Dealer Sales Quantity
1 SN 5W-30 1L 10000 11000
2 SN 5W-30 4L 38000 41000
3 SN 5W-40 1L 10000 11000
4 SN 5W-40 4L 39000 42000
5 SN 10W-30 1L 9000 10000
6 SN 10W-30 4L 34000 38000
7 SN 10W-40 1L 9000 10000
8 SN 10W-40 4L 34000 38000
9 CF 10W-30 1L 9000 10000
10 CF 10W-30 5L 40000 43000
11 CF 15W-40 1L 9000 10000
12 CF 15W-40 5L 40000 43000
13 CF 10W-30 20L
14 CF 15W-40 20L 120000
15 CF 15W-50 20L 120000
16 CF 20W-50 20L
17 A T F 1L 10000 11000 14 10 21 3
18 A T F 4L 40000 44000
19 80W 90 GL-5 4L 22500 25500
ENGINE FLASH 0.35L 7000 8000
21 C V T 1L 16000 17000
22 C V T 4L 52000 59000
23 KIREI 1L 15000 16000
24 KIREI 4L 50000 55000
25 4T 10W-30 1L 8000
26 4T10W-40 1L 8000
27 4T 20W-50 1L 8000
28 CF-4-15W 40 200L/Drum
TOTAL 14 10 0 21 3
Prepared by Checked by Approved by
signature--------------------------- Signature---------------------------- Signature----------------------
Name------------------------------- Name------------------------- Name---------------------------
1
1.3.2022
Amount
Return
Qty*D/price In Out Net
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
3 33000
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
3 0
-------------------------
-------------------------
Ahlone Workshop Income (March 2022 )
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
21 77000
Rizing Rizing
FOC Remark
Income Expenses
33,000 30000
33,000 30000
33,000 30000
33,000 30000
33,000 30000
33,000 30000
33,000 30000
210000 0
SAKURA ENERGY CORPORATION F-1
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - - April'22 Opening
- - - Issue
- - - CGS
- - - Balance
- - -
- - -
- - -
- - -
150,000 165,000 28 280,000
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
150,000 165,000 28 280,000
28 280,000
Approved by
Signature-----------------------------
Name----------------------------------
Out Net
Ahlone
Qty Amount Revenue
3 30,000
40 400,000
15 150,000 165,000
28 280,000
Ahlone Workshop Income ( April 2022 )
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
15 55000
Rizing Rizing
FOC Remark
Income Expenses
33,000 30000
33,000 30000
33,000 30000
33,000 30000
33,000 30000
150000 0
SAKURA ENERGY CORPORATION F-1
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
25 250,000 275,000 23 230,000
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
25 250,000 275,000 23 230,000
23 230,000
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Ahlone Workshop Income ( May 2022 )
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
25 77000
Rizing Rizing
FOC Remark
Income Expenses
33,000 30000
33,000 30000
44,000 40000
33,000 30000
33,000 30000
33,000 30000
33,000 30000
33,000 30000
220000 0
SAKURA ENERGY CORPORATION F-1
- - - - 0
- - 13 494,000 13
Approved by
Signature-----------------------------
Name----------------------------------
1,710,000
In Out Net
494000
Purchase Rizing Rizing
Sale Price
Price Income Expenses
1710000
0 ATF(1L) 31 10000 11000 341000 310000
0 SN10W-40(4L) 12 35000 38000 456000 420000
0 SN 5W-30(4L) 55 35000 41000 2255000 1925000
0 CF 10W-30(5L) 1 40000 43000 43000 40000
0 CF 10w-30 2 9000 10000 20000 18000
0 101 3115000 2713000
117000
40000
0
0
0
0
0
0
120000
0
0
0
0
0
0
0
0
0
0
0
2481000
Ahlone Workshop Income (June 2022 )
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
44,000 40000
33,000 30000
33,000 30000
44,000 40000
33,000 30000
33,000 30000
55,000 50000
33,000 30000
33,000 30000
341000 310,000
456000 420,000
2255000 1,925,000
43000 40,000
20000 18,000
3115000 2713000
-
SAKURA ENERGY CORPORATION F-1
- -
4 SN 5W-40 1L 10000 11000 -
5 SN 5W-40 4L 39000 42000 - - -
6 SN 10W-30 1L 9500 10500 - - -
7 SN 10W-30 4L 35000 38000 - - 6 210,000
8 SN 10W-40 1L 9500 10500 - - -
9 SN 10W-40 4L 35000 38000 - - -
10 CF 10W-30 1L 9000 10000 13 117,000 -
11 CF 10W-30 5L 40000 43000 1 40,000 -
12 CF 15W-40 1L 9000 10000 - - -
13 CF 15W-40 5L 40000 43000 - - -
14 CF 10W-30 20L - - -
15 CF 15W-40 20L 100000 120000 - - -
16 CF 15W-50 20L 110000 120000 - - -
17 CF 20W-50 20L - - -
18 A T F 1L 10000 11000 12 120,000 40 400,000
19 A T F 4L 41000 44000 - - -
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 7000 8000 - - -
22 C V T 1L 16000 17000 - - -
23 C V T 4L 56000 59000 - - -
24 KIREI 1L 15000 16000 - - -
25 KIREI 4L 50000 55000 - - -
26 4T 10W-30 1L 9000 10000 - - -
27 4T10W-40 1L 9200 10200 - - -
28 4T 20W-50 1L 9000 10000 - - -
29 CF-4-15W 40 200L/Drum - - -
TOTAL 219 2,481,000 46 610,000 -
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
es, Expense and Balance
----2022------.
DATE 1-Jul-22
Closing Closing Amount
Sold Balance Return
Issue CGS Amount Balance Amt Qty*D/price
- - - -
- - 13 494,000
152 1,444,000 1,558,000 28 266,000
- - - -
- - - -
- - - -
2 70,000 76,000 4 140,000
- - - -
- - - -
5 45,000 50,000 8 72,000
1 40,000 43,000 - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
25 250,000 275,000 27 270,000
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
185 1,849,000 2,002,000 80 1,242,000
80 1,242,000
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
Purchase
Item Name Qty Sale Price
Price
33,000 30000
44,000 40000
33,000 30000
22,000 20000
33,000 30000
44,000 40000
33,000 30000
33,000 30000
Rizing Rizing
FOC
Income Expenses
275000 250,000 25
38000 35,000 1
35000 1
0 - 0
43000 40,000 1
50000 45,000 5
1964000 1814000 35000 185
-
SAKURA ENERGY CORPORATION F-1
- -
4 SN 5W-40 1L 13000 14000 -
5 SN 5W-40 4L 44000 47000 - - -
6 SN 10W-30 1L 11000 12000 - - -
7 SN 10W-30 4L 40000 43000 4 160,000 -
8 SN 10W-40 1L 11000 12000 - - -
9 SN 10W-40 4L 40000 43000 - - -
10 CF 10W-30 1L 11000 12000 8 72,000 20 220,000
11 CF 10W-30 5L 45000 48000 - - 12 540,000
12 CF 15W-40 1L 11000 12000 - - -
13 CF 15W-40 5L 45000 48000 - - -
14 CF 10W-30 20L - - -
15 CF 15W-40 20L 130000 140000 - - -
16 CF 15W-50 20L 120000 - - -
17 CF 20W-50 20L - - -
18 A T F 1L 12500 13500 27 270,000 60 750,000
19 A T F 4L 50000 53000 - - -
20 80W 90 GL-5 4L 27000 30000 - - -
21 ENGINE FLASH 0.35L 8000 9000 - - -
22 C V T 1L 18000 19000 - - -
23 C V T 4L 65000 68000 - - -
24 KIREI 1L 17000 18000 - - -
25 KIREI 4L 56000 59000 - - -
26 4T 10W-30 1L 10000 11000 - - -
27 4T10W-40 1L 11000 12000 - - -
28 4T 20W-50 1L 10000 11000 - - -
29 CF-4-15W 40 200L/Drum - - -
TOTAL 80 1,327,000 292 3,810,000 -
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ZING Sales, Expense and Balance
Aug----------2022------.
DATE 1-Aug-22
Closing Closing Amount
Sold Balance Return Remarks
Issue CGS Amount Balance Amt Qty*D/price
- -
13 559,000
- - - -
- - - -
- - - -
- - 4 160,000
- - - -
- - - -
11 105,000 132,000 17 187,000
4 180,000 192,000 8 360,000
- - - -
- - -
- - - -
- - - -
- - - -
- - - -
79 920,000 1,046,500 8 100,000
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
206 2,437,000 2,635,500 166 2,700,000 - -
166 2,700,000
Exchange Diff
Approved by
Signature-----------------------------
Name----------------------------------
559,000
In Out Net
2437000
116
123
-
Ahlone Workshop Income (Aug 2022 )
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
8 10,000 11,000
ATF(1L)
122
Rizing Rizing
FOC Remark
Income Expenses
44,000 40000
44,000 40000
40500 37500
40500 37500
54000 50000
54000 50000
40500 37500
40500 37500
40500 37500
54000 50000
40500 37500
40500 37500
40500 37500
40500 37500
40500 37500
40500 37500
40500 37500
54000 50000
40500 37500
54000 50000
40500 37500
40500 37500
40500 37500
40500 37500
88,000 80,000
256,500 190,000
702,000 650,000
41,000 38,000
38,000
230,000 190,000
350,000 322,000
192,000 180,000
96,000 72,000
36,000 33,000
- -
4 SN 5W-40 1L 18500 21000 -
5 SN 5W-40 4L 70000 75000 - - -
6 SN 10W-30 1L 17500 19000 - - -
7 SN 10W-30 4L 63000 68000 4 252,000 -
8 SN 10W-40 1L 17500 19000 - - -
9 SN 10W-40 4L 63000 68000 - - -
10 CF 10W-30 1L 17500 19000 17 297,500 -
11 CF 10W-30 5L 65000 70000 8 520,000 -
12 CF 15W-40 1L 17500 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 10W-30 20L - - -
15 CF 15W-40 20L 160000 180000 - - -
16 CF 15W-50 20L 120000 - - -
17 CF 20W-50 20L - - -
18 A T F 1L 22000 24000 8 176,000 40 880,000
19 A T F 4L 70000 75000 - - -
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 7000 8000 - - -
22 C V T 1L 25000 27000 - - -
23 C V T 4L 110000 115000 - - -
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 19000 - - -
27 4T10W-40 1L 18000 19000 - - -
28 4T 20W-50 1L 17500 18500 - - -
29 CF-4-15W 40 200L/Drum - - -
TOTAL 166 3,489,500 240 4,380,000 -
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
Sales, Expense and Balance
-------2022------.
DATE 1-Sep-22
Closing Closing Amount
Balance Return
Issue CGS Sold Amount Balance Amt Qty*D/price
- - -
- 13.00 910,000
151.7 1,958,750.0 2,844,375 164.30 2,875,250
- -
- -
- -
1 63,000 68,000 3 189,000
- - -
- - -
- - 17 297,500
1 65,000 70,000 7 455,000
- - -
- - -
- - -
- - -
- - -
- - -
28 616,000 672,000 20 440,000
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- -
181.70 2,702,750 3,654,375 224.30 5,166,750 -
224.3 5,166,750
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Rizing Rizing
Item Name Qty Purchase Price Sale Price FOC
Income Expenses
35.70
11500
70000
Ahlone Workshop Income (Sept' 2022 )
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
Purchase
Item Name Qty Sale Price
Price
181.7
Rizing Rizing
FOC Remark
Income Expenses
72000 66000
96000 88000
96000 88000
96000 88000
72000 66000
72000 66000
96000 88000
72000 66000
Rizing Rizing
FOC
Income Expenses
672000 616,000 28
2175000 1,334,000 1
68000 63,000 1
3654375 2702750
SAKURA ENERGY CORPORATION F-1
-
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 70000 75000 - -
6 SN 10W-30 1L 17000 19000 - -
7 SN 10W-30 4L 63000 68000 3 189,000 -
8 SN 10W-40 1L 17000 19000 - -
9 SN 10W-40 4L 58000 63000 - -
10 CF 10W-30 1L 17500 19000 17 297,500 -
11 CF 10W-30 5L 65000 70000 7 455,000 -
12 CF 15W-40 1L 18000 20000 - -
13 CF 15W-40 5L 65000 70000 - -
14 CF 10W-30 20L 155000 175000 - -
15 CF 15W-40 20L 150000 170000 - -
16 CF 15W-50 20L 120000 - -
17 CF 20W-50 20L - -
18 A T F 1L 22000 24000 20 440,000 40 880,000
19 A T F 4L 67000 72000 - -
20 80W 90 GL-5 4L 22500 25500 - -
21 ENGINE FLASH 0.35L 11000 13000 - -
22 C V T 1L 25000 27000 - -
23 C V T 4L 52000 59000 - -
24 KIREI 1L 25000 27000 - -
25 KIREI 4L 90000 95000 - -
26 4T 10W-30 1L 18000 20000 - -
27 4T10W-40 1L 15500 17500 - -
28 4T 20W-50 1L 15000 17000 - -
29 CF-4-15W 40 200L/Drum -
TOTAL 224.3 5,166,750 240 4,380,000 -
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance
-----2022------.
DATE 1-Oct-22
Closing Closing Amount
Issue CGS Sold Amount Return
Balance Balance Amt Qty*D/price
- - - - 0 0
2 140,000 150,000 11 770,000 11 825000
236.8 4,144,000 4,440,000 127.5 2,231,250 127.5 597656.25
- - - 0 0
- - - 0 0
- - - 0 0
1 63,000 68,000 2 126,000 2 136000
- - - 0 0
- - - 0 0
8 140,000 152,000 9 157,500 9 171000
4 260,000 280,000 3 195,000 3 210000
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
23 506,000 552,000 37 814,000 37 888000
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- 0 0
274.8 5,253,000 5,642,000 189.5 4,293,750 - 189.5 2827656.25
189.5 4,293,750
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
Purchase
Item Name Qty Sale Price
Price
Rizing Rizing
FOC
Income Expenses
- -
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 66000 71000 - - -
6 SN 10W-30 1L 17000 19000 - - -
7 SN 10W-30 4L 58000 63000 2 116,000 -
8 SN 10W-40 1L 17000 19000 - - -
9 SN 10W-40 4L 58000 63000 - - -
10 CF 10W-30 1L 18000 20000 9 162,000 32 576,000
11 CF 10W-30 5L 65000 70000 3 195,000 -
12 CF 15W-40 1L 18000 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 10W-30 20L 155000 175000 - - -
15 CF 15W-40 20L 150000 170000 - - -
16 CF 15W-50 20L 120000 - - -
17 CF 20W-50 20L - - -
18 A T F 1L 21000 23000 37 777,000 60 1,260,000
19 A T F 4L 67000 72000 - - -
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 11000 13000 - - -
22 C V T 1L 25000 27000 - - -
23 C V T 4L 52000 59000 - - -
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 20000 - - -
27 4T10W-40 1L 15500 17500 - - -
28 4T 20W-50 1L 15000 17000 - - -
29 CF-4-15W 40 200L/Drum -
TOTAL 189.5 4,079,750 128 4,212,000
Exchange Difference 214,000
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
t of RIZING Sales, Expense and Balance
--------Nov----------2022------.
DATE 1-Nov-22
Total Closing Closing Amount
Issue CGS Sold Amount Return
Quantity Balance Balance Amt Qty*D/price
- - - -
27 1,782,000 1,917,000 20 1,320,000
127.5 2,103,750 2,495,650 - -
- - -
- - -
- - -
2 116,000 126,000 - -
- - -
- - -
33 594,000 660,000 8 144,000
2 130,000 140,000 1 65,000
- - -
- - -
- - -
- - -
- - -
- - -
61 1,281,000 1,403,000 36 756,000
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Purchase Rizing
Item Name Qty Sale Price
Price Income
0 0
0 0 ATF(1L) 61 21,000 23,000 1,403,000
Rizing
FOC
Expenses
1,281,000 61
2,103,750
1,782,000 27
116,000 2
130,000 2
594,000 92
6,006,750
Ahlone Workshop Income (Sept' 2022 )
Invoice Purchase
No. Date Car No. Model No Customer Name Item Code Item Name Qty Sale Price
No Price
163
Purchase
Item Name Qty Sale Price
Price
63,000 58,000
63,000 58,000
6944000 6411000
Rizing Rizing
FOC
Income Expenses
1,403,000 1,281,000
2,495,650 2,103,750
1,917,000 1,782,000
126,000 116,000
140,000 130,000
660,000 594,000
6,741,650 6,006,750
SAKURA ENERGY CORPORATION F-1
- -
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 66000 71000 - - -
6 SN 10W-30 1L 17000 19000 - - -
7 SN 10W-30 4L 58000 63000 - - -
8 SN 10W-40 1L 17000 19000 - - -
9 SN 10W-40 4L 58000 63000 - - -
10 CF 10W-30 1L 18000 20000 8 144,000 -
11 CF 10W-30 5L 65000 70000 1 65,000 -
12 CF 15W-40 1L 18000 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 10W-30 20L 155000 175000 - - -
15 CF 15W-40 20L 150000 170000 - - -
16 CF 15W-50 20L 120000 - - -
17 CF 20W-50 20L - - -
18 A T F 1L 21000 23000 36 756,000 20 420,000
19 A T F 4L 67000 72000 - - 30 2,010,000
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 11000 13000 - - -
22 C V T 1L 25000 27000 - - -
23 C V T 4L 52000 59000 - - -
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 20000 - - -
27 4T10W-40 1L 15500 17500 - - -
28 4T 20W-50 1L 15000 17000 - - -
29 CF-4-15W 40 200L/Drum -
TOTAL 65 2,285,000 140 8,370,000 -
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance
----2022------.
DATE 1-Dec-22
Sold Closing Closing Amount
Issue CGS Return
Amount Balance Balance Amt Qty*D/price
- - - - 0 0
75 4,950,000 5,325,000 35 2,310,000 35 2485000
- - - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - - 0 0
- - - 0 0
- - - 0 0
7 126,000 140,000 1 18,000 1 20000
1 65,000 70,000 - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
41 861,000 946,000 15 315,000 15 345000
- - 30 2,010,000 30 2160000
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
- - - 0 0
0 0
124 6,002,000 6,481,000 81 4,653,000 - - 81 5010000
81 4,653,000
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
5 30
15 60
Ahlone Workshop Income (Dec' 2022 )
Invoice Purchase Rizing Rizing
No. Date Item Name Qty Sale Price
No Price Income Expenses
1-Dec-22 002991 A T F 3 21000 23000 69,000 63,000
- -
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 66000 71000 - - -
6 SN 10W-30 1L 17000 19000 - - -
7 SN 10W-30 4L 58000 63000 - - -
8 SN 10W-40 1L 17000 19000 - - -
9 SN 10W-40 4L 58000 63000 - - -
10 CF 10W-30 1L 18000 20000 1 18,000 -
11 CF 10W-30 5L 65000 70000 - - -
12 CF 15W-40 1L 18000 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 10W-30 20L 155000 175000 - - -
15 CF 15W-40 20L 150000 170000 - - -
16 CF 15W-50 20L 120000 - - -
17 CF 20W-50 20L - - -
18 A T F 1L 21000 23000 15 315,000 -
19 A T F 4L 67000 72000 30 2,010,000 18 1,206,000
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 11000 13000 - - -
22 C V T 1L 25000 27000 - - -
23 C V T 4L 52000 59000 - - -
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 20000 - - -
27 4T10W-40 1L 15500 17500 - - -
28 4T 20W-50 1L 15000 17000 - - -
29 CF-4-15W 40 200L/Drum -
TOTAL 81 4,653,000 78 5,166,000 -
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance
----2023------.
DATE 1-Jan-23
Sold Closing Closing Amount
Issue CGS Return
Amount Balance Balance Amt Qty*D/price
- - - - 0 0
66 4,356,000 4,686,000 29 1,914,000 29 2059000
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - 1 18,000 1 20000
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - 15 315,000 15 345000
24 1,608,000 1,728,000 24 1,608,000 24 1728000
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
0 0
90 5,964,000 6,414,000 69 3,855,000 - - 69 4152000
69 3,855,000
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Purchase Rizing
Item Name Qty Sale Price Rizing Expenses FOC
Price Income
5 30
15 60
Ahlone Workshop Income (Jan' 2023 )
Invoice Purchase Rizing Rizing
No. Date Item Name Qty Sale Price
No Price Income Expenses
1-Jan-23 3103 SN 5W-30(4L) 1 66,000 71,000 71,000 66,000
1-Jan-23 3104 SN 5W-30(4L) 1 66,000 71,000 71,000 66,000
1-Jan-23 3104 ATF(4L) 1 67,000 72,000 72,000 67,000
1-Jan-23 3105 SN 5W-30(4L) 1 66,000 71,000 71,000 66,000
90 6129000 5964000
90 6,129,000 5,964,000
FOC
FOC
FOC
FOC
24 1,608,000 1,728,000
66 4,356,000 4,686,000
90 5,964,000 6,414,000
SAKURA ENERGY CORPORATION F-1
- -
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 66000 71000 - - -
6 SN 10W-30 1L 17000 19000 - - -
7 SN 10W-30 4L 58000 63000 - - -
8 SN 10W-40 1L 17000 19000 - - -
9 SN 10W-40 4L 58000 63000 - - -
10 CF 10W-30 1L 18000 20000 1 18,000 -
11 CF 10W-30 5L 65000 70000 - - -
12 CF 15W-40 1L 18000 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 10W-30 20L 155000 175000 - - -
15 CF 15W-40 20L 150000 170000 - - -
16 CF 15W-50 20L 120000 - - -
17 CF 20W-50 20L - - -
18 A T F 1L 21000 23000 15 315,000 -
19 A T F 4L 67000 72000 24 1,608,000 -
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 11000 13000 - - -
22 C V T 1L 25000 27000 - - -
23 C V T 4L 52000 59000 - - -
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 20000 - - -
27 4T10W-40 1L 15500 17500 - - -
28 4T 20W-50 1L 15000 17000 - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 69 3,855,000 60 3,960,000 -
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance
----2023------.
DATE 28-Feb-23
Sold Closing Closing Amount
Issue CGS Return
Amount Balance Balance Amt Qty*D/price
- - - - 0 0
60 3,960,000 4,260,000 29 1,914,000 29 2059000
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - 1 18,000 1 20000
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - 15 315,000 15 345000
13 871,000 936,000 11 737,000 11 792000
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
0 0
73 4,831,000 5,196,000 56 2,984,000 - - 56 3216000
56 2,984,000
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Purchase Rizing
Item Name Qty Sale Price Rizing Expenses FOC
Price Income
5 30
15 60
Ahlone Workshop Income (feb' 2023 )
Invoice Purchase Rizing Rizing
No. Date Item Name Qty Sale Price
No Price Income Expenses
1 1-Feb-23 003224 SN 5W-30(4L) 1 66,000 71,000 71,000 66,000
2 1-Feb-23 003225 ATF(4L) 1 67,000 72,000 72,000 67,000
3 2-Feb-23 003226 SN 5W-30(4L) 1 66,000 71,000 71,000 66,000
4 2-Feb-23 003227 SN 5W-30(4L) 1 66,000 75,000 75,000 66,000
73 4987000 4831000
Purchase Rizing Rizing
Item Name Qty Sale Price
Price Income Expenses
72 4,987,000 4,831,000
SAKURA ENERGY CORPORATION F-1
- -
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 66000 71000 - - -
6 SN 10W-30 1L 17000 19000 - - -
7 SN 10W-30 4L 58000 63000 - - -
8 SN 10W-40 1L 17000 19000 - - -
9 SN 10W-40 4L 58000 63000 - - -
10 CF 10W-30 1L 18000 20000 1 18,000 -
11 CF 10W-30 5L 65000 70000 - - -
12 CF 15W-40 1L 18000 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 10W-30 20L 155000 175000 - - -
15 CF 15W-40 20L 150000 170000 - - -
16 CF 15W-50 20L 120000 - - -
17 CF 20W-50 20L - - -
18 A T F 1L 21000 23000 15 315,000 -
19 A T F 4L 67000 72000 11 737,000 18 1,206,000
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 11000 13000 - - -
22 C V T 1L 25000 27000 - - -
23 C V T 4L 52000 59000 - - -
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 20000 - - -
27 4T10W-40 1L 15500 17500 - - -
28 4T 20W-50 1L 15000 17000 - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 56 2,984,000 266 7,774,000 -
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance
-----2023------.
DATE 31-Mar-23
Sold Closing Closing Amount
Issue CGS Return
Amount Balance Balance Amt Qty*D/price
- - - - 0 0
73 4,818,000 5,183,000 4 264,000 4 284000
- - 200 3,400,000 200 1000000
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - 1 18,000 1 20000
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - 15 315,000 15 345000
15 1,005,000 1,080,000 14 938,000 14 1008000
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
- - - - 0 0
0 0
88 5,823,000 6,263,000 234 4,935,000 - - 234 2657000
234 4,935,000
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Purchase Rizing
Item Name Qty Sale Price Rizing Expenses FOC
Price Income
5 30
15 60
Ahlone Workshop Income (Mar' 2023 )
Invoice Purchase Rizing Rizing
No. Date Item Name Qty Sale Price
No Price Income Expenses
1 1-Mar-23 003316 SN 5W-30(4L) 1 66,000 71,000 71,000 66,000
2 1-Mar-23 003317 SN 5W-30(4L) 1 66,000 71,000 71,000 66,000
3 3-Mar-23 003319 SN 5W-30(4L) 1 66,000 71,000 71,000 66,000
4 3-Mar-23 003320 SN 5W-30(4L) 1 66,000 71,000 71,000 66,000
88 5,979,000 5,823,000
Ahlone
Qty Amount Revenue
April'22 Opening 3.0 30,000
Issue 40.0 400,000
CGS 15.0 150,000 165,000
Balance 28.0 280,000 165,000
May'22 Opening 28.0 280,000
Issue 20.0 200,000
CGS 25.0 250,000 275,000
Balance 23.0 230,000 275,000
June'22 Opening 23.0 230,000
Issue 462.0 5,129,000
CGS 266.0 2,878,000 3,115,000
Balance 219.0 2,481,000 3,115,000
July'22 Opening 219.0 2,481,000
Issue 46.0 610,000
CGS 185.0 1,849,000 2,002,000
Balance 80.0 1,242,000 2,002,000
Aug'22 Opening 80.0 1,327,000 Exchange Different
Issue 292.0 3,810,000
CGS 206.0 2,437,000 2,635,500
Balance 166.0 2,700,000 2,635,500
Sept'22 Opening 166.0 3,489,500 Exchange Different
Issue 240.0 4,380,000
CGS 181.7 2,702,750 3,654,375
Balance 224.3 5,166,750 3,654,375
Oct'22 Opening 224.3 5,166,750
Issue 240.0 4,380,000
CGS 274.8 5,253,000 5,642,000
Balance 189.5 4,293,750 5,642,000
Nov'22 Opening 189.5 4,079,750 Exchange Different
Issue 128.0 4,212,000
CGS 252.5 6,006,750 6,741,650
Balance 65.0 2,285,000 6,741,650
Dec'22 Opening 65.0 2,285,000
Issue 140.0 8,370,000
CGS 124.0 6,002,000 6,481,000
Balance 81.0 4,653,000
Jan'23 Opening 81.0 4,653,000.0
Issue 78.0 5,166,000.0
CGS 90.0 5,964,000.0 6,129,000
Balance 69.0 3,855,000 6,129,000
Feb'23 Opening 69.0 3,855,000.0
Issue 60.0 3,960,000.0
CGS 73.0 4,831,000.0 4,987,000
Balance 56.0 2,984,000 4,987,000
Mar'23 Opening 56.0 2,984,000.0
Issue 266.0 7,774,000.0
CGS 88.0 5,823,000 5,979,000
Balance 234.0 4,935,000 5,979,000
Total Opening 3.0 30,000
Issue 2,012.0 48,391,000
CGS 1,781.0 44,146,500 47,806,525.0 3,660,025.0
Exchange Different 660,500
Balance 234.0 4,935,000
85,000
789,500
(214,000.00)
SAKURA ENERGY CORPORATION F-1
- -
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 66000 71000 - - -
6 SN 10W-30 1L 17500 19500 - - -
7 SN 10W-30 4L 60000 65000 - - -
8 SN 10W-40 1L 17500 19500 - - -
9 SN 10W-40 4L 60000 65000 - - -
10 CF 10W-30 1L 18000 20000 1 18,000 -
11 CF 10W-30 5L 65000 70000 - - -
12 CF 15W-40 1L 18000 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 10W-30 20L 155000 165000 - - -
15 CF 15W-40 20L 150000 170000 - - -
16 CF 15W-50 20L 120000 - - -
17 CF 20W-50 20L - - -
18 A T F 1L 21500 23500 15 322,500 -
19 A T F 4L 70000 75000 14 980,000 18 1,260,000
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 11000 13000 - - -
22 C V T 1L 25500 27500 - - -
23 C V T 4L 90000 95000 - - -
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 20000 - - -
27 4T10W-40 1L 15500 17500 - - -
28 4T 20W-50 1L 15000 17000 - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 234 4,992,500 218 4,660,000 -
234 4,935,000
Difference 57,500
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance 2,924,000
----2023------.
DATE 30-Apr-23
Sold Closing Closing Amount
Issue CGS Return
Amount Balance Balance Amt Qty*D/price In
- - - -
4 272,000 286,000 - -
228.0 3,876,000 4,400,000 172.0 2,924,000
Item Name
- - - -
- - - - ATF(4L)
- - - - ATF(4L)
- - - - SN 5W-30(4L)
- - - - SN 5W-30(4L)
- - - - SN 5W-30(3.7L)
- - 1 18,000 SN 5W-30(3.7L)FOC
- - - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - 15 322,500
14 980,000 1,048,000 18 1,260,000
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
-
246 5,128,000 5,734,000 206 4,524,500 - -
206 4,524,500
Approved by
Signature-----------------------------
Name----------------------------------
Out Net
Purchase Rizing
Qty Sale Price Rizing Expenses FOC
Price Income
75 5,734,000 5,128,000
Ahlone Workshop Income (Apr' 2023 )
Ahlone Workshop Income (Apr' 2023 )
1 1
FOC
FOC 1
1
1
1
SAKURA ENERGY CORPORATION F-1
- -
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 66000 71000 - - -
6 SN 10W-30 1L 17500 19500 - - -
7 SN 10W-30 4L 60000 65000 - - -
8 SN 10W-40 1L 17500 19500 - - -
9 SN 10W-40 4L 60000 65000 - - -
10 CF 10W-30 1L 18000 20000 1 18,000 -
11 CF 10W-30 5L 65000 70000 - - -
12 CF 15W-40 1L 18000 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 10W-30 20L 155000 165000 - - -
15 CF 15W-40 20L 150000 170000 - - -
16 CF 15W-50 20L 120000 - - -
17 CF 20W-50 20L - - -
18 A T F 1L 21500 23500 15 322,500 -
19 A T F 4L 70000 75000 18 1,260,000 18 1,260,000
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 11000 13000 - - -
22 C V T 1L 25500 27500 - - -
23 C V T 4L 90000 95000 - - -
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 20000 - - -
27 4T10W-40 1L 15500 17500 - - -
28 4T 20W-50 1L 15000 17000 - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 206 4,524,500 218 4,660,000 -
Difference
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance
---2023------.
DATE 31-May-23
Sold Closing Closing Amount
Issue CGS Return
Amount Balance Balance Amt Qty*D/price In
- - - -
- - - -
300.0 5,100,000 5,440,000 72.0 1,224,000
Item Name
- - - -
- - - - ATF(4L)
- - - - SN 5W-30(3.7L)
- - - - SN 5W-30(3.7L)FOC
- - - -
- - - -
- - 1 18,000
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - 15 322,500
21 1,470,000 1,575,000 15 1,050,000
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
103.0 2,614,500
Approved by
Signature-----------------------------
Name----------------------------------
Out Net
Purchase Rizing
Qty Sale Price Rizing Expenses FOC
Price Income
96 7,015,000 6,570,000 -
SAKURA ENERGY CORPORATION F-1
- -
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 66000 71000 - - -
6 SN 10W-30 1L 17500 19500 - - -
7 SN 10W-30 4L 60000 65000 - - -
8 SN 10W-40 1L 17500 19500 - - -
9 SN 10W-40 4L 60000 65000 - - -
10 CF 10W-30 1L 18000 20000 1.0 18,000.0 -
11 CF 10W-30 5L 65000 70000 - - -
12 CF 15W-40 1L 18000 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 10W-30 20L 155000 165000 - - -
15 CF 15W-40 20L 150000 170000 - - -
16 CF 15W-50 20L 120000 - - -
17 CF 20W-50 20L - - -
18 A T F 1L 21500 23500 15.0 322,500.0 -
19 A T F 4L 70000 75000 15.0 1,050,000.0 18 1,260,000
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 11000 13000 - - -
22 C V T 1L 25500 27500 - - -
23 C V T 4L 90000 95000 - - -
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 20000 - - -
27 4T10W-40 1L 15500 17500 - - -
28 4T 20W-50 1L 15000 17000 - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 103.0 2,614,500 418 8,060,000 -
Difference
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance
----2023------.
DATE 30-Jun-23
Sold Closing Closing Amount
Issue CGS Return
Amount Balance Balance Amt Qty*D/price
- - - - 0 -
- - - - 0 -
324.0 5,508,000 6,400,000 148.0 2,516,000 148 740,000
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - 1 18,000 1 20,000
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - 15 322,500 15 352,500
24 1,680,000 1,800,000 9 630,000 9 675,000
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
0 -
348 7,188,000 8,200,000 173.0 3,486,500 - - 173 1,787,500
173.0 3,486,500
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Purchase Rizing
Item Name Qty Sale Price Rizing Expenses FOC
Price Income
- -
5 SN 5W-40 1L 19000 21000 -
6 SN 5W-40 4L 66000 71000 - - -
7 SN 10W-30 1L 17500 19500 - - -
8 SN 10W-30 4L 60000 65000 - - -
9 SN 10W-40 1L 17500 19500 - - -
10 SN 10W-40 4L 60000 65000 - - -
11 CF 10W-30 1L 18000 20000 1.0 18,000.0 -
12 CF 10W-30 5L 65000 70000 - - -
13 CF 15W-40 1L 18000 20000 - - -
14 CF 15W-40 5L 65000 70000 - - -
15 CF 10W-30 20L 155000 165000 - - -
16 CF 15W-40 20L 150000 170000 - - -
17 CF 15W-50 20L 120000 - - -
18 CF 20W-50 20L - - -
19 A T F 1L 21500 23500 15.0 322,500.0 -
20 A T F 4L 70000 75000 9.0 630,000.0 -
21 A T F 4L 81,000 90,000 18 1,458,000
22 80W 90 GL-5 4L 22500 25500 - - -
23 ENGINE FLASH 0.35L 11000 13000 - - -
24 C V T 1L 25500 27500 - - -
25 C V T 4L 90000 95000 - - -
26 KIREI 1L 25000 27000 - - -
27 KIREI 4L 90000 95000 - - -
28 4T 10W-30 1L 18000 20000 - - -
29 4T10W-40 1L 15500 17500 - - -
30 4T 20W-50 1L 15000 17000 - - -
31 CF-4-15W 40 200L/Drum - -
TOTAL 173.0 3,486,500 218 5,558,000 -
Difference
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance
---2023------.
DATE 31-Jul-23
Sold Closing Closing Amount
Issue CGS Return
Amount Balance Balance Amt Qty*D/price
- - - - 0 -
- - - - 0 -
148.0 2,516,000 2,960,000 - - 0 -
140.0 2,870,000 3,010,000 60.0 1,230,000
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - 1 18,000 1 20,000
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - 15 322,500 15 352,500
9 630,000 675,000 - - 0 -
4 324,000 360,000 14 1,134,000
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
0 -
301 6,340,000 7,005,000 90.0 2,704,500 - - 90 372,500
90.0 2,704,500
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Purchase Rizing
Item Name Qty Sale Price Rizing Expenses FOC
Price Income
85 7,065,000 6,313,000
340 1,230,000
288
1,350,000.0
Ahlone Workshop Income (July' 2023 )
Invoice Purchase Sale Rizing Rizing
No. Date Item Name Qty
No Price Price Income Expenses
1 1-Jul-23 003780 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
2 1-Jul-23 003781 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
3 1-Jul-23 003782 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
4 1-Jul-23 003783 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
5 1-Jul-23 003783 ATF(4L) 1 70,000 75,000 75,000 70,000
6 1-Jul-23 003784 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
7 1-Jul-23 003785 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
8 1-Jul-23 003786 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
9 1-Jul-23 003786 ATF(4L) 1 70,000 75,000 75,000 70,000
10 1-Jul-23 003787 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
11 1-Jul-23 003788 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
12 1-Jul-23 003789 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
13 1-Jul-23 003790 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
14 1-Jul-23 003791 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
15 1-Jul-23 003791 ATF(4L) 1 70,000 75,000 75,000 70,000
16 3-Jul-23 003792 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
17 3-Jul-23 003793 ATF(4L) 1 70,000 75,000 75,000 70,000
18 3-Jul-23 003794 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
19 3-Jul-23 003795 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
20 5-Jul-23 003796 ATF(4L) 1 70,000 75,000 75,000 70,000
21 5-Jul-23 003797 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
22 5-Jul-23 003798 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
23 5-Jul-23 003799 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
24 5-Jul-23 003800 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
25 5-Jul-23 003801 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
26 5-Jul-23 003802 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
27 5-Jul-23 003803 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
28 5-Jul-23 003804 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
29 6-Jul-23 003805 ATF(4L) 1 70,000 75,000 75,000 70,000
30 6-Jul-23 003806 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
31 6-Jul-23 003807 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
32 6-Jul-23 003808 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
33 7-Jul-23 003809 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
34 7-Jul-23 003810 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
35 7-Jul-23 003811 ATF(4L) 1 70,000 75,000 75,000 70,000
36 7-Jul-23 003812 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
37 7-Jul-23 003813 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
38 7-Jul-23 003813 ATF(4L) 1 70,000 75,000 75,000 70,000
39 8-Jul-23 003815 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
40 8-Jul-23 003816 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
41 8-Jul-23 003817 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
Ahlone Workshop Income (July' 2023 )
42 9-Jul-23 003818 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
43 10-Jul-23 003819 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
44 10-Jul-23 003820 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
45 10-Jul-23 003821 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
46 13-Jul-23 003825 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
47 14-Jul-23 003826 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
48 14-Jul-23 003827 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
49 15-Jul-23 003829 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
50 15-Jul-23 003830 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
51 15-Jul-23 003833 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
52 15-Jul-23 003834 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
53 18-Jul-23 003841 ATF(4L) 1 70,000 75,000 75,000 70,000
54 18-Jul-23 003842 ATF(4L) 1 70,000 75,000 75,000 70,000
55 18-Jul-23 003843 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
56 18-Jul-23 003845 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
57 21-Jul-23 003848 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
58 22-Jul-23 003850 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
59 22-Jul-23 003852 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
60 23-Jul-23 003853 ATF(4L) 1 70,000 75,000 75,000 70,000
61 23-Jul-23 003854 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
62 24-Jul-23 003856 SN 5W-30(3.7L) 1 68,000 80,000 80,000 68,000
63 25-Jul-23 003857 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
64 25-Jul-23 003858 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
65 25-Jul-23 003859 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
66 26-Jul-23 003860 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
67 26-Jul-23 003861 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
68 26-Jul-23 003866 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
69 26-Jul-23 003868 SN 5W-30(3.7L) 1 68,000 - 68,000
70 27-Jul-23 003869 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
71 27-Jul-23 003870 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
72 27-Jul-23 003872 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
73 27-Jul-23 003873 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
74 27-Jul-23 003874 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
75 27-Jul-23 003875 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
76 28-Jul-23 003877 ATF(4L) 1 81,000 90,000 90,000 81,000
77 29-Jul-23 003879 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
78 29-Jul-23 003880 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
79 29-Jul-23 003881 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
80 30-Jul-23 003883 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
81 30-Jul-23 003884 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
82 31-Jul-23 003885 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
83 31-Jul-23 003886 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
84 31-Jul-23 003889 ATF(4L) 1 81,000 90,000 90,000 81,000
Ahlone Workshop Income (July' 2023 )
85 31-Jul-23 003889 SN 5W-30(3.7L) 1 68,000 90,000 90,000 68,000
85 6895000 5828000
85 7,035,000 6,318,000
FOC
72
SAKURA ENERGY CORPORATION F-1
- -
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 66000 71000 - - -
6 SN 10W-30 1L 20500 22500 - - -
7 SN 10W-30 4L 71000 77000 - - -
8 SN 10W-40 1L 20500 22500 - - -
9 SN 10W-40 4L 71000 77000 - - -
10 CF 10W-30 1L 18000 20000 1.0 18,000.0 -
11 CF 10W-30 5L 65000 70000 - - -
12 CF 15W-40 1L 18000 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 15W-40 18L 150000 170000 - - -
15 CF 15W-40 200L 1550000 1650000 - - -
16 CF 10W-30 20L 155000 175000 - - -
17 CF 15W-50 20L 155000 175000 - - -
18 A T F 1L 24500 26500 15.0 367,500.0 -
19 A T F 4L 81000 90000 14.0 1,134,000.0 -
20 A T F 4L 85000 95000 18 1,530,000
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 11000 13000 - - -
22 C V T 1L 27500 29500 - - -
23 C V T 4L 97000 103000 - - -
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 20000 - - -
27 4T10W-40 1L 15500 17500 - - -
28 4T 20W-50 1L 15000 17000 - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 90.0 2,749,500 218 5,730,000 -
90.0 2,704,500
Difference Difference 45,000
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance
-----2023------.
DATE 31-Aug-23
Sold Closing Closing Amount
Issue CGS Return
Amount Balance Balance Amt Qty*D/price
- - - - 0 -
- - - - 0 -
60.0 1,230,000 1,350,000 - - 0 -
192.0 4,032,000 8 168,000
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - 1 18,000 1 20,000
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - 15 367,500 15 397,500
14 1,134,000 1,260,000 - - 0 -
4 340,000 380,000 14 1,190,000
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
0 -
270 6,736,000 2,990,000 38.0 1,743,500 - - 38 417,500
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Purchase Rizing
Item Name Qty Sale Price Rizing Expenses FOC
Price Income
63
20,500 22,500
21,000 23,500
Ahlone Workshop Income (Aug' 2023 )
Invoice Purchase Sale Rizing Rizing
No. Date Item Name Qty
No Price Price Income Expenses
1 2-Aug-23 003891 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
2 2-Aug-23 003892 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
3 2-Aug-23 003893 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
4 2-Aug-23 003894 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
5 2-Aug-23 003895 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
6 3-Aug-23 003897 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
7 4-Aug-23 003898 ATF(4L) 1 81,000 90,000 90,000 81,000
8 4-Aug-23 003899 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
9 4-Aug-23 003900 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
10 4-Aug-23 003901 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
11 4-Aug-23 003902 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
12 5-Aug-23 003904 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
13 5-Aug-23 003906 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
14 7-Aug-23 003908 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
15 7-Aug-23 003912 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
16 8-Aug-23 003913 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
17 8-Aug-23 003913 ATF(4L) 1 81,000 90,000 90,000 81,000
18 8-Aug-23 003914 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
19 8-Aug-23 003915 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
20 8-Aug-23 003916 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
21 9-Aug-23 003919 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
22 10-Aug-23 003921 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
23 10-Aug-23 003921 ATF(4L) 1 81,000 90,000 90,000 81,000
24 10-Aug-23 003922 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
25 10-Aug-23 003924 SN 5W-30(3.7L) 1 82,000 90,000 90,000 82,000
26 11-Aug-23 003925 ATF(4L) 1 81,000 90,000 90,000 81,000
27 11-Aug-23 003927 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
28 12-Aug-23 003929 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
29 12-Aug-23 003931 ATF(4L) 1 81,000 95,000 95,000 81,000
30 12-Aug-23 003933 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
31 13-Aug-23 003934 ATF(4L) 1 81,000 95,000 95,000 81,000
32 13-Aug-23 003935 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
33 13-Aug-23 003936 ATF(4L) 1 81,000 95,000 95,000 81,000
34 14-Aug-23 003937 ATF(4L) 1 81,000 95,000 95,000 81,000
35 14-Aug-23 003938 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
36 14-Aug-23 003939 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
37 15-Aug-23 003940 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
38 15-Aug-23 003941 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
39 15-Aug-23 003942 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
40 17-Aug-23 003948 ATF(4L) 1 81,000 95,000 95,000 81,000
41 17-Aug-23 003950 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
Ahlone Workshop Income (Aug' 2023 )
42 17-Aug-23 003951 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
43 17-Aug-23 003952 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
44 17-Aug-23 003953 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
45 17-Aug-23 003955 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
46 17-Aug-23 003956 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
47 17-Aug-23 003956 ATF(4L) 1 81,000 95,000 95,000 81,000
48 18-Aug-23 003957 ATF(4L) 1 81,000 95,000 95,000 81,000
49 18-Aug-23 003958 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
50 18-Aug-23 003959 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
51 18-Aug-23 003961 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
52 18-Aug-23 003962 SN 5W-30(3.7L) 1 82,000 - 82,000
53 18-Aug-23 003963 SN 5W-30(3.7L) 1 82,000 - 82,000
54 19-Aug-23 003964 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
55 19-Aug-23 003965 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
56 19-Aug-23 003967 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
57 20-Aug-23 003969 ATF(4L) 1 81,000 95,000 95,000 81,000
58 20-Aug-23 003971 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
59 20-Aug-23 003972 SN 5W-30(3.7L) 1 82,000 - 82,000
60 21-Aug-23 003978 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
61 21-Aug-23 003978 ATF(4L) 1 81,000 95,000 95,000 81,000
62 21-Aug-23 003980 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
63 21-Aug-23 003981 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
64 22-Aug-23 003982 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
65 22-Aug-23 003983 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
66 22-Aug-23 003983 ATF(4L) 1 81,000 95,000 95,000 81,000
67 23-Aug-23 003984 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
68 23-Aug-23 003985 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
69 24-Aug-23 003986 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
70 25-Aug-23 003989 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
71 26-Aug-23 003993 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
72 26-Aug-23 003994 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
73 26-Aug-23 003995 ATF(4L) 1 81,000 95,000 95,000 81,000
74 26-Aug-23 003996 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
75 27-Aug-23 003997 ATF(4L) 1 81,000 95,000 95,000 81,000
76 27-Aug-23 003998 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
77 29-Aug-23 003999 ATF(4L) 1 81,000 95,000 95,000 81,000
78 31-Aug-23 004001 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
79 31-Aug-23 004001 ATF(4L) 1 81,000 95,000 95,000 81,000
80 31-Aug-23 004002 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
81 31-Aug-23 004003 SN 5W-30(3.7L) 1 82,000 94,000 94,000 82,000
81 7242000 6624000
Ahlone Workshop Income (Aug' 2023 )
81 7,282,000 6,776,000
SAKURA ENERGY CORPORATION F-1
- -
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 66000 71000 - - -
6 SN 10W-30 1L 20500 22500 - - -
7 SN 10W-30 4L 71000 77000 - - -
8 SN 10W-40 1L 20500 22500 - - -
9 SN 10W-40 4L 71000 77000 - - -
10 CF 10W-30 1L 18000 20000 1.0 18,000.0 -
11 CF 10W-30 5L 65000 70000 - - -
12 CF 15W-40 1L 18000 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 15W-40 18L 150000 170000 - - -
15 CF 15W-40 200L 1550000 1650000 - - -
16 CF 10W-30 20L 155000 175000 - - -
17 CF 15W-50 20L 155000 175000 - - -
18 A T F 1L 27000 29000 15.0 405,000.0 -
19 A T F 4L 85000 95000 14.0 1,190,000.0 18 1,530,000
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 11000 13000 - - -
22 C V T 1L 27500 29500 - - -
23 C V T 4L 97000 103000 - - -
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 20000 - - -
27 4T10W-40 1L 15500 17500 - - -
28 4T 20W-50 1L 15000 17000 - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 38.0 1,781,000 218 5,730,000 -
38.0 1,743,500
Difference Difference 37,500
37,500
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance
-------2023------.
DATE 30-Sep-23
Sold Closing Closing Amount
Issue CGS Return
Amount Balance Balance Amt Qty*D/price
- - - - 0 -
- - - - 0 -
- - 0 -
184.4 3,872,400 4,418,000 23.60 495,600
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
1 18,000 20,000 - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
10 270,000 290,000 5 135,000 5 145,000
10 850,000 950,000 22 1,870,000 22 2,090,000
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
- - - - 0 -
0 -
205 5,010,400 5,678,000 50.6 2,500,600 - - 50.6 2,235,000
2,500,600
2,500,600 -
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
495,600.0
Purchase Rizing
Item Name Qty Sale Price Rizing Expenses
Price Income
135,000
1,870,000
FOC
FOC
R
Ahlone Workshop Income (Sept' 2023 ) e
m
Invoice Purchase Sale Rizing Rizing
No. Date Item Name Qty a
No Price Price Income Expenses
r
48 23-Sep-23 004080 ATF(1L) 3 27,000 29,000 87,000 81,000 k
49 24-Sep-23 004081 ATF(1L) 3 27,000 29,000 87,000 81,000
57 27-Sep-23 004094 ATF(1L) 4 27,000 29,000 116,000 108,000
SN 5W-30(3.7L) 1 - -
69 5,678,000 4,860,400
SAKURA ENERGY CORPORATION F-1
- -
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 66000 71000 - - -
6 SN 10W-30 1L 20500 22500 - - -
7 SN 10W-30 4L 71000 77000 - - -
8 SN 10W-40 1L 20500 22500 - - -
9 SN 10W-40 4L 71000 77000 - - -
10 CF 10W-30 1L 18000 20000 - - -
11 CF 10W-30 5L 65000 70000 - - -
12 CF 15W-40 1L 18000 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 15W-40 18L 150000 170000 - - -
15 CF 15W-40 200L 1550000 1650000 - - -
16 CF 10W-30 20L 155000 175000 - - -
17 CF 15W-50 20L 155000 175000 - - -
18 A T F 1L 27000 29000 5.0 135,000.0 -
19 A T F 4L 85000 95000 22.0 1,870,000.0 -
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 11000 13000 - - -
22 C V T 1L 27500 29500 - - -
23 C V T 4L 97000 103000 - - -
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 20000 - - -
27 4T10W-40 1L 15500 17500 - - -
28 4T 20W-50 1L 15000 17000 - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 50.6 2,500,600 200 4,200,000 -
Difference Difference
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance
-------2023------.
DATE 31-Oct-23
Sold Closing Closing Amount
Issue CGS Return
Amount Balance Balance Amt Qty*D/price
- - - - 0
- - - - 0
- - 0
139.60 2,931,600 3,280,600 84.00 1,764,000
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
4 108,000 116,000 1 27,000 1
11 935,000 1,045,000 11 935,000 11
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
0
155 3,974,600 4,441,600 96.00 2,726,000 - - 96
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Purchase Rizing
Item Name Qty Sale Price
Price Income
-
- ATF(4L) 12 85,000 95,000 1,140,000
- 51 4,546,000
-
-
-
-
-
-
-
-
-
29,000
1,045,000
-
-
-
-
-
-
-
-
-
-
1,074,000
Price
1,020,000
108,000
2,940,000 -
4,068,000
Ahlone Workshop Income (Oct' 2023 )
Invoice Purchase Sale Rizing Rizing
No. Date Item Name Qty
No Price Price Income Expenses
13 11-Oct-23 004134 ATF(1L) 4 27,000 29,000 116,000 108,000
50 4,451,000 3,983,000
SAKURA ENERGY CORPORATION F-1
- -
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 66000 71000 - - -
6 SN 10W-30 1L 20500 22500 - - -
7 SN 10W-30 4L 71000 77000 - - -
8 SN 10W-40 1L 20500 22500 - - -
9 SN 10W-40 4L 71000 77000 - - -
10 CF 10W-30 1L 18000 20000 - - -
11 CF 10W-30 5L 65000 70000 - - -
12 CF 15W-40 1L 18000 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 15W-40 18L 150000 170000 - - 1 150,000
15 CF 15W-40 200L 1550000 1650000 - - -
16 CF 10W-30 20L 155000 175000 - - -
17 CF 15W-50 20L 155000 175000 - - -
18 A T F 1L 27000 29000 1.00 27,000.00 -
19 A T F 4L 85000 95000 11.00 935,000.00 18 1,530,000
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 11000 13000 - - -
22 C V T 1L 27500 29500 - - -
23 C V T 4L 97000 103000 - - 6 582,000
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 20000 - - -
27 4T10W-40 1L 15500 17500 - - -
28 4T 20W-50 1L 15000 17000 - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 96.00 2,726,000 425 10,662,000 -
Difference Difference
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance
--------2023------.
DATE 30-Nov-23
Sold Closing Closing Amount
Issue CGS Return
Amount Balance Balance Amt Qty*D/price
- - - - 0
- - - - 0
- - 0
260 5,460,000 6,110,000 224.00 4,704,000
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - 1 150,000 1
- - - - 0
- - - - 0
- - - - 0
- - 1 27,000 1
12 1,020,000 1,140,000 17 1,445,000 17
- - - - 0
- - - - 0
- - - - 0
- - 6 582,000 6
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
0
272 6,480,000 7,250,000 249.00 6,908,000 - - 249
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Purchase Rizing
Item Name Qty Sale Price
Price Income
-
- ATF(4L) 12 85,000 95,000 1,140,000
- 77 7,250,000
-
-
-
-
-
-
170,000
-
-
-
29,000
1,615,000
-
-
-
618,000
-
-
-
-
- 1
-
2,432,000
Price
1,020,000
5,460,000 -
6,480,000
R
Ahlone Workshop Income (Nov' 2023 ) e
m
Invoice Purchase Sale Rizing Rizing
No. Date Item Name Qty a
No Price Price Income Expenses
r
1 1-Nov-23 004196 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000 k
2 1-Nov-23 004197 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
3 1-Nov-23 004198 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
4 1-Nov-23 004199 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
5 1-Nov-23 004200 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
6 1-Nov-23 004201 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
7 1-Nov-23 004202 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
8 1-Nov-23 004203 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
9 1-Nov-23 004205 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
10 1-Nov-23 004205 ATF(4L) 1 85,000 95,000 95,000 85,000
11 1-Nov-23 004206 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
12 1-Nov-23 004209 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
13 1-Nov-23 004210 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
14 1-Nov-23 004210 ATF(4L) 1 85,000 95,000 95,000 85,000
15 2-Nov-23 004211 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
16 2-Nov-23 004212 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
17 2-Nov-23 004214 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
18 2-Nov-23 004215 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
19 3-Nov-23 004218 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
20 4-Nov-23 004221 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
21 4-Nov-23 004223 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
22 4-Nov-23 004225 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
23 4-Nov-23 004225 ATF(4L) 1 85,000 95,000 95,000 85,000
24 5-Nov-23 004226 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
25 5-Nov-23 004228 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
26 6-Nov-23 004229 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
27 6-Nov-23 004229 ATF(4L) 1 85,000 95,000 95,000 85,000
28 6-Nov-23 004233 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
29 8-Nov-23 004240 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
30 8-Nov-23 004241 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
31 8-Nov-23 004243 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
32 8-Nov-23 004244 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
33 8-Nov-23 004244 ATF(4L) 1 85,000 95,000 95,000 85,000
34 10-Nov-23 004246 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
35 10-Nov-23 004247 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
36 11-Nov-23 004249 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
37 12-Nov-23 004251 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
38 13-Nov-23 004255 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
39 15-Nov-23 004257 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
40 17-Nov-23 004261 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
41 17-Nov-23 004262 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
Ahlone Workshop Income (Nov' 2023 )
42 17-Nov-23 004263 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
43 18-Nov-23 004265 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
44 18-Nov-23 004268 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
45 18-Nov-23 004269 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
46 18-Nov-23 004271 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
47 19-Nov-23 004273 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
48 20-Nov-23 004275 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
49 20-Nov-23 004276 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
50 21-Nov-23 004279 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
51 21-Nov-23 004279 ATF(4L) 1 85,000 95,000 95,000 85,000
52 21-Nov-23 004281 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
53 21-Nov-23 004282 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
54 22-Nov-23 004283 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
55 22-Nov-23 004284 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
56 22-Nov-23 004285 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
57 22-Nov-23 004288 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
58 22-Nov-23 004288 ATF(4L) 1 85,000 95,000 95,000 85,000
59 24-Nov-23 004290 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
60 24-Nov-23 004291 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
61 24-Nov-23 004291 ATF(4L) 1 85,000 95,000 95,000 85,000
62 24-Nov-23 004292 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
63 24-Nov-23 004293 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
64 25-Nov-23 004294 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
65 25-Nov-23 004295 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
66 25-Nov-23 004296 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
67 25-Nov-23 004297 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
68 25-Nov-23 004300 ATF(4L) 1 85,000 95,000 95,000 85,000
69 29-Nov-23 004301 ATF(4L) 1 85,000 95,000 95,000 85,000
70 29-Nov-23 004302 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
71 29-Nov-23 004303 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
72 29-Nov-23 004303 ATF(4L) 1 85,000 95,000 95,000 85,000
73 29-Nov-23 004304 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
74 29-Nov-23 004306 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
75 30-Nov-23 004310 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
76 30-Nov-23 004311 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
77 30-Nov-23 004312 ATF(4L) 1 85,000 95,000 95,000 85,000
Ahlone Workshop Income (Nov' 2023 )
77 7250000 6480000
77 7,250,000 6,480,000
SAKURA ENERGY CORPORATION F-1
- -
4 SN 5W-40 1L 19000 21000 -
5 SN 5W-40 4L 66000 71000 - - -
6 SN 10W-30 1L 20500 22500 - - -
7 SN 10W-30 4L 71000 77000 - - -
8 SN 10W-40 1L 20500 22500 - - -
9 SN 10W-40 4L 71000 77000 - - -
10 CF 10W-30 1L 18000 20000 - - -
11 CF 10W-30 5L 65000 70000 - - -
12 CF 15W-40 1L 18000 20000 - - -
13 CF 15W-40 5L 65000 70000 - - -
14 CF 15W-40 18L 150000 170000 1.00 150,000.00 1 150,000
15 CF 15W-40 200L 1550000 1650000 - - -
16 CF 10W-30 20L 155000 175000 - - -
17 CF 15W-50 20L 155000 175000 - - -
18 A T F 1L 27000 29000 1.00 27,000.00 -
19 A T F 4L 85000 95000 17.00 1,445,000.00 -
20 80W 90 GL-5 4L 22500 25500 - - -
21 ENGINE FLASH 0.35L 11000 13000 - - -
22 C V T 1L 27500 29500 - - -
23 C V T 4L 97000 103000 6.00 582,000.00 -
24 KIREI 1L 25000 27000 - - -
25 KIREI 4L 90000 95000 - - -
26 4T 10W-30 1L 18000 20000 - - -
27 4T10W-40 1L 15500 17500 - - -
28 4T 20W-50 1L 15000 17000 - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 249.00 6,908,000 201 4,350,000 -
Difference Difference
Prepared by Checked by
signature--------------------------- Signature----------------------------
Name------------------------------- Name-------------------------
ales, Expense and Balance
--------2023------.
DATE 31-Dec-23
Sold Closing Closing Amount
Issue CGS Return
Amount Balance Balance Amt Qty*D/price
- - - - 0
- - - - 0
- - 0
212.20 4,536,000 4,982,000 211.80 4,368,000
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
1 150,000 170,000 1 150,000 1
- - - - 0
- - - - 0
- - - - 0
- - 1 27,000 1
7 595,000 665,000 10 850,000 10
- - - - 0
- - - - 0
- - - - 0
1 97,000 103,000 5 485,000 5
- - - - 0
- - - - 0
- - - - 0
- - - - 0
- - - - 0
0
221 5,378,000 5,920,000 228.80 5,880,000 - - 228.8
Approved by
Signature-----------------------------
Name----------------------------------
In Out Net
Purchase Rizing
Item Name Qty Sale Price
Price Income
-
- ATF(4L) 7 85,000 95,000 665,000
- SN 5W-30 1 84,000 -
- 5,933,000
-
-
-
170,000
-
-
-
29,000
950,000
-
-
-
515,000
-
-
-
-
- 1
-
1,664,000
Price
595,000
150,000 -
97,000
4,452,000
84,000 FOC
5,378,000
Ahlone Workshop Income (Dec' 2023 )
Invoice Purchase Rizing Rizing
No. Date Item Name Qty Sale Price
No Price Income Expenses
1 1-Dec-23 004314 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
2 1-Dec-23 004315 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
3 1-Dec-23 004316 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
6 2-Dec-23 004320 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
8 4-Dec-23 004323 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
9 4-Dec-23 004280 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
12 4-Dec-23 004325 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
13 4-Dec-23 004326 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
14 4-Dec-23 004327 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
15 6-Dec-23 004329 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
16 6-Dec-23 004330 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
17 9-Dec-23 004334 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
18 11-Dec-23 004338 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
19 12-Dec-23 004339 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
20 12-Dec-23 004341 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
21 13-Dec-23 004344 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
22 14-Dec-23 004345 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
23 14-Dec-23 004346 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
24 14-Dec-23 004348 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
25 14-Dec-23 004349 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
26 15-Dec-23 004350 SN 5W-30(4L) 1 84,000 - 84,000
27 15-Dec-23 004351 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
28 17-Dec-23 004355 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
29 17-Dec-23 004356 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
30 17-Dec-23 004357 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
32 17-Dec-23 004358 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
33 18-Dec-23 004359 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
34 19-Dec-23 004361 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
35 19-Dec-23 004362 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
36 19-Dec-23 004364 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
37 19-Dec-23 004365 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
38 20-Dec-23 004367 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
39 20-Dec-23 004368 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
40 20-Dec-23 004369 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
41 21-Dec-23 004370 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
42 21-Dec-23 004371 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
43 22-Dec-23 004372 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
44 22-Dec-23 004373 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
46 22-Dec-23 004374 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
48 26-Dec-23 004376 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
49 26-Dec-23 004377 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
Ahlone Workshop Income (Dec' 2023 )
50 26-Dec-23 004378 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
51 26-Dec-23 004379 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
52 27-Dec-23 004380 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
53 27-Dec-23 004382 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
54 27-Dec-23 004384 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
55 28-Dec-23 004386 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
56 28-Dec-23 004388 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
58 29-Dec-23 004392 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
59 29-Dec-23 004393 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
60 29-Dec-23 004394 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
61 29-Dec-23 004395 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
62 30-Dec-23 004397 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
63 30-Dec-23 004398 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
63 5,933,000 5,378,000
SAKURA ENERGY CORPORATION F-1
Monthly Report for The Amount of RIZING Sales, Expense and Balance
For The Month of --------January---------2024------.
LOCATION……………………Ahlone
LOCATION Workshop……………………….
Price Opening Opening Recv fr Recv fr Sold
Sr. Description Unit Issue CGS
Balance Amount SOK SOK Amt Amount
Dealer Sales
1 SN 5W-30 1L 21500 23500 - - - - -
2 SN 5W-30 4L 82000 90000 - - - - -
3 SN 5W-30 200L 20500 22500 - -
SN 5W-30 200L 21000 23500 211.80 4,368,000.00 200 4,200,000 308.80 6,237,000 6,979,500
- -
4 SN 5W-40 1L 19000 21000 - - -
5 SN 5W-40 4L 66000 71000 - - - - -
6 SN 10W-30 1L 20500 22500 - - - - -
7 SN 10W-30 4L 71000 77000 - - - - -
8 SN 10W-40 1L 20500 22500 - - - - -
9 SN 10W-40 4L 71000 77000 - - - - -
10 CF 10W-30 1L 18000 20000 - - - - -
11 CF 10W-30 5L 65000 70000 - - - - -
12 CF 15W-40 1L 18000 20000 - - - - -
13 CF 15W-40 5L 65000 70000 - - - - -
14 CF 15W-40 18L 150000 176000 1.00 150,000.00 1 150,000 2 300,000 352,000
15 CF 15W-40 200L 1550000 1650000 - - - - -
16 CF 10W-30 20L 155000 175000 - - - - -
17 CF 15W-50 20L 155000 175000 - - - - -
18 A T F(1L) 1L 27000 29000 1.00 27,000.00 - - -
19 A T F(4L) 4L 85000 95000 10.00 850,000.00 18 1,530,000 25 2,125,000 2,375,000
20 80W 90 GL-5 4L 22500 25500 - - - - -
21 ENGINE FLASH 0.35L 11000 13000 - - - - -
22 C V T 1L 27500 29500 - - - - -
23 C V T 4L 97000 110000 5.00 485,000.00 - 4 388,000 440,000
24 KIREI 1L 25000 27000 - - - - -
25 KIREI 4L 90000 95000 - - - - -
26 4T 10W-30 1L 18000 20000 - - - - -
27 4T10W-40 1L 15500 17500 - - - - -
28 4T 20W-50 1L 15000 17000 - - - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 228.80 5,880,000 219 5,880,000 339.80 9,050,000 10,146,500
mount of RIZING Sales, Expense and Balance
of --------January---------2024------.
DATE ###
Closing Closing
Balance Balance Amt
- -
- -
- -
103.00 2,331,000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1 27,000
3 255,000
- -
- -
- -
1 97,000
- -
- -
- -
- -
- -
108.00 2,710,000
R
Ahlone Workshop Income (Jan' 2024 ) e
m
Invoice Purchase Rizing Rizing
No. Date Item Name Qty Sale Price a
No Price Income Expenses
r
1 1-Jan-24 004400 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000 k
2 1-Jan-24 004401 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
3 1-Jan-24 004402 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
4 2-Jan-24 004403 ATF(4L) 1 85,000 95,000 95,000 85,000
5 2-Jan-24 004404 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
3-Jan-24 004410 ATF(4L) 1 85,000 95,000 95,000 85,000
3-Jan-24 004412 ATF(4L) 1 85,000 95,000 95,000 85,000
6 5-Jan-24 004415 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
7 5-Jan-24 004416 ATF(4L) 1 85,000 95,000 95,000 85,000
8 5-Jan-24 004417 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
9 5-Jan-24 004418 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
10 5-Jan-24 004419 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
11 5-Jan-24 004420 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
12 5-Jan-24 004421 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
13 5-Jan-24 004422 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
14 5-Jan-24 004422 ATF(4L) 1 85,000 95,000 95,000 85,000
15 5-Jan-24 004423 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
16 6-Jan-24 004425 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
17 6-Jan-24 004427 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
18 6-Jan-24 004428 ATF(4L) 1 85,000 95,000 95,000 85,000
19 6-Jan-24 004429 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
20 6-Jan-24 004430 ATF(4L) 1 85,000 95,000 95,000 85,000
21 7-Jan-24 004431 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
22 7-Jan-24 004433 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
23 7-Jan-24 004434 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
24 7-Jan-24 004434 ATF(4L) 1 85,000 95,000 95,000 85,000
25 8-Jan-24 004437 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
26 8-Jan-24 004439 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
27 9-Jan-24 004443 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
28 9-Jan-24 004445 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
29 10-Jan-24 004449 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
30 10-Jan-24 004451 CVT 1 97,000 110,000 110,000 97,000
31 10-Jan-24 004452 ATF(4L) 1 85,000 95,000 95,000 85,000
32 10-Jan-24 004453 CF 15W-40(18L) 1 150,000 176,000 176,000 150,000
33 10-Jan-24 004454 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
34 10-Jan-24 004455 ATF(4L) 1 85,000 95,000 95,000 85,000
35 11-Jan-24 004456 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
36 11-Jan-24 004457 ATF(4L) 1 85,000 95,000 95,000 85,000
37 11-Jan-24 004458 ATF(4L) 1 85,000 95,000 95,000 85,000
38 11-Jan-24 004459 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
39 12-Jan-24 004460 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
Ahlone Workshop Income (Jan' 2024 )
40 12-Jan-24 004460 ATF(4L) 1 85,000 95,000 95,000 85,000
41 12-Jan-24 004462 ATF(4L) 1 85,000 95,000 95,000 85,000
42 12-Jan-24 004464 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
43 12-Jan-24 004465 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
44 12-Jan-24 004466 ATF(4L) 1 85,000 95,000 95,000 85,000
45 12-Jan-24 004467 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
46 13-Jan-24 004468 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
47 13-Jan-24 004469 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
48 13-Jan-24 004470 ATF(4L) 1 85,000 95,000 95,000 85,000
49 13-Jan-24 004471 ATF(4L) 1 85,000 95,000 95,000 85,000
50 13-Jan-24 004472 CVT 1 97,000 110,000 110,000 97,000
51 13-Jan-24 004473 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
52 14-Jan-24 004474 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
53 14-Jan-24 004475 ATF(4L) 1 85,000 95,000 95,000 85,000
54 14-Jan-24 004476 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
55 15-Jan-24 004478 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
56 15-Jan-24 004479 ATF(4L) 1 85,000 95,000 95,000 85,000
57 15-Jan-24 004481 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
58 15-Jan-24 004481 ATF(4L) 1 85,000 95,000 95,000 85,000
59 15-Jan-24 004482 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
60 15-Jan-24 004483 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
61 15-Jan-24 004484 SN 5W-30(4L) 1/4 84,000 94,000 23,500 21,000
62 17-Jan-24 004485 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
63 17-Jan-24 004487 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
64 18-Jan-24 004489 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
65 20-Jan-24 004494 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
66 20-Jan-24 004495 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
67 20-Jan-24 004496 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
68 20-Jan-24 004497 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
69 20-Jan-24 004498 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
70 20-Jan-24 004499 ATF(4L) 1 85,000 95,000 95,000 85,000
71 21-Jan-24 004500 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
72 21-Jan-24 004500 ATF(4L) 1 85,000 95,000 95,000 85,000
73 21-Jan-24 004522 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
74 22-Jan-24 004503 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
75 22-Jan-24 004505 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
76 22-Jan-24 004506 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
77 23-Jan-24 004524 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
78 24-Jan-24 004509 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
79 24-Jan-24 004511 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
80 24-Jan-24 004512 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
81 24-Jan-24 004513 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
82 24-Jan-24 004514 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
Ahlone Workshop Income (Jan' 2024 )
83 24-Jan-24 004515 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
84 24-Jan-24 004515 ATF(4L) 1 85,000 95,000 95,000 85,000
85 25-Jan-24 004517 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
86 25-Jan-24 004519 ATF(4L) 1 85,000 95,000 95,000 85,000
87 25-Jan-24 004520 CF 15W-40(18L) 1 150,000 176,000 176,000 150,000
88 25-Jan-24 004521 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
89 25-Jan-24 004523 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
90 25-Jan-24 004526 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
91 26-Jan-24 004527 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
92 26-Jan-24 004528 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
93 27-Jan-24 004529 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
94 27-Jan-24 004530 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
95 27-Jan-24 004531 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
96 27-Jan-24 004532 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
97 27-Jan-24 004532 CVT 1 97,000 110,000 110,000 97,000
98 28-Jan-24 004533 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
99 28-Jan-24 004534 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
100 29-Jan-24 004537 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
101 30-Jan-24 004538 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
102 30-Jan-24 004538 ATF(4L) 1 85,000 95,000 95,000 85,000
103 30-Jan-24 004539 SN 5W-30(4L) 1 84,000 94,000 94,000 84,000
104 30-Jan-24 004539 CVT 1 97,000 110,000 110,000 97,000
- -
- -
- -
Monthly Report for The Amount of RIZING Sales, Expense and Balance
For The Month of --------February---------2024------.
LOCATION……………………Ahlone
LOCATION Workshop……………………….
Price Opening Opening Recv fr Recv fr Sold
Sr. Description Unit Issue CGS
Balance Amount SOK SOK Amt Amount
Dealer Sales
1 SN 5W-30 1L 21500 23500 - - - - -
2 SN 5W-30 4L 82000 90000 - - - - -
3 SN 5W-30 200L 20500 22500 - -
SN 5W-30 200L 21000 23500 103.00 2,331,000.00 200 4,200,000 171.00 3,612,000 4,042,000
- -
4 SN 5W-40 1L 19000 21000 - - -
5 SN 5W-40 4L 66000 71000 - - - - -
6 SN 10W-30 1L 20500 22500 - - - - -
7 SN 10W-30 4L 71000 77000 - - - - -
8 SN 10W-40 1L 20500 22500 - - - - -
9 SN 10W-40 4L 71000 77000 - - - - -
10 CF 10W-30 1L 18000 20000 - - - - -
11 CF 10W-30 5L 65000 70000 - - - - -
12 CF 15W-40 1L 18000 20000 - - - - -
13 CF 15W-40 5L 65000 70000 - - - - -
14 CF 15W-40 18L 150000 176000 - - 2 300,000 1 150,000 176,000
15 CF 15W-40 200L 1550000 1650000 - - - - -
16 CF 10W-30 20L 155000 175000 - - - - -
17 CF 15W-50 20L 155000 175000 - - - - -
18 A T F(1L) 1L 27000 29000 1.00 27,000.00 - - -
19 A T F(4L) 4L 85000 95000 3.00 255,000.00 24 2,040,000 12 1,020,000 1,140,000
20 80W 90 GL-5 4L 22500 25500 - - - - -
21 ENGINE FLASH 0.35L 11000 13000 - - - - -
22 C V T 1L 27500 29500 - - - - -
23 C V T 4L 97000 110000 1.00 97,000.00 6 582,000 - -
24 KIREI 1L 25000 27000 - - - - -
25 KIREI 4L 90000 95000 - - - - -
26 4T 10W-30 1L 18000 20000 - - - - -
27 4T10W-40 1L 15500 17500 - - - - -
28 4T 20W-50 1L 15000 17000 - - - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 108.00 2,710,000 232 7,122,000 184.00 4,782,000 5,358,000
Amount of RIZING Sales, Expense and Balance
h of --------February---------2024------.
DATE ###
Closing Closing
Balance Balance Amt
- -
- -
- -
132.00 2,919,000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1 150,000
- -
- -
- -
1 27,000
15 1,275,000
- -
- -
- -
7 679,000
- -
- -
- -
- -
- -
156.00 5,050,000
Ahlone Workshop Income (Feb' 2024 )
Invoice Purchase Rizing Rizing
No. Date Item Name Qty Sale Price
No Price Income Expenses
1 1-Feb-24 004543 SN 5W-30(4L) 1 84000 94000 94,000 84,000
2 1-Feb-24 004545 SN 5W-30(4L) 1 84000 94000 94,000 84,000
3 1-Feb-24 004546 SN 5W-30(4L) 1 84000 94000 94,000 84,000
4 2-Feb-24 004549 SN 5W-30(4L) 1 84000 94000 94,000 84,000
5 2-Feb-24 004550 SN 5W-30(4L) 1 84000 94000 94,000 84,000
7 2-Feb-24 004554 SN 5W-30(4L) 1 84000 94000 94,000 84,000
8 3-Feb-24 004555 SN 5W-30(4L) 1 84000 94000 94,000 84,000
9 3-Feb-24 004556 SN 5W-30(4L) 1 84000 94000 94,000 84,000
10 3-Feb-24 004557 SN 5W-30(4L) 1 84000 94000 94,000 84,000
12 4-Feb-24 004560 SN 5W-30(4L) 1 84000 94000 94,000 84,000
13 5-Feb-24 004561 SN 5W-30(4L) 1 84000 94000 94,000 84,000
14 5-Feb-24 004563 SN 5W-30(4L) 1 84000 94000 94,000 84,000
15 6-Feb-24 004565 SN 5W-30(4L) 1 84000 94000 94,000 84,000
17 7-Feb-24 004568 SN 5W-30(4L) 1 84000 94000 94,000 84,000
18 7-Feb-24 004569 SN 5W-30(4L) 1 84000 94000 94,000 84,000
19 7-Feb-24 004570 SN 5W-30(4L) 1 84000 94000 94,000 84,000
20 8-Feb-24 004571 SN 5W-30(4L) 1 84000 94000 94,000 84,000
21 9-Feb-24 004573 SN 5W-30(4L) 1 84000 94000 94,000 84,000
22 9-Feb-24 004576 SN 5W-30(4L) 1 84000 94000 94,000 84,000
23 10-Feb-24 004577 SN 5W-30(4L) 1 84000 94000 94,000 84,000
25 10-Feb-24 004578 SN 5W-30(4L) 1 84000 94000 94,000 84,000
26 10-Feb-24 004579 SN 5W-30(4L) 1 84000 94000 94,000 84,000
27 10-Feb-24 004580 SN 5W-30(4L) 1 84000 94000 94,000 84,000
28 10-Feb-24 004581 SN 5W-30(4L) 1 84000 94000 94,000 84,000
30 11-Feb-24 004585 SN 5W-30(4L) 1 84000 94000 94,000 84,000
31 13-Feb-24 004589 SN 5W-30(4L) 1 84000 94000 94,000 84,000
32 15-Feb-24 004591 SN 5W-30(4L) 1 84000 94000 94,000 84,000
34 15-Feb-24 004592 SN 5W-30(4L) 1 84000 94000 94,000 84,000
35 17-Feb-24 004595 SN 5W-30(4L) 1 84000 94000 94,000 84,000
36 20-Feb-24 004597 SN 5W-30(4L) 1 84000 94000 94,000 84,000
37 20-Feb-24 004600 SN 5W-30(4L) 1 84000 94000 94,000 84,000
39 20-Feb-24 004601 SN 5W-30(4L) 1 84000 94000 94,000 84,000
41 20-Feb-24 004603 SN 5W-30(4L) 1 84000 94000 94,000 84,000
43 22-Feb-24 004610 SN 5W-30(4L) 1 84000 94000 94,000 84,000
44 23-Feb-24 004613 SN 5W-30(4L) 1 84000 94000 94,000 84,000
45 24-Feb-24 004614 SN 5W-30(4L) 1 84000 94000 94,000 84,000
48 26-Feb-24 004620 SN 5W-30(4L) 1 84000 94000 94,000 84,000
49 26-Feb-24 004621 SN 5W-30(4L) 1 84000 94000 94,000 84,000
50 26-Feb-24 004622 SN 5W-30(4L) 1 84000 94000 94,000 84,000
51 26-Feb-24 004623 SN 5W-30(4L) 1 84000 94000 94,000 84,000
52 26-Feb-24 004624 SN 5W-30(4L) 1 84000 94000 94,000 84,000
Ahlone Workshop Income (Feb' 2024 )
53 27-Feb-24 004626 SN 5W-30(4L) 1 84000 94000 94,000 84,000
54 28-Feb-24 004628 SN 5W-30(4L) 1 84000 94000 94,000 84,000
56 5,358,000 4,782,000
SAKURA ENERGY CORPORATION F-1
Monthly Report for The Amount of RIZING Sales, Expense and Balance
For The Month of --------March---------2024------.
LOCATION……………………Ahlone
LOCATION Workshop……………………….
Price Opening Opening Recv fr Recv fr Sold
Sr. Description Unit Issue CGS
Balance Amount SOK SOK Amt Amount
Dealer Sales
1 SN 5W-30 1L 21500 23500 - - - - -
2 SN 5W-30 4L 84000 94000 - - 60 5,040,000 32.25 2,709,000 3,031,500
3 SN 5W-30 200L 20500 22500 - -
- -
4 SN 5W-40 1L 19000 21000 - - -
5 SN 5W-40 4L 66000 71000 - - - - -
6 SN 10W-30 1L 20500 22500 - - - - -
7 SN 10W-30 4L 71000 77000 - - - - -
8 SN 10W-40 1L 20500 22500 - - - - -
9 SN 10W-40 4L 71000 77000 - - - - -
10 CF 10W-30 1L 18000 20000 - - - - -
11 CF 10W-30 5L 65000 70000 - - - - -
12 CF 15W-40 1L 18000 20000 - - - - -
13 CF 15W-40 5L 65000 70000 - - - - -
14 CF 15W-40 18L 150000 176000 1.00 150,000.00 - - -
15 CF 15W-40 200L 1550000 1650000 - - - - -
16 CF 10W-30 20L 155000 175000 - - - - -
17 CF 15W-50 20L 155000 175000 - - - - -
18 A T F(1L) 1L 27000 29000 1.00 27,000.00 - - -
19 A T F(4L) 4L 85000 95000 15.00 1,275,000.00 18 1,530,000 15 1,275,000 1,425,000
20 80W 90 GL-5 4L 22500 25500 - - - - -
21 ENGINE FLASH 0.35L 11000 13000 - - - - -
22 C V T 1L 27500 29500 - - - - -
23 C V T 4L 97000 110000 7.00 679,000.00 - 1 97,000 110,000
24 KIREI 1L 25000 27000 - - - - -
25 KIREI 4L 90000 95000 - - - - -
26 4T 10W-30 1L 18000 20000 - - - - -
27 4T10W-40 1L 15500 17500 - - - - -
28 4T 20W-50 1L 15000 17000 - - - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 156.00 5,050,000 78 6,570,000 180.25 7,000,000 7,668,500
Amount of RIZING Sales, Expense and Balance
nth of --------March---------2024------.
DATE ###
Closing Closing
Balance Balance Amt
- -
27.75 2,331,000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1 150,000
- -
- -
- -
1 27,000
18 1,530,000
- -
- -
- -
6 582,000
- -
- -
- -
- -
- -
53.75 4,620,000
Ahlone Workshop Income (Mar' 2024 )
Invoice Purchase Rizing Rizing
No. Date Item Name Qty Sale Price
No Price Income Expenses
1 1-Mar-24 004612 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
2 1-Mar-24 004633 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
3 1-Mar-24 004634 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
4 1-Mar-24 004635 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
5 1-Mar-24 004636 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
6 3-Mar-24 004637 ATF(4L) 1 85000 95000 95,000 85,000
7 3-Mar-24 004637 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
8 3-Mar-24 004638 ATF(4L) 1 85000 95000 95,000 85,000
9 3-Mar-24 004640 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
10 3-Mar-24 004641 ATF(4L) 1 85000 95000 95,000 85,000
11 5-Mar-24 004642 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
12 6-Mar-24 004644 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
13 7-Mar-24 004648 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
14 7-Mar-24 004650 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
15 8-Mar-24 004651 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
16 8-Mar-24 004652 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
17 8-Mar-24 004653 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
18 8-Mar-24 004653 ATF(4L) 1 85000 95000 95,000 85,000
19 9-Mar-24 004656 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
20 9-Mar-24 004657 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
21 9-Mar-24 004658 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
22 9-Mar-24 004659 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
23 10-Mar-24 004661 ATF(4L) 1 85000 95000 95,000 85,000
24 10-Mar-24 004661 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
25 11-Mar-24 004662 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
26 11-Mar-24 004662 ATF(4L) 1 85000 95000 95,000 85,000
27 11-Mar-24 004663 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
28 12-Mar-24 004665 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
29 12-Mar-24 004666 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
30 13-Mar-24 004667 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
31 13-Mar-24 004668 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
32 13-Mar-24 004668 ATF(4L) 1 85000 95000 95,000 85,000
33 13-Mar-24 004669 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
34 13-Mar-24 004670 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
35 13-Mar-24 004670 ATF(4L) 1 85000 95000 95,000 85,000
36 13-Mar-24 004671 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
37 15-Mar-24 004672 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
38 15-Mar-24 004673 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
39 15-Mar-24 004675 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
40 15-Mar-24 004676 ATF(4L) 1 85000 95000 95,000 85,000
41 15-Mar-24 004677 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
Ahlone Workshop Income (Mar' 2024 )
42 15-Mar-24 004678 SN 5W-30(200l-4L) 1 84000 94000 94,000 84,000
43 16-Mar-24 004681 SN 5W-30(4L) 1 84000 94000 94,000 84,000
44 16-Mar-24 004682 SN 5W-30(4L) 1 84000 94000 94,000 84,000
45 17-Mar-24 004683 SN 5W-30(4L) 1 84000 94000 94,000 84,000
46 17-Mar-24 004683 ATF(4L) 1 85000 95000 95,000 85,000
47 17-Mar-24 004684 SN 5W-30(4L) 1 84000 94000 94,000 84,000
48 17-Mar-24 004685 ATF(4L) 1 85000 95000 95,000 85,000
49 17-Mar-24 004687 SN 5W-30(4L) 1 84000 94000 94,000 84,000
50 18-Mar-24 004688 ATF(4L) 1 85000 95000 95,000 85,000
51 20-Mar-24 004693 SN 5W-30(4L) 1 84000 94000 94,000 84,000
52 22-Mar-24 004694 SN 5W-30(4L) 1 84000 94000 94,000 84,000
53 22-Mar-24 004695 SN 5W-30(4L) 1 84000 94000 94,000 84,000
54 23-Mar-24 004696 SN 5W-30(4L) 1 84000 94000 94,000 84,000
55 23-Mar-24 004697 SN 5W-30(4L) 1 84000 94000 94,000 84,000
56 23-Mar-24 004697 ATF(4L) 1 85000 95000 95,000 85,000
57 23-Mar-24 004698 SN 5W-30(4L) 1 84000 94000 94,000 84,000
58 23-Mar-24 004699 SN 5W-30(4L) 1 84000 94000 94,000 84,000
59 23-Mar-24 004700 SN 5W-30(4L) 1 84000 94000 94,000 84,000
60 23-Mar-24 004701 SN 5W-30(4L) 1 84000 94000 94,000 84,000
61 25-Mar-24 004703 SN 5W-30(4L) 1 84000 94000 94,000 84,000
62 23-Mar-24 004704 SN 5W-30(1L) 1 21000 23500 23,500 21,000
63 25-Mar-24 004705 SN 5W-30(4L) 1 84000 94000 94,000 84,000
64 25-Mar-24 004706 SN 5W-30(4L) 1 84000 94000 94,000 84,000
65 27-Mar-24 004709 ATF(4L) 1 85000 95000 95,000 85,000
66 27-Mar-24 004710 C V T 1 97000 110000 110,000 97,000
67 29-Mar-24 004718 SN 5W-30(4L) 1 84000 94000 94,000 84,000
68 29-Mar-24 004719 SN 5W-30(4L) 1 84000 94000 94,000 84,000
69 29-Mar-24 004720 SN 5W-30(4L) 1 84000 94000 94,000 84,000
70 29-Mar-24 004722 SN 5W-30(4L) 1 84000 94000 94,000 84,000
71 29-Mar-24 004723 SN 5W-30(4L) 1 84000 94000 94,000 84,000
72 30-Mar-24 004724 SN 5W-30(4L) 1 84000 94000 94,000 84,000
73 30-Mar-24 004725 SN 5W-30(4L) 1 84000 94000 94,000 84,000
74 30-Mar-24 004726 SN 5W-30(4L) 1 84000 94000 94,000 84,000
75 30-Mar-24 004727 SN 5W-30(4L) 1 84000 94000 94,000 84,000
76 30-Mar-24 004728 SN 5W-30(4L) 1 84000 94000 94,000 84,000
77 30-Mar-24 004729 SN 5W-30(4L) 1 84000 94000 94,000 84,000
78 30-Mar-24 004730 SN 5W-30(4L) 1 84000 94000 94,000 84,000
79 30-Mar-24 004731 SN 5W-30(4L) 1 84000 94000 94,000 84,000
80 31-Mar-24 004733 ATF(4L) 1 85000 95000 95,000 85,000
81 31-Mar-24 004736 SN 5W-30(4L) 1 84000 94000 94,000 84,000
82 31-Mar-24 004737 SN 5W-30(4L) 1 84000 94000 94,000 84,000
- -
Ahlone Workshop Income (Mar' 2024 )
- -
82 7668500 6853000
82 7,668,500 6,853,000
Ahlone Workshop Income (Mar' 2024 )
SN 5W-30(4L) 1 84000 94000 94000 84000
ATF(4L) 1 85000 95000 95000 85000
132
1
1 1
SAKURA ENERGY CORPORATION F-1
Monthly Report for The Amount of RIZING Sales, Expense and Balance
For The Month of --------April---------2024------.
LOCATION……………………Ahlone
LOCATION Workshop……………………….
Price Opening Opening Recv fr Recv fr Sold
Sr. Description Unit Issue CGS
Balance Amount SOK SOK Amt Amount
Dealer Sales
1 SN 5W-30 1L 25000 27500 - - - - -
2 SN 5W-30 4L 84000 94000 27.75 2,331,000.00 60 5,040,000 56.00 4,706,000 5,264,000
SN 5W-31 4L 86000 96000
3 SN 5W-30 200L 20500 22500 - - -
SN 5W-30 200L 21000 23500 - - - - -
- -
4 SN 5W-40 1L 19000 21000 - - -
5 SN 5W-40 4L 66000 71000 - - - - -
6 SN 10W-30 1L 20500 22500 - - - - -
7 SN 10W-30 4L 71000 77000 - - - - -
8 SN 10W-40 1L 20500 22500 - - - - -
9 SN 10W-40 4L 71000 77000 - - - - -
10 CF 10W-30 1L 18000 20000 - - - - -
11 CF 10W-30 5L 65000 70000 - - - - -
12 CF 15W-40 1L 18000 20000 - - - - -
13 CF 15W-40 5L 65000 70000 - - - - -
14 CF 15W-40 18L 150000 176000 18.00 8,333.33 - 7 1,050,000 1,232,000
15 CF 15W-40 200L 1550000 1650000 - - - - -
16 CF 10W-30 20L 155000 175000 - - - - -
17 CF 15W-50 20L 155000 175000 - - - - -
18 A T F(1L) 1L 27000 29000 1.00 27,000.00 - - -
19 A T F(4L) 4L 85000 95000 18.00 1,530,000.00 18 1,530,000 16 1,360,000 1,520,000
20 80W 90 GL-5 4L 22500 25500 - - - - -
21 ENGINE FLASH 0.35L 11000 13000 - - - - -
22 C V T 1L 27500 29500 - - - - -
23 C V T 4L 97000 110000 6.00 582,000.00 - 2 194,000 220,000
24 KIREI 1L 25000 27000 - - - - -
25 KIREI 4L 90000 95000 - - - - -
26 4T 10W-30 1L 18000 20000 - - - - -
27 4T10W-40 1L 15500 17500 - - - - -
28 4T 20W-50 1L 15000 17000 - - - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 70.75 4,478,333 78 6,570,000 81.00 7,310,000 8,236,000
Amount of RIZING Sales, Expense and Balance
nth of --------April---------2024------.
DATE ###
Closing Closing
Balance Balance Amt
- -
31.75 2,667,000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
11 1,650,000
- -
- -
- -
1 27,000
20 1,700,000
- -
- -
- -
4 388,000
- -
- -
- -
- -
- -
67.75 6,432,000
Ahlone Workshop Income (Apr' 2024 )
Invoice Purchase Rizing Rizing
No. Date Item Name Qty Sale Price
No Price Income Expenses
50 20-Apr-24 004803 SN 5W-30(4L) 1 84000 94000 94,000 84,000
52 20-Apr-24 004805 SN 5W-30(4L) 1 84000 94000 94,000 84,000
81 6,912,000 6,318,333
Ahlone Workshop Income (Apr' 2024 )
FOC
1 1
SAKURA ENERGY CORPORATION F-1
Monthly Report for The Amount of RIZING Sales, Expense and Balance
For The Month of --------May---------2024------.
LOCATION……………………Ahlone
LOCATION Workshop……………………….
Price Opening Opening Recv fr Recv fr Sold
Sr. Description Unit Issue CGS
Balance Amount SOK SOK Amt Amount
Dealer Sales
1 SN 5W-30 1L 25000 27500 - - - - -
2 SN 5W-30 4L 86000 96000 31.75 2,667,000.00 30 2,580,000 57.75 5,544,000
3 SN 5W-30 200L 20500 22500 - - -
SN 5W-30 200L 21000 23500 - - - - -
- -
4 SN 5W-40 1L 19000 21000 - - -
5 SN 5W-40 4L 66000 71000 - - - - -
6 SN 10W-30 1L 20500 22500 - - - - -
7 SN 10W-30 4L 71000 77000 - - - - -
8 SN 10W-40 1L 20500 22500 - - - - -
9 SN 10W-40 4L 71000 77000 - - - - -
10 CF 10W-30 1L 18000 20000 - - - - -
11 CF 10W-30 5L 65000 70000 - - - - -
12 CF 15W-40 1L 18000 20000 - - - - -
13 CF 15W-40 5L 65000 70000 - - - - -
14 CF 15W-40 18L 150000 176000 11.00 1,650,000.00 - 5 750,000 880,000
15 CF 15W-40 200L 1550000 1650000 - - - - -
16 CF 10W-30 20L 155000 175000 - - - - -
17 CF 15W-50 20L 155000 175000 - - - - -
18 A T F(1L) 1L 27000 29000 1.00 27,000.00 - - -
19 A T F(4L) 4L 85000 95000 20.00 1,700,000.00 - 11 935,000 1,045,000
20 80W 90 GL-5 4L 22500 25500 - - - - -
21 ENGINE FLASH 0.35L 11000 13000 - - - - -
22 C V T 1L 27500 29500 - - - - -
23 C V T 4L 97000 110000 4.00 388,000.00 - 1 97,000 110,000
24 KIREI 1L 25000 27000 - - - - -
25 KIREI 4L 90000 95000 - - - - -
26 4T 10W-30 1L 18000 20000 - - - - -
27 4T10W-40 1L 15500 17500 - - - - -
28 4T 20W-50 1L 15000 17000 - - - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 67.75 6,432,000 30 2,580,000 74.75 1,782,000 7,579,000
Amount of RIZING Sales, Expense and Balance
nth of --------May---------2024------.
DATE ###
Closing Closing
Balance Balance Amt
- -
4.00 344,000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
6 900,000
- -
- -
- -
1 27,000
9 765,000
- -
- -
- -
3 291,000
- -
- -
- -
- -
- -
23.00 2,327,000
Ahlone Workshop Income (May' 2024 )
Invoice Purchase Rizing Rizing
No. Date Item Name Qty Sale Price
No Price Income Expenses
1 2-May-24 004847 SN 5W-30(4L) 1 86000 96000 96,000 86,000
2 2-May-24 004850 SN 5W-30(4L) 1 86000 96000 96,000 86,000
3 3-May-24 004851 SN 5W-30(4L) 1 86000 96000 96,000 86,000
4 3-May-24 004853 SN 5W-30(4L) 1 86000 96000 96,000 86,000
5 4-May-24 004854 SN 5W-30(4L) 1 86000 96000 96,000 86,000
6 4-May-24 004855 SN 5W-30(4L) 1 86000 96000 96,000 86,000
7 4-May-24 004855 ATF(4L) 1 90000 100000 100,000 90,000
8 4-May-24 004856 SN 5W-30(4L) 1 86000 96000 96,000 86,000
9 4-May-24 004857 ATF(4L) 1 90000 100000 100,000 90,000
4-May-24 004858 SN 5W-30(4L) 1 86000 96000 96,000 86,000
10 4-May-24 004859 ATF(4L) 1 90000 100000 100,000 90,000
11 4-May-24 004861 SN 5W-30(4L) 1 86000 96000 96,000 86,000
5-May-24 004862 SN 5W-30(4L) 1 86000 96000 96,000 86,000
12 5-May-24 004863 SN 5W-30(1L) 0.25 86000 96000 24,000 21,500
13 5-May-24 004864 SN 5W-30(4L) 1 86000 96000 96,000 86,000
14 6-May-24 004867 SN 5W-30(4L) 1 86000 96000 96,000 86,000
15 6-May-24 004868 SN 5W-30(4L) 1 86000 96000 96,000 86,000
16 6-May-24 004870 SN 5W-30(4L) 1 86000 96000 96,000 86,000
17 6-May-24 004872 SN 5W-30(4L) 1 86000 96000 96,000 86,000
18 8-May-24 004873 SN 5W-30(4L) 1 86000 96000 96,000 86,000
19 8-May-24 004875 SN 5W-30(4L) 1 86000 96000 96,000 86,000
20 8-May-24 004876 SN 5W-30(4L) 1 86000 96000 96,000 86,000
21 9-May-24 004877 SN 5W-30(4L) 1 86000 96000 96,000 86,000
22 10-May-24 004880 SN 5W-30(4L) 1 86000 96000 96,000 86,000
10-May-24 004880 ATF(4L) 1 90000 100000 100,000 90,000
23 11-May-24 004881 SN 5W-30(4L) 1 86000 96000 96,000 86,000
24 11-May-24 004882 SN 5W-30(4L) 1 86000 96000 96,000 86,000
25 11-May-24 004883 SN 5W-30(4L) 1 86000 96000 96,000 86,000
26 11-May-24 004883 ATF(4L) 1 90000 100000 100,000 90,000
27 11-May-24 004885 SN 5W-30(4L) 1 86000 96000 96,000 86,000
28 12-May-24 004886 SN 5W-30(4L) 1 86000 96000 96,000 86,000
29 12-May-24 004887 SN 5W-30(4L) 1 86000 96000 96,000 86,000
30 12-May-24 004889 SN 5W-30(4L) 1 86000 96000 96,000 86,000
31 13-May-24 004890 SN 5W-30(4L) 1 86000 96000 96,000 86,000
32 13-May-24 004891 SN 5W-30(4L) 1 86000 96000 96,000 86,000
33 14-May-24 004893 SN 5W-30(4L) 1 86000 96000 96,000 86,000
34 15-May-24 004897 SN 5W-30(4L) 1 86000 96000 96,000 86,000
35 18-May-24 004900 SN 5W-30(4L) 1 86000 96000 96,000 86,000
36 18-May-24 004901 SN 5W-30(4L) 1 86000 96000 96,000 86,000
37 18-May-24 004901 ATF(4L) 1 90000 100000 100,000 90,000
38 18-May-24 004902 SN 5W-30(4L) 1 86000 96000 96,000 86,000
Ahlone Workshop Income (May' 2024 )
39 18-May-24 004904 SN 5W-30(4L) 1 86000 96000 96,000 86,000
40 18-May-24 004906 SN 5W-30(4L) 1 86000 96000 96,000 86,000
41 18-May-24 004907 SN 5W-30(4L) 1 86000 96000 96,000 86,000
42 19-May-24 004908 SN 5W-30(4L) 1 86000 96000 96,000 86,000
43 20-May-24 004911 CV T 1 97000 120000 120,000 97,000
44 20-May-24 004912 SN 5W-30(4L) 1 86000 96000 96,000 86,000
45 20-May-24 004912 ATF(4L) 1 90000 100000 100,000 90,000
46 20-May-24 004913 SN 5W-30(4L) 1 86000 96000 96,000 86,000
47 21-May-24 004915 SN 5W-30(4L) 1 86000 96000 96,000 86,000
48 21-May-24 004916 SN 5W-30(4L) 1 86000 96000 96,000 86,000
49 21-May-24 004917 ATF(4L) 1 90000 100000 100,000 90,000
50 21-May-24 004919 SN 5W-30(4L) 1 86000 96000 96,000 86,000
51 21-May-24 004920 SN 5W-30(6L) 1.5 86000 96000 144,000 129,000
52 21-May-24 004922 SN 5W-30(4L) 1 86000 96000 96,000 86,000
53 21-May-24 004923 SN 15W-40(18L) 5 8333.33333 - 41,667
54 23-May-24 004924 SN 5W-30(4L) 1 86000 96000 96,000 86,000
55 23-May-24 004925 SN 5W-30(4L) 1 86000 96000 96,000 86,000
56 23-May-24 004926 SN 5W-30(4L) 1 86000 96000 96,000 86,000
57 23-May-24 004928 SN 5W-30(4L) 1 86000 96000 96,000 86,000
58 24-May-24 004929 SN 5W-30(4L) 1 86000 96000 96,000 86,000
59 24-May-24 004929 ATF(4L) 1 90000 100000 100,000 90,000
60 24-May-24 004930 SN 5W-30(4L) 1 86000 96000 96,000 86,000
61 25-May-24 004933 SN 5W-30(4L) 1 86000 96000 96,000 86,000
62 27-May-24 004939 SN 5W-30(4L) 1 86000 96000 96,000 86,000
63 28-May-24 004940 SN 5W-30(4L) 1 86000 96000 96,000 86,000
64 29-May-24 004942 ATF(4L) 1 90000 100000 100,000 90,000
65 29-May-24 004943 SN 5W-30(4L) 1 86000 96000 96,000 86,000
66 30-May-24 004945 SN 5W-30(4L) 1 86000 96000 96,000 86,000
67 30-May-24 004946 ATF(4L) 1 90000 100000 100,000 90,000
68 30-May-24 004947 SN 5W-30(4L) 1 86000 96000 96,000 86,000
69 - -
70 - -
71 - -
72 - -
73 - -
74 - -
75 - -
74.75 6764000 6095166.666667
Ahlone Workshop Income (May' 2024 )
1
1
1 1
SAKURA ENERGY CORPORATION F-1
Monthly Report for The Amount of RIZING Sales, Expense and Balance
For The Month of --------June---------2024------.
LOCATION……………………Ahlone
LOCATION Workshop……………………….
Price Opening Opening Recv fr Recv fr Sold
Sr. Description Unit Issue CGS
Balance Amount SOK SOK Amt Amount
Dealer Sales
1 SN 5W-30 1L 25000 27500 - - - - -
2 SN 5W-30 4L 86000 96000 4.00 344,000.00 - -
3 SN 5W-30 200L 20500 22500 - - -
SN 5W-30 200L 21000 23500 - - - - -
- -
4 SN 5W-40 1L 19000 21000 - - -
5 SN 5W-40 4L 66000 71000 - - - - -
6 SN 10W-30 1L 20500 22500 - - - - -
7 SN 10W-30 4L 71000 77000 - - - - -
8 SN 10W-40 1L 20500 22500 - - - - -
9 SN 10W-40 4L 71000 77000 - - - - -
10 CF 10W-30 1L 18000 20000 - - - - -
11 CF 10W-30 5L 65000 70000 - - - - -
12 CF 15W-40 1L 18000 20000 - - - - -
13 CF 15W-40 5L 65000 70000 - - - - -
14 CF 15W-40 18L 150000 176000 6.00 900,000.00 - - -
15 CF 15W-40 200L 1550000 1650000 - - - - -
16 CF 10W-30 20L 155000 175000 - - - - -
17 CF 15W-50 20L 155000 175000 - - - - -
18 A T F(1L) 1L 27000 29000 1.00 27,000.00 - - -
19 A T F(4L) 4L 85000 95000 9.00 765,000.00 - - -
20 80W 90 GL-5 4L 22500 25500 - - - - -
21 ENGINE FLASH 0.35L 11000 13000 - - - - -
22 C V T 1L 27500 29500 - - - - -
23 C V T 4L 97000 110000 3.00 291,000.00 - - -
24 KIREI 1L 25000 27000 - - - - -
25 KIREI 4L 90000 95000 - - - - -
26 4T 10W-30 1L 18000 20000 - - - - -
27 4T10W-40 1L 15500 17500 - - - - -
28 4T 20W-50 1L 15000 17000 - - - - -
29 CF-4-15W 40 200L/Drum - -
TOTAL 23.00 2,327,000 - - - - -
Amount of RIZING Sales, Expense and Balance
nth of --------June---------2024------.
DATE ###
Closing Closing
Balance Balance Amt
- -
4.00 344,000
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
6 900,000
- -
- -
- -
1 27,000
9 765,000
- -
- -
- -
3 291,000
- -
- -
- -
- -
- -
23.00 2,327,000
Ahlone Workshop Income (June' 2024 )
Invoice Purchase Rizing Rizing
No. Date Item Name Qty Sale Price
No Price Income Expenses
1 1-Jun-24 004949 SN 5W-30(4L) 1 86000 96000 96,000 86,000
2 1-Jun-24 004950 SN 5W-30(4L) 1 86000 96000 96,000 86,000
3 1-Jun-24 004951 SN 5W-30(4L) 1 86000 96000 96,000 86,000
4 1-Jun-24 004952 SN 5W-30(4L) 1 86000 96000 96,000 86,000
5 1-Jun-24 004955 SN 5W-30(4L) 1 86000 96000 96,000 86,000
6 3-Jun-24 004962 SN 5W-30(4L) 1 86000 96000 96,000 86,000
7 3-Jun-24 004965 ATF(4L) 1 90000 100000 100,000 90,000
8 3-Jun-24 004967 SN 5W-30(4L) 1 86000 96000 96,000 86,000
9 4-Jun-24 004968 SN 5W-30(4L) 1 86000 96000 96,000 86,000
10 5-Jun-24 004970 SN 5W-30(4L) 1 86000 96000 96,000 86,000
11 6-Jun-24 004972 SN 5W-30(4L) 1 86000 96000 96,000 86,000
12 7-Jun-24 004977 SN 5W-30(4L) 1 86000 96000 96,000 86,000
13 8-Jun-24 004978 SN 5W-30(4L) 1 86000 96000 96,000 86,000
14 8-Jun-24 004978 ATF(4L) 1 90000 100000 100,000 90,000
15 8-Jun-24 004980 ATF(4L) 1 90000 100000 100,000 90,000
16 8-Jun-24 004981 SN 5W-30(4L) 1 86000 96000 96,000 86,000
17 8-Jun-24 004982 SN 5W-30(4L) 1 86000 96000 96,000 86,000
18 9-Jun-24 004984 SN 5W-30(4L) 1 86000 96000 96,000 86,000
19 9-Jun-24 004984 ATF(4L) 1 90000 100000 100,000 90,000
20 9-Jun-24 004986 SN 5W-30(4L) 1 86000 96000 96,000 86,000
21 9-Jun-24 004987 SN 5W-30(4L) 1 86000 96000 96,000 86,000
22 9-Jun-24 004988 ATF(4L) 1 90000 100000 100,000 90,000
23 10-Jun-24 004989 SN 5W-30(4L) 1 86000 96000 96,000 86,000
24 10-Jun-24 004991 SN 5W-30(4L) 1 86000 96000 96,000 86,000
25 10-Jun-24 004992 SN 5W-30(4L) 1 86000 96000 96,000 86,000
26 11-Jun-24 004993 SN 5W-30(4L) 1 86000 96000 96,000 86,000
27 11-Jun-24 004995 SN 5W-30(4L) 1 86000 96000 96,000 86,000
28 11-Jun-24 004998 SN 5W-30(4L) 1 86000 96000 96,000 86,000
29 11-Jun-24 004883 ATF(4L) 1 90000 100000 100,000 90,000
30 11-May-24 004885 SN 5W-30(4L) 1 86000 96000 96,000 86,000
31 12-May-24 004886 SN 5W-30(4L) 1 86000 96000 96,000 86,000
32 12-May-24 004887 SN 5W-30(4L) 1 86000 96000 96,000 86,000
33 12-May-24 004889 SN 5W-30(4L) 1 86000 96000 96,000 86,000
34 13-May-24 004890 SN 5W-30(4L) 1 86000 96000 96,000 86,000
35 13-May-24 004891 SN 5W-30(4L) 1 86000 96000 96,000 86,000
36 14-May-24 004893 SN 5W-30(4L) 1 86000 96000 96,000 86,000
37 15-May-24 004897 SN 5W-30(4L) 1 86000 96000 96,000 86,000
38 18-May-24 004900 SN 5W-30(4L) 1 86000 96000 96,000 86,000
39 18-May-24 004901 SN 5W-30(4L) 1 86000 96000 96,000 86,000
40 18-May-24 004901 ATF(4L) 1 90000 100000 100,000 90,000
41 18-May-24 004902 SN 5W-30(4L) 1 86000 96000 96,000 86,000
Ahlone Workshop Income (June' 2024 )
42 18-May-24 004904 SN 5W-30(4L) 1 86000 96000 96,000 86,000
43 18-May-24 004906 SN 5W-30(4L) 1 86000 96000 96,000 86,000
44 18-May-24 004907 SN 5W-30(4L) 1 86000 96000 96,000 86,000
45 19-May-24 004908 SN 5W-30(4L) 1 86000 96000 96,000 86,000
46 20-May-24 004911 CV T 1 97000 120000 120,000 97,000
47 20-May-24 004912 SN 5W-30(4L) 1 86000 96000 96,000 86,000
48 20-May-24 004912 ATF(4L) 1 90000 100000 100,000 90,000
49 20-May-24 004913 SN 5W-30(4L) 1 86000 96000 96,000 86,000
50 21-May-24 004915 SN 5W-30(4L) 1 86000 96000 96,000 86,000
51 21-May-24 004916 SN 5W-30(4L) 1 86000 96000 96,000 86,000
52 21-May-24 004917 ATF(4L) 1 90000 100000 100,000 90,000
53 21-May-24 004919 SN 5W-30(4L) 1 86000 96000 96,000 86,000
54 21-May-24 004920 SN 5W-30(6L) 1.5 86000 96000 144,000 129,000
55 21-May-24 004922 SN 5W-30(4L) 1 86000 96000 96,000 86,000
56 21-May-24 004923 SN 15W-40(18L) 5 8333.33333 - 41,667
57 23-May-24 004924 SN 5W-30(4L) 1 86000 96000 96,000 86,000
58 23-May-24 004925 SN 5W-30(4L) 1 86000 96000 96,000 86,000
59 23-May-24 004926 SN 5W-30(4L) 1 86000 96000 96,000 86,000
60 23-May-24 004928 SN 5W-30(4L) 1 86000 96000 96,000 86,000
61 24-May-24 004929 SN 5W-30(4L) 1 86000 96000 96,000 86,000
62 24-May-24 004929 ATF(4L) 1 90000 100000 100,000 90,000
63 24-May-24 004930 SN 5W-30(4L) 1 86000 96000 96,000 86,000
64 25-May-24 004933 SN 5W-30(4L) 1 86000 96000 96,000 86,000
65 27-May-24 004939 SN 5W-30(4L) 1 86000 96000 96,000 86,000
66 28-May-24 004940 SN 5W-30(4L) 1 86000 96000 96,000 86,000
67 29-May-24 004942 ATF(4L) 1 90000 100000 100,000 90,000
68 29-May-24 004943 SN 5W-30(4L) 1 86000 96000 96,000 86,000
69 30-May-24 004945 SN 5W-30(4L) 1 86000 96000 96,000 86,000
70 30-May-24 004946 ATF(4L) 1 90000 100000 100,000 90,000
71 30-May-24 004947 SN 5W-30(4L) 1 86000 96000 96,000 86,000
- -
- -
- -
- -
- -
- -
- -
75.5 6840000 6163666.666667
Ahlone Workshop Income (June' 2024 )
SN 5W-30(4L) 8333.33333 - -
31 2,976,000 2,666,000.00
Ahlone Workshop Income (June' 2024 )
FOC
1
1
1 1
Ahlone
Qty Amount Revenue
April'23 Opening 234.0 4,935,000.0 Exchange Different
Exchange
Different 57,500.0
Issue 218.0 4,660,000.0
CGS 246.0 5,128,000.0 5,734,000
Balance 206.0 4,524,500.0 5,734,000
May'23 Opening 206.0 4,524,500.0 -
Issue 218.0 4,660,000.0
CGS 321.0 6,570,000.0 7,015,000
Balance 103.0 2,614,500.0 7,015,000
June'23 Opening 103.0 2,614,500.0
Issue 418.0 8,060,000.0
CGS 348.0 7,188,000.0 8,200,000
Balance 173.0 3,486,500.0 8,200,000
July'23 Opening 173.0 3,486,500.0
Issue 218.0 5,558,000.0
CGS 301.0 6,340,000.0 7,005,000
Balance 90.0 2,704,500.0 7,005,000
Aug'23 Opening 90.0 2,704,500.0 Exchange Different
Exchange
Different 45,000.0
45,000
1
1
၁
ATF 1 L
Opening In Out Balance Date
June'22 23 20 31 12 1-Jun-22
Jul-22 12 40 25 27 4-Jun-22
Aug'22 27 60 79 8 5-Jun-22
Sept'22 8 40 28 20 5-Jun-22
Oct'22 20 40 23 37 11-Jun-22
Nov'22 37 60 61 36 24-Jun-22
Dec'22 36 20 41 15 27-Jun-22
Sept'23 15 10 5 30-Jun-22
Oct'23 5 4 1 30-Jun-22
1-Jul-22
5-Jul-22
6-Jul-22
Date IN 18-Jul-22
25-Jun-22 20 27-Jul-22
13-Jul-23 20 27-Jul-22
29-Jul-22 20 29-Jul-22
3-Aug-22 40 29-Jul-22
5-Aug-22 20
12-Sep-22 40 1-Aug-22
5-Oct-22 40 2-Aug-22
24-Nov-23 40 4-Aug-22
30-Nov-22 20 4-Aug-22
5-Dec-22 20 5-Aug-22
6-Aug-22
7-Aug-22
10-Aug-22
11-Aug-22
12-Aug-22
12-Aug-22
15-Aug-22
17-Aug-22
20-Aug-22
21-Aug-22
22-Aug-22
23-Aug-22
23-Aug-22
27-Aug-22
27-Aug-22
28-Aug-22
28-Aug-22
30-Aug-22
30-Aug-22
14-Sep-22
16-Sep-22
19-Sep-22
22-Sep-22
24-Sep-22
28-Sep-22
28-Sep-22
30-Sep-22
3-Oct-22
4-Oct-22
5-Oct-22
7-Oct-22
12-Oct-22
18-Oct-22
26-Oct-22
5-Nov-22
12-Nov-22
18-Nov-22
19-Nov-22
21-Nov-22
22-Nov-22
22-Nov-22
24-Nov-22
25-Nov-22
26-Nov-22
29-Nov-22
30-Nov-22
30-Nov-22
1-Dec-22
2-Dec-22
2-Dec-22
6-Dec-22
7-Dec-22
7-Dec-22
8-Dec-22
8-Dec-22
10-Dec-22
12-Dec-22
17-Dec-22
28-Dec-22
30-Dec-22
23-Sep-23
24-Sep-23
27-Sep-23
11-Oct-23
Out Qty
002198 4
002212 3
002216 3
002217 4
002243 3
002311 3
002318 5
002331 3
002332 3
31
002333 3
002353 4
002361 3
002415 2
002458 3
002459 4
002467 3
002471 3
25
002483 4
002488 4
002497 3
002500 3
002502 4
002508 4
002511 3
002533 3
002536 3
002540 4
002541 3
002562 3
002568 3
002579 3
002590 3
002596 3
002601 3
002603 4
002614 3
002617 4
002620 3
002621 3
002626 3
002627 3
79
002681 3
002690 4
002704 4
002720 4
002732 3
002746 3
002748 4
002756 3
28
002766 4
002769 3
002772 3
002789 3
002805 4
002826 3
002860 3
23
002884 3
002908 3
002923 3
002932 3
002937 3
002941 3
002942 3
002949 3
002954 3
002962 3
002975 16
002983 3
002988 12
61
002991 3
002992 3
002993 4
003006 3
003013 3
003014 4
003018 3
003019 3
003026 3
003032 3
003059 3
003088 3
003099 3
41
004080 3
004081 3
004094 4
10
004134 4
June'23 July'23
Item Name Price
In Out Balance Opening In Out Balance
12 - 12 12 - - 12
HKS(SP 5w-30 1L) 32,000
4 1 3 3 - - 3
HKS(SP 5w-30 4L) 135,000
12 9 3 3 6 5 4
DDR GT Gasoline(225ml) 32,000
6 - 6
DDR GT Gasoline(250ml) 32,000
2 - 2
GF-6A 0w-20(1L) 32,000
4 - 4
GF-6A 0w-20(4L) 135,000
Jan'24 Feb'24 Mar'24
12 12 12
12 12
3 3 3
3 3
1 - -
1 - -
5 4 4
1 4 4
2 2 2
2 2
4 4 3
4 1 3 1
1
Mar'24 Apr'24 May'24
12 12
12 12 12
3 3
3 3 3
- -
- - -
4 4
4 4 4
2 2
2 2 2
2 2
2 2 2
1 1
1