LEAD
Sl no in
Sl. Name of Distance Cost+ DMF EMF Additiona Carriage + Schedule of
Name of Materials Unit Basic Cost Carriage Royality Total
No. Quarry in km. Carriage (10%) (5%) l Charges Royality rate as per
GST
1 40mm size CB metal(Crusher broken) Cum Chadeidhara 50 940.60 861.91 1802.51 130.00 13.00 6.50 295.00 1306.41 2247.01 31(a)
2 20mm CB Chips(Crusher broken) Cum Chadeidhara 50 1382.29 861.91 2244.20 130.00 13.00 6.50 295.00 1306.41 2688.70 35(a)
3 12mm CB Chips(Crusher broken) Cum Chadeidhara 50 1386.40 861.91 2248.31 130.00 13.00 6.50 295.00 1306.41 2692.81 37(a)
4 10mm CB Chips(Crusher broken) Cum Chadeidhara 50 1415.10 861.91 2277.01 130.00 13.00 6.50 295.00 1306.41 2721.51 39(a)
5 6.7mm CB Chips(Crusher broken) Cum Chadeidhara 50 950.10 861.91 1812.01 130.00 13.00 6.50 295.00 1306.41 2256.51 39(A)
6 Quarry dust Cum Chadeidhara 50 122.30 861.91 984.21 35.00 3.50 1.75 295.00 1197.16 1319.46 16
7 Screened & washed Sand Cum Brahamani 8 76.88 315.07 391.95 35.00 3.50 1.75 271.00 626.32 703.20 18
8 Coarse Sand for filling Cum Brahamani 8 71.94 315.07 387.01 35.00 3.50 1.75 271.00 626.32 698.26 19
9 Course Sand for mortar Cum Brahamani 8 76.88 315.07 391.95 35.00 3.50 1.75 271.00 626.32 703.20 18
Cum = 417
10 Fly ash Brick (25*12*8)cm Duburi 22 2136.79 569.14 2705.93 569.14 2705.93 5
nos
11 Cement Qntl Bhuban 5 550.33 24.79 575.12 24.79 575.12
12 Steel MT Dhenkanal 35 67781.36 416.15 68197.51 416.15 68197.51
13 White Cement Qntl Bhuban 5 2017.18 24.79 2041.97 24.79 2041.97 132
14 All types of tile Sqm Bhuban 5 9.60 9.60 9.60 9.60
15 Putty Kg Bhuban 5 50.00 0.25
16 Red Oxide Primer Ltr Bhuban 5 142.70 0.25 0.25 142.95 101
17 Wood Primer Ltr Bhuban 5 155.08 0.25 0.25 155.33
18 Enamel Paint Ltr Bhuban 5 205.34 0.25 0.25 205.59 105
19 Distemper Kg Bhuban 5 70.10 0.25 0.25 70.35 106
20 Weathercoat Ltr Bhuban 5 194.79 0.25 0.25 195.04 157
21 Plastic Emulsion Paint Ltr Bhuban 5 249.34 0.25 249.59 104
22 Wall Cement Primer(Water Bond) Ltr Bhuban 5 159.03 0.25 0.25 159.28 155(b)
23 Wooden centering materials Cum Bhuban 5 198.30 - 0.00 (161.72/1.25
)=129.38
24 Concrete Mixer Hour Bhuban 5 229.55 - 229.55
25 Generator(33KVA) Hour Bhuban 5 700.00 - 700.00
26 Non-sal wood scantling&plank Cum Dhenkanal 45 58374.79 - 58374.79 79
27 75mm. Dia.non-sal bullah of any length Mtr Dhenkanal 45 30.81 - 30.81 67
28 125mm. Dia.non-sal bullaha of any length Mtr Dhenkanal 45 41.81 - 41.81 69
29 Sal bullah 75mm to 120mm dia.up to 5.5m long Mtr Dhenkanal 45 51.87 - 51.87 59
30 Vitrified matt tile (600x600)mm Sqm. Bhuban 5 695.76 9.60 9.60 705.36 98 ( c) ii
31 Vitrified matt tile (300x300)mm Sqm. Bhuban 5 578.35 9.60 9.60 587.95 98(d)
32 Chequered tiles Sqm Bhuban 5 254.75 9.60 9.60 264.35 99
Ceramic tile plain/printed
33 (30cm*30cm/40cm*40cm/30cm*45cm) 7mm to 8 mm Sqm. Bhuban 5 450.08 9.60 9.60 459.68 98(b)
thick
Ceramic tile plain/printed (20cm*30cm) 6.5mm to 6.7
34 Sqm. Bhuban 5 405.20 9.60 9.60 414.80 98(a)
mm thick
35 Black Glass(ISI) 5 mm thick Sqm Bhuban 5 705.01 - 705.01 163(b)
36 Aluminium Section Kg Bhuban 5 297.97 - 297.97 171
37 Granite Tiles above 0.40 sqm 20 mm thick Sqm Bhuban 5 2098.93 9.60 9.60 2108.53 95(a)
38 Kota Tiles upto 0.10 sqm (16 mm thick) Sqm Bhuban 5 500.20 9.60 9.60 509.80 93 (a)
39 Kota Tiles above 0.10 (22" x 22") Sqm Bhuban 5 500.20 9.60 9.60 509.80 93(b)
40 Binding Wire Kg Bhuban 5 90.10 - 90.10 125
Certified that the leads provided above are correct and minimum to the best of my knowledge.
LABOUR RATE
Unskilled 352.00
Semiskilled 392.00
Skilled 442.00
Highskilled 502.00
Asst. Executive Engineer Asst. Executive Engineer Superintending Engineer
Bhuban(R&B) Section Kamakhyanagar (R&B) Sub-division, Dhenkanal (R&B) Division,
Kamakhyanagar Dhenkanal