BILL OF QUANTITY OF A PROPOSED RESIDENTIAL VILLA LOCATED AT RUBAVU
DISTRICT GISENYI SECTOR MBUGANGARI CELL PLOT NO 2125 OWNER :
NYAMAYIRA EMMANUEL
BILL OF QUANTITY
A. GROUND FLOOR
N° Designation of the works Unity Quant. Unity Price
I. Masonry
1 Manual excavation for strip foundations and
footings m3 96.92 3,500
2 Hardcore foundation masonry in quarry stones m3 88.368 60,000
3 Masonry of elevation made of burnt bricks m3 39.152 60,000
S/Total 1
II. Concrete
1 Plain concrete m3 2.398 75,000
2 End collumn made of reinforced concrete m3 1.9 300,000
3 Collumn made of reinforced concrete m3 6.35 300,000
4 Sole of column reinforced concrete m3 18.08 300,000
5 Beam reinforced concrete m3 14.078 300,000
6 Slab reinforced concrete m3 27.892 300,000
7 Ground beam reinforced concrete m3 3.864 300,000
8 Linteaux m3 2.844 300,000
9 Stair reinforced concrete m3 1.928 300,000
S/Total 2
III. Door and Window frames
1 Exterior metallic doors including glasses m2 23.8 85,000
2 Metallic windows including glasses m2 46.33 85,000
3 Inside door wood LIBUYU Pce 9 200,000
S/Total 3
IV. Wall coatings and floor finishing
1 Roughcasting of wall made of cement m2 149.1 3,500
2 Wall tiled m2 121.68 15,000
3 Under pavement in crushed quarry stones m2 186.34 5,000
4 Pavement in tiles m2 135.66 20,000
S/Total 4
V. Painting
1.0 Oil painting on metallic doors m2 130.26 2,000
2.0 Oil painting on wall and slab m2 1149.1 3,500
S/Total 5
VI. Electrical Installation
1 Installation works FF 1 2,000,000
2 Switch control panel for 4 out going lines pce 4 20,000
3 Single light bar 40 W + tube pce 2 8,000
4 Lustres pce 18 40,000
5 One way single switch pce 16 5,000
6 one way doubl switch pce 18 5,000
7 One way tirett Pce 4 10,000
8 Single plug pce 44 5,000
9 Thiphas plug pce 2 40,000
S/Total 6
VU
Total Price
339,220
5,302,080
2,349,120
7,990,420
179,850
570,000
1,905,000
5,424,000
4,223,400
8,367,600
1,159,200
853,200
578,400
23,260,650
2,023,000
3,938,050
1,800,000
2,023,000
521,850
1,825,200
931,700
2,713,200
5,991,950
260,520
4,021,850
4,282,370
2,000,000
80,000
16,000
720,000
80,000
90,000
40,000
220,000
80,000
3,326,000
N° Designation of the works Unity Quant. Unity Price
VII. Sanitary Installation
1 Installation works FF 1 1,000,000
2 W.C pce 6 95,000
3 Shower tray Pce 4 70,000
4 basin Pce 6 40,000
5 Cabinet Pce 2 70,000
6 Soap holder pce 6 10,000
7 Toilet paper holder Pce 6 10,000
S/Total 7
TOTAL GROUND FLOOR
B. 1 ST FLOOR
N° Designation of the works Unity Quant. Unity Price
I. Masonry
1 Masonry of elevation made of burnt bricks m3 97.562 60,000
S/Total 1
II. Concrete
1 Collumn made of reinforced concrete m3 2.216 300,000
2 Linteaux m3 1.156 300,000
S/Total 2
III. Wood roof structure and Cover
Iron sheet cover in B.A.P 28 BG inluding frame work structures
1 m2 300 15,000
2 Metallic gutters (20 x 20) ml 122 8,000
3 Rooftop in galvanized sheet BG26 ml 115 5,000
4 Down pipes in PVC 110 Diameter ml 24 4,000
S/Total 3
III. Door and Window frames
1 Exterior metallic doors including glasses m2 19.12 85,000
2 Metallic windows including glasses m2 36.33 85,000
3 Inside door wood LIBUYU Pce 9 120,000
S/Total 3
IV. Wall coatings and floor finishing
1 Roughcasting of wall made of cement m2 1144.2 3,500
2 Wall tiled m2 142.02 15,000
3 Pavement in tiles m2 136 20,000
S/Total 4
V. CEILING
1.0 Ceiling in boards on LIBUYU m2 144.22 16,000
S/Total 5
VI. Painting
1.0 Oil painting on metallic doors, windows m2 70.9 2,500
2.0 Oil painting on wall m2 146.18 3,500
S/Total 6
VII. Sanitary
1 Installation works /WATER TANK FF 1 3,000,000
2 W.C pce 8 95,000
3 Shower tray Pce 6 70,000
4 basin Pce 8 40,000
5 Jacze Pce 2 2,500,000
6 Soap holder pce 14 10,000
7 Toilet paper holder Pce 8 10,000
S/Total 7
VIII. Electrical Installation
1 Installation works/ BUILDING SECURTY FF 1 2,500,000
2 Switch control panel for 4 out going lines pce 2 20,000
3 lampes incandescentes Pce 10 5,000
4 Lustres pce 2 40,000
5 One way single switch pce 16 5,000
6 one way doubl switch pce 18 5,000
7 One way tirettes pce 6 10,000
8 Single plug pce 20 5,000
S/Total 8
TOTAL B. 1 st FLOOR
GENERAL TOTAL
2. FENCING
N° Designation of the works Unity Quant. Unity Price
I. Earthworks
2 Manual excavation for strip foundations and
footings m3 13.32 3,500
S/Total 1
II. Masonry
1 Hardcore foundation masonry in quarry stones m3 21.549 60,000
2 Elevation made of brick RULIBA m3 8.424 65,000
S/Total 2
III. Concrete
1 Plain concrete m3 1.4718 75,000
S/Total 3
IV. Door
1 sliding metallic door Pce 1 500,000
S/Total 4
V. Painting
1.0 Oil painting on metallic door m2 12 2,500
S/Total 5
VI. PARKING AND EXTERIOR DESIGN
1 Parking and Exterior design FF 1 1500000
S/ Total 6
2. TOTAL
Total Price
1,000,000
570,000
280,000
240,000
140,000
60,000
60,000
2,350,000
49,224,390
Total Price
5,853,720
5,853,720
664,800
346,800
1,011,600
4,500,000
976,000
575,000
96,000
6,147,000
1,625,200
3,088,050
1,080,000
5,793,250
4,004,630
2,130,300
2,720,000
8,854,930
2,307,520
2,307,520
177,250
511,630
688,880
3,000,000
760,000
420,000
320,000
5,000,000
140,000
80,000
9,640,000
2,500,000
40,000
50,000
80,000
80,000
90,000
60,000
100,000
3,000,000
34,842,380
84,066,770
Total Price
46,620
46,620
1,292,928
547,560
1,840,488
110,385
110,385
500,000
500,000
30,000
30,000
1500000
1500000
4,027,493
SUMMARY
1 RESIDENTIEL VILLA
2 FENCING
GRAND TOTAL
That is to say eight six million five hundred ninety four
thousands and two hundred sixty three rwandan Francs ( 86594263 Frw )
82,566,770
4,027,493
86594263
ur
cs ( 86594263 Frw )
Done at Rubavu 20/05/2018
BY Eng BIRASA Alexis
