2021 LI CorpFinance
2021 LI CorpFinance
2021 LI CorpFinance
MarkMeldrum.com
Capital Budgeting 17
Cost of Capital 29
Measures of Leverage 44
Reviews 70
This document should be used in conjunction with the corresponding readings in the 2020 Level I CFA® Program curriculum. Some of the graphs,
charts, tables, examples, and figures are copyright 2020, CFA Institute. Reproduced and republished with permission from CFA Institute. All rights
reserved.
Required disclaimer: CFA Institute does not endorse, promote, or warrant accuracy or quality of the products or services offered by
MarkMeldrum.com. CFA Institute, CFA®, and Chartered Financial Analyst® are trademarks owned by CFA Institute.
1
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
2
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Corporate Governance
E – environmental LOS a
-describe
S – social
Pg-1
G – governance – the system of internal controls and
procedures by which individual companies are managed
(defines the rights/responsibilities of various groups)
Company Stakeholders
3
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
4
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Principal-Agent Relationships
LOS c
· Controlling & Minority Shareholders/
-describe
opinions outweighed by the influence Pg-6
of the controlling shareholder
typically mgmt.
5
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Shareholder Management
LOS d
-describe
· effective communication
· identify Pg-8
· governmental infrastructure
- regulations imposed
6
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS e
⇒ The Audit Function/
-describe
· internal audits Pg-10
· external audits – annual audit of financial records
- provide reasonable & independent
assurance of accuracy & fair representation
7
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
8
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
supervisory
two-tier independent of each other
mgmt.
LOS f
⇒ Staggered Boards/ directors are divided into
-describe
classes that are elected separately in consecutive years Pg-14
- provides continuity but also entrenchment
⇒ Functions/Responsibilities/
duty of care – board members must act on a fully
informed basis, in good faith, with due
diligence and care
duty of loyalty – must act in the interest of the
company & shareholders
9
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
⇒ Functions/Responsibilities/ LOS f
- ensures effectiveness of company’s -describe
Pg-15
audit & control systems
- ensures proper ERM system in place
- reviews all major acquisitions, mergers, divestitures
before they are referred to shareholders
⇒ Committees/
a) Audit Committee – oversees the audit & control systems
- monitors financial reporting process
- supervises internal audit function
- recommends external auditor
⇒ Committees/ LOS f
-describe
c) Remuneration/Compensation Committee Pg-16
- develops and proposes remuneration for the
Board & key executives
- may also set performance criteria and evaluate
the performance of managers
10
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
⇒ Committees/ LOS f
-describe
f) Investment Committee Pg-17
- reviews material investment opportunities
proposed by mgmt. (large projects, acquisitions, expansion)
- establishes the investment policy of the company
LOS g
⇒ Market Factors/ (capital market related)
-describe
1) Shareholder engagement – being broadened Pg-18
beyond the AGM
- builds support for mgmt.’s position
11
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
⇒ Non-market Factors/
LOS g
⇒ Non-market Factors/
-describe
2. The Media – ability to spread info Pg-20
quickly and shape public opinion
12
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS h
⇒ benefits of effective governance & stakeholder mgmt.
-identify
1. Operational efficiency Pg-22
- clear delegation of responsibility & reporting
lines across the company
- decisions & activities are properly monitored & controlled
2. improved control
- identify and manage risks at early stages
13
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Analyst Considerations
LOS i
⇒ Remuneration & Company Performance/
-describe
- executive remuneration generally consists of: Pg-24
1. base salary
2. short-term bonus (cash-based)
3. multi-year incentive plan
(options, time-vested shares and/or
performance-vested shares)
· warning signs
1. plans offering little alignment with shareholders
14
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
15
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Factors/ LOS j, k
-describe
⇒ stranded assets – carbon assets no longer
Pg-27
economically viable due to changing recommendations
Social/
- human rights, workplace welfare, community impact
16
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Capital Budgeting
a. describe the capital budgeting process and distinguish among the various
categories of capital projects;
d. calculate and interpret net present value (NPV), internal rate of return (IRR),
payback period, discounted payback period, and profitability index (PI) of a
single capital project;
e. explain the NPV profile, compare the NPV and IRR methods when
evaluating independent and mutually exclusive projects, and describe the
problems associated with each of the evaluation methods;
f. contrast the NPV decision rule to the IRR decision rule and identify
problems associated with the IRR rule;
17
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Capital Budgeting
LOS a
- allocation of funds to long-lived capital projects
-describe
-distinguish
Process Pg-1
Analyze Monitoring
Generate Individual Planning the and Post
Ideas Proposals Capital Budget Auditing
- inside/outside - based on cash - fit, timing, - compare
the company flow analysis required planned with
resources actual results
NPV
IRR
Payback/Discounted Payback
Profitability Index
LOS a
Categories:
-describe
1) Replacement Projects ⇒ maintain productive capacity -distinguish
or to gain an efficiency/productivity improvement Pg-2
2) Expansion Projects
3) New products/services
18
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Basic Principles
$ $ $
| | | | | |
-$ -$ -$
19
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Principles/ LOS b
1) Decisions are based on actual cash flows -describe
Pg-3
- only incremental cash flows
- if a cost/benefit cannot be expressed as a CF, ignored!
2) Timing of CF is crucial
- money sooner is worth more
Evaluation/Selection
LOS c
Independent Projects
-explain
- projects whose cash flows are independent of each other
- can all be selected
20
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Decision Criteria
after-tax CF LOS d
𝐧 -calculate
𝐂𝐅𝐭
⇒ 𝐍𝐏𝐕 = ( − 𝐎𝐮𝐭𝐥𝐚𝐲 -interpret
(𝟏 + 𝐫)𝐭
𝐭#𝟏 investment at t0 Pg-1
- conventional cash flows
16 16 16 16 20
| | | | | |
-50
𝟓
𝐂𝐅𝐭 𝟏𝟔 𝟏𝟔 𝟏𝟔 𝟏𝟔 𝟐𝟎
𝐍𝐏𝐕 = ( − 𝐂𝐅𝟎 = + + + + − 𝟓𝟎
(𝟏 + 𝐫)𝐭 (𝟏. 𝟏)𝟏 (𝟏. 𝟏)𝟐 (𝟏. 𝟏)𝟑 (𝟏. 𝟏)𝟒 (𝟏. 𝟏)𝟓
𝐭#𝟏
= $𝟏𝟑. 𝟏𝟑𝟔𝐌
LOS d
⇒ NPV Invest if NPV > 0
-calculate
else no! -interpret
⇒ IRR – discount rate at which NPV = 0 Pg-2
𝐧
𝐂𝐅𝐭
( = 𝐎𝐮𝐭𝐥𝐚𝐲 Invest if IRR > r
(𝟏 + 𝐈𝐑𝐑)𝐭
𝐭#𝟏 else no!
e.g./ 𝟏𝟔 𝟏𝟔 𝟏𝟔 𝟏𝟔 𝟐𝟎
𝟏
+ 𝟐
+ 𝟑
+ 𝟒
+ = 𝟓𝟎 solve for
(𝟏 + 𝐈𝐑𝐑) (𝟏 + 𝐈𝐑𝐑) (𝟏 + 𝐈𝐑𝐑) (𝟏 + 𝐈𝐑𝐑) (𝟏 + 𝐈𝐑𝐑)𝟓 IRR
⇒ unconventional cash flows ⇒ IRR may give multiple answers
21
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
16 16 16 16 20 LOS d
| | | | | | -calculate
-50 -interpret
Calculator - NPV Display Pg-3
CF 2nd CE/C - clears CF memory CFO = 0.0000
5O +/- ENTER - initial cash outlay CFO = -50.0000
↓ 16 ENTER - Period 1 CF CO1 = 16.0000
↓ ↓ 16 ENTER 2 CO2 = 16.0000
↓ ↓ 16 ENTER 3 CO3 = 16.0000
↓ ↓ 16 ENTER 4 CO4 = 16.0000
↓ ↓ 20 ENTER 5 CO5 = 20.0000
NPV 10 ENTER 10% discount rate I = 10.0000
↓ CPT Calculate NPV NPV = 13.1362
16 16 16 16 20 LOS d
| | | | | | -calculate
-50 -interpret
Pg-4
Calculator - IRR Display
CF 2nd CE/C - clears CF memory CFO = 0.0000
5O +/- ENTER - initial cash outlay CFO = -50.0000
↓ 16 ENTER - Period 1 CF CO1 = 16.0000
↓ ↓ 16 ENTER 2 CO2 = 16.0000
↓ ↓ 16 ENTER 3 CO3 = 16.0000
↓ ↓ 16 ENTER 4 CO4 = 16.0000
↓ ↓ 20 ENTER 5 CO5 = 20.0000
IRR CPT Calculate IRR IRR = 19.519
22
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
⇒ Discounted Payback
14.545 13.223 12.021 10.928 12.418
-50 -35.455 -22.232 -10.211 0.717 13.135
10.211/10.928 = 0.934
∴ Payback period = 3.934 YRS.
LOS d
-calculate
-interpret
Pg-6
much larger
CF after
payback
period
23
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS e, f
NPV -explain
50 - -compare
40 - -describe
30 - Pg-1
- project’s NPV
20 -
graphed as a
10 -
function of various
convex from
the origin discount rates
-10 - r
| | |
10 20 30
e.g./
r NPV 𝐧
24
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS e, f
-explain
-compare
-describe
Pg-2
LOS e, f
- whenever NPV & IRR rank mutually exclusive
-explain
projects differently – choose the one with the higher NPV -compare
⇒ Reinvestment assumption of NPV -describe
Pg-3
25
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS e, f
-explain
-compare
-describe
Pg-4
LOS e, f
- size of projects will also result in NPV and IRR ranking differently
-explain
- Select on NPV -compare
-describe
Pg-5
26
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS e, f
⇒ Multiple IRR
-explain
e.g. 0 1 2 -compare
-1000 5000 -6000 CFs -describe
𝟓𝟎𝟎𝟎 𝟔𝟎𝟎𝟎 IRR = 100%
−𝟏𝟎𝟎𝟎 + − = 𝟎 2 solutions
NPV (𝟏 + 𝐈𝐑𝐑) (𝟏 + 𝐈𝐑𝐑)𝟐 IRR = 200%
0
- nonconventional
IRR
cash flows
- as many IRRs
as there are sign changes
| | | (possibly)
100 200 300 r
LOS e, f
⇒ No IRR Problem
-explain
e.g./ 0 1 2 -compare
100 -300 250 CFs -describe
𝟑𝟎𝟎 𝟐𝟓𝟎 Pg-7
𝟏𝟎𝟎 − +
(𝟏 + 𝐈𝐑𝐑) (𝟏 + 𝐈𝐑𝐑)𝟐
=𝟎 no solution
-
60
50 -
40 -
30 - NPV > 0
20 -
10 -
r
-
27
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS g
e.g./ Investment of $600M -describe
PV = $850M, NPV = $250M
200M shares outstanding at $32/sh.
28
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Cost of Capital
b. describe how taxes affect the cost of capital from different capital sources;
c. describe the use of target capital structure in estimating WACC and how
target capital structure weights may be determined;
d. explain how the marginal cost of capital and the investment opportunity
schedule are used to determine the optimal capital budget;
e. explain the marginal cost of capital’s role in determining the net present
value of a project;
f. calculate and interpret the cost of debt capital using the yield-to-maturity
approach and the debt-rating approach;
h. calculate and interpret the cost of equity capital using the capital asset
pricing model approach, the dividend discount model approach, and the
bond-yield-plus risk-premium approach;
i. calculate and interpret the beta and cost of capital for a project;
29
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
WACC
Debt LOS a
⇒ Capital Pref. components of
Equity -calculate
common capital -interpret
each component Pg-1
has its own cost
⇒ new investments (i.e. capital projects)
dfdf will require
new capital ⇒ ∴ we need the ‘marginal cost of capital’
- what it costs to raise additional funds for the project
⇒ costs of capital for the entire company
- the required rate of return for the average risk
investment
= 11.44%
30
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Taxes
LOS b
Components: 1) Debt - deductible for tax purposes
-describe
∴ Cost of debt = rd(1-t)
LOS c
⇒ Capital structure the company either -describe
explicitly wants to attain/maintain or implicitly does so Pg-1
31
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS c
e.g./ Bonds outstanding $5M -describe
Pref. Stock 1M at market wd = .25 Pg-2
e.g. 2/
MV Debt $50M
Company 1. Current Cap. Structure
MV Equity 60M
𝐰𝐝 = 𝟓𝟎M𝟏𝟏𝟎 = . 𝟒𝟓𝟒𝟓
Competitor MVd MVe
A $25M 50M 𝐰𝐞 = 𝟔𝟎M𝟏𝟏𝟎 = . 𝟓𝟒𝟓𝟒
B 101M 190M 2. Competitors Cap Structure
C 40M 60M Cap
𝟓𝟎 Structure
𝟏𝟗𝟎 𝟔𝟎
𝟕𝟓 + 𝟐𝟗𝟏 + 𝟏𝟎𝟎
𝟐𝟓 𝟏𝟎𝟏 𝟒𝟎 𝐰𝐞 =
𝟕𝟓 + 𝟐𝟗𝟏 + 𝟏𝟎𝟎 𝟑
𝐰𝐝 = = . 𝟑𝟔𝟎𝟏
𝟑 = . 𝟔𝟑𝟗𝟗
32
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
r MCC1 Pg-2
MCC
Cost
or
Return
IOS
IOS1
OCB
OCB1
MCC
MCC2
IOS2
IOS
OCB OCB2
LOS e
⇒ for specific projects: -explain
Pg-3
⇒ if average-risk, use WACC as the discount rate
⇒ also assumes company will have a constant target capital
structure throughout the project’s cash flows life
33
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Cost of Debt
LOS f
1) Yield-to-Maturity approach -calculate
- the annual yield an investor earns on a bond if held -interpret
to maturity Pg-1
∴ rd = 2.342 × 2 = 4.684%
34
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
• historical
Pure Play
• DDM
• survey
• YTM
𝐃𝟎
• Debt Rating M𝐏 • CAPM
𝟎
= 𝐫𝐟 + 𝛃[𝐫𝐦 − 𝐫𝐟 ]
𝐃
WACC = wdrd (1-t) + wprp + were 𝐃𝐃𝐌 V 𝟏M𝐏 + 𝐠X
𝟎
estimating
capital structure • Bond yield
- assume existing + premium • prepublished
- comparables • Y𝟏 − 𝐃M𝐄𝐏𝐒\ 𝐑𝐎𝐄
(sustainable)
LOS h
1) CAPM estimated relative to a market index
-calculate
expected market risk premium -interpret
(equity risk premium - ERP) Pg-1
E(Ri) = Rf + βi [E(Rm) - Rf]
35
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS h
1) CAPM - estimating E(RM-RF)
-calculate
b) Dividend Discount Model - implied risk premium approach
-interpret
Pg-3
dividends on the index
𝐃𝟏 𝐃𝟏
𝐏𝟎 = ⇒ 𝐫𝐞 = + 𝐠 - growth rate in dividends
𝐫𝐞 − 𝐠 𝐏𝟎
price of the index
c) Survey approach
- ask a panel of finance experts and take the mean of their responses
LOS h
2) Dividend Discount Model Approach -calculate
𝐃𝟏 -interpret
𝐕𝟎 = ⇒ letting V0 = P0 dividends on the stock Pg-4
𝐫𝐞 − 𝐠 𝐃𝟏
then 𝐫𝐞 = 𝐏 + 𝐠 - dividend growth rate
𝟎
price of equity
𝐠 = Y𝟏 − 𝐃M𝐄𝐏𝐒\ 𝐑𝐎𝐄
Retention Rate
36
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Citigroup - Jan./06
geometric mean ERP = 4.8% - historical
β = 1.3 re = rf + β(ERP)
10-yr. T-Bill = 4.38% = 4.38 + 1.3(4.8) = 10.72%
- DDM
DPR = 41%
𝐃𝟏 𝐃𝟏
M𝐏 = 𝟑. 𝟗% +𝐏 + g = 3.9 + (1 - .41)(16.6)
𝟎
𝟎
= 13.69%
ROEttn = 20% ROEf = 16.6% - BY + RP
𝐘𝐓𝐌V𝟓. 𝟑𝐬M𝟏𝟔X = 𝟒. 𝟗𝟓% rd + RP = 4.95 + 3.5% = 8.45%
est.
a 𝐑 𝐦𝐭
⇒ regression 𝐑 𝐢𝐭 = 𝐚_ + 𝐛 LOS i
-calculate
-interpret
estimate of β - sensitive to the length of Pg-1
the estimation period
- periodicity within the period
company is private?
⇒ What if - selection of Rm
project is not average-risk?
Elasticity of
Sales
demand
Risk Business Financial Level
Cyclicality β
Risk Risk of
industry Operating ➀ ➁ Debt
structure Risk
FC vs. VC
37
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS i
βa = βd wd + βe we
-calculate
𝐃 𝐄 -interpret
𝐃 𝐄 ⇒ 𝛃𝐚 = 𝛃𝐝 b c + 𝛃𝐞 b c
𝐃+𝐄 𝐃+𝐄 Pg-3
𝐃+𝐄 𝐃+𝐄
⇒ now include taxes
(𝟏 − 𝐭)𝐃 𝐄
𝛃𝐚 = 𝛃𝐝 + 𝛃𝐞
(𝟏 − 𝐭)𝐃 + 𝐄 (𝟏 − 𝐭)𝐃 + 𝐄
Hamada equation:
𝐄
- assumes βd = 0 ⇒ 𝛃𝐚 = 𝛃𝐞 (𝟏 − 𝐭)𝐃 + 𝐄 divide all terms by E
𝐄M
𝛃𝐚 = 𝛃𝐞 𝐄
(𝟏 − 𝐭) M𝐄 + 𝐄M𝐄
𝐃
Comparable’s 𝟏
𝛃𝐚 = 𝛃𝐞 d e
unlevered β 𝟏 + (𝟏 − 𝐭) 𝐃M𝐄
38
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
𝟏 LOS i
𝛃𝐚 = 𝛃𝐞 ⇒ comp.’s capital structure -calculate
𝟏 + (𝟏 − 𝐭) 𝐃M𝐄 -interpret
Pg-4
comp.’s comp.’s comp.’s
βU βL tax rate
project’s
cap. structure
Rearrange: Let 𝟏 + (𝟏 − 𝐭) 𝐃M𝐄 = 𝐗
𝛃𝐋
𝛃𝐔 = ⇒ 𝛃𝐔 𝐗 = 𝛃𝐋 ∴ 𝛃𝐋 = 𝛃𝐔 g𝟏 + (𝟏 − 𝐭) 𝐃M𝐄h
re 𝐗
premium
project comp.’s project’s
for
βL βU tax rate
financial
premium for
risk
Rf business risk
𝐃M
𝐄
𝛃𝐋 = 𝛃𝐔 g𝟏 + (𝟏 − 𝐭) 𝐃M𝐄h
= 𝟏. 𝟎[𝟏 + (𝟏−. 𝟑𝟒)𝟏. 𝟒] = 𝟏. 𝟗𝟐𝟒
39
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS i
-calculate
-interpret
Pg-6
BL = 0.60(1+(1-.38).7)
= 0.8604
re = rf + β(ERP)
= 4.5% + .8604(5.7)
= 9.4 %
𝟏
𝛃𝐔𝐁 = 𝟏. 𝟒𝟓 2 7 = 𝟎. 𝟕𝟓
𝟏 + (𝟏−. 𝟑) 𝟔𝟎𝟎𝟎+𝟒𝟓𝟎𝟎
𝐃 𝐃M
𝟏
𝐰𝐝 = = 𝐄 = . 𝟕 =. 𝟒𝟏
𝛃𝐔𝐂 = 𝟎. 𝟕𝟓 2 7 = 𝟎. 𝟒𝟓
𝟏 + (𝟏−. 𝟑𝟎𝟑) 𝟖𝟕𝟎𝟎+𝟗𝟑𝟎𝟎 𝐃+𝐄 𝐃M𝐄 + 𝟏 . 𝟕 + 𝟏
𝟏 𝐰𝐞 = 𝟏 − 𝐰𝐝 =. 𝟓𝟗
𝛃𝐔𝐃 = 𝟏. 𝟎𝟓 2 7 = 𝟎. 𝟓𝟗
𝟏 + (𝟏−. 𝟑𝟎𝟓) 𝟕𝟗𝟎𝟎+𝟕𝟎𝟎𝟎
Country Risk
LOS j
re = rf + β(ERP + CRP)
-describe
country risk premium
sovereign yield spread = gov’t. yield - T-bond yield
denominated in
developed mkt. currency
or/
CRP = sovereign yield 𝛔𝐞
b c in terms of developed
spread 𝛔𝐝
market’s currency
e.g./ Company A in USA
ERP = 4.5%
CRP (developing) = 3% re = .04 + 1.2 (.045 + .03)
β = 1.2 = .04 + .09
Rf = 4% = .13
40
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
= 𝟓% Y. 𝟒M. 𝟐𝟖\
= 𝟕. 𝟏𝟒%
MCC Schedule
LOS k
r -describe
-calculate
- may not be able to issue -interpret
debt at same level of seniority Pg-1
(debt incurrence test)
Amount of
New Capital - deviations from optimal
capital structure
Amount of new capital at
which WACC changes (i.e. either rd or re changes) is referred to as a
break-point
more
realistic
MCC schedule break points
41
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
e.g./ LOS k
New Debt rd (1-t) New Equity re -describe
-calculate
≤ $2M 2% ≤ $6M 5%
-interpret
$2M ➝ $5M 2.5% $6M ➝ $8M 7%
Pg-2
$5M ➝ 3% $8M ➝ 9% target ⇒ 40:60
Floatation Costs
LOS l
⇒ costs associated with raising capital -explain
- debts/pref. sh. ⇒ < 1% -demonstrate
Pg-1
- equity ⇒ can be significant
42
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
43
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Measures of Leverage
a. define and explain leverage, business risk, sales risk, operating risk, and
financial risk and classify a risk;
c. analyze the effect of financial leverage on a company’s net income and return
on equity;
d. calculate the breakeven quantity of sales and determine the company’s net
income at various sales levels;
44
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Risks
LOS a, d, e
elasticity of -define
demand -explain
Sales -calculate
cyclicality Risk -interpret
(Q×P) Financial level
industry Business
β of
structure Risk Risk
debt
Operating
MIX of Risk Financial
VC vs. FC
Leverage
Operating Leverage ⇒ use of debt in
the company’s capital
⇒ use of FC in company’s
structure
cost structure
increases the volatility of
earnings and cash flows
∴ increases risk, which increases rd & re, which increases WACC
LOS a, d, e
e.g./ A B -define
Q 100,000 100,000 -explain
SP/U $10 $10 -calculate
VC/U 2 6 -interpret
CM/U 8 4 Pg-2
FC/
𝐅𝐂 𝟔𝟎𝟎, 𝟎𝟎𝟎
Op. Exp. 500k 150k BEP(A) = 𝐂𝐌/𝐔 = = 𝟕𝟓, 𝟎𝟎𝟎
𝟖
Int. Exp. 100k - 50k -
𝟓𝟎𝟎, 𝟎𝟎𝟎
Sales $1M 1M Operating BEP = = 𝟔𝟐, 𝟓𝟎𝟎
- VC .2 .6 𝟖
= CM 800k 400k 𝐅𝐂 𝟐𝟎𝟎, 𝟎𝟎𝟎
BEP(B) = = = 𝟓𝟎, 𝟎𝟎𝟎
- Op Ex 500k 150k 𝐂𝐌/𝐔 𝟒
= Op Pr = ø 300k 250k
- INT 100k 50k 𝟏𝟓𝟎, 𝟎𝟎𝟎
Operating BEP = = 𝟑𝟕, 𝟓𝟎𝟎
= NI 200k 200k 𝟒
ø ø
45
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
e.g./ A B LOS a, d, e
Q 100,000 100,000 -define
SP/U $10 $10 -explain
VC/U 2 6 -calculate
$ -interpret
CM/U 8 4
Pg-3
FC/
Op. Exp. 500k 150k 100,000 Q A
400k - I
Int. Exp. 100k 50k 200,000 N B
Sales $1M 1M 200k -
•
- VC .2 .6 Q
-
= CM 800k 400k 50k 75k 100k
-200k -
- Op Ex 500k 150k
-400k - NI = -200,000 + 4Q
= Op Pr 300k 250k
- INT 100k 50k -600k -
NI = -600,000 + 8Q
= NI 200k 200k
CVP - Graph
LOS a
P industry structure -define
Sales
Business × elasticity of demand -explain
Risk
Risk G cyclicality - macro
Pg-4
Operating
FC
Risk - higher FC, higher operating
all companies in vs
the same line on risk, higher business risk
VC
business face the
somewhat dependent on the industry
same sales risk
structure but more discretionary than
Sale Risk
Debt
Financial - Level of - fixed financing charges
Risk Debt Pref.
46
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Degree of Leverage
LOS b, c, d
A B -calculate
Sales $1M 1M -interpret
- VC 200k 600k -analyze
𝐂𝐌 𝟖𝟎𝟎𝐤
= CM 800k 400k 𝐃𝐎𝐋(𝐀) = = = 𝟐. 𝟔𝟔 Pg-2
𝐎𝐩𝐏𝐫. 𝟑𝟎𝟎𝐤
- Op Ex 500k 150k
= Op Pr 300k 250k 𝐐 × 𝐂𝐌/𝐔 𝟏𝟎𝟎, 𝟎𝟎𝟎 × 𝟒 𝟒𝟎𝟎𝐤
𝐃𝐎𝐋(𝐁) = = =
(𝐐 × 𝐂𝐌/𝐔) − 𝐅𝐂 (𝟏𝟎𝟎, 𝟎𝟎𝟎 × 𝟒) − 𝟏𝟓𝟎𝐤 𝟐𝟓𝟎𝐤
= 𝟏. 𝟔
∴ for a 1% change in Qi
up
A ➝ %∆𝐎𝐩 𝐏𝐫. = 𝐃𝐎𝐋(%∆𝐐) = 𝟐. 𝟔𝟔(𝟏) = 𝟐. 𝟔𝟔%
down given
(𝟏) up Q = 100k
B ➝ %∆𝐎𝐩 𝐏𝐫. = 𝐃𝐎𝐋(%∆𝐐) = 𝟏. 𝟔%
down
47
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
20 ↓ Q 20% ↑ Q
%ΔOpPr = 2.67(20) = 53.4% %ΔOpPr = 1.6(20) = 32%
48
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
𝐂𝐌/𝐔 × 𝐐 LOS b, c, d
Operating BEP(A) ⇒ 𝐃𝐎𝐋 =
DOL (𝐂𝐌/𝐔 × 𝐐) − 𝐅𝐂 -calculate
-interpret
𝟖 × 𝟔𝟐, 𝟓𝟎𝟎 𝟓𝟎𝟎𝐤
= = =∅ -analyze
(𝟖 × 𝟔𝟐, 𝟓𝟎𝟎) − 𝟓𝟎𝟎𝐤 𝟎
40 - Pg-5
30 -
20 -
if FC = 0
10 - 𝐂𝐌
𝐃𝐎𝐋 = =𝟏
𝐂𝐌 − 𝟎
-
-
-10 -
62,500 units
DOL (80k) = 4.57
-20 -
DOL (100k) = 2.66
as Q↑
-30 -
DOL (120k) = 2.09 DOL → 1
DOL (500k) = 1.14
LOS b, c, d
units -calculate
-interpret
-analyze
Pg-6
- 62,500
DOL
-
49
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
⇒ Degree of LOS b, c, d
%∆𝐍𝐈 · calculated at -calculate
Financial 𝐃𝐅𝐋 =
%∆𝐎𝐩𝐏𝐫. a particular level of -interpret
Leverage -analyze
Op.Pr.
Pg-7
re-arranging %ΔNI = DFL(%ΔOpPr)
𝐂𝐌 − 𝐅𝐂 c – fixed financing
(𝐂𝐌 − 𝐅𝐂) − 𝐂 costs
if Op.Pr ↑ 20%
𝐎𝐩𝐏𝐫 𝟑𝟎𝟎
e.g./ Op. Pr. 300,000 = = 𝟏. 𝟓 𝟑𝟔𝟎, 𝟎𝟎𝟎
𝐄𝐁𝐓 𝟐𝟎𝟎
- Int. Exp. 100,000 𝟏𝟎𝟎, 𝟎𝟎𝟎
(EBT) NI 200,000 1.5(20%) = 30% 𝟐𝟔𝟎, 𝟎𝟎𝟎
𝟐𝟔𝟎 − 𝟐𝟎𝟎
= 𝟑𝟎%
𝟐𝟎𝟎
𝐭𝐚𝐧𝐠𝐢𝐛𝐥𝐞 𝐚𝐬𝐬𝐞𝐭𝐬
· If is high, capacity for higher DFL
𝐭𝐨𝐭𝐚𝐥 𝐚𝐬𝐬𝐞𝐭𝐬
50
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS b, c, d
%∆𝐎𝐩. 𝐏𝐫. %∆𝐍𝐈 %∆𝐍𝐈 -calculate
𝐓𝐨𝐭𝐚𝐥 𝐋𝐞𝐯𝐞𝐫𝐚𝐠𝐞 = × = -interpret
%∆𝐐 %∆𝐎𝐩. 𝐏𝐫. %∆𝐐
-analyze
Pg-10
DOL × DFL DOL
𝐂𝐌 𝐂𝐌 − 𝐅𝐂
𝐂𝐌 − 𝐅𝐂 𝐂𝐌 − 𝐅𝐂 − 𝐂 TL
𝐂𝐌 𝐂𝐌 DFL
𝐓𝐋 = =
𝐂𝐌 − 𝐅𝐂 − 𝐂 𝐄𝐁𝐓
∴ %∆𝐍𝐈 = 𝐓𝐋(%∆𝐐)
(1)
51
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS b, c, d
e.g./ Q 100,000 -calculate
𝐂𝐌
SP/U $10 𝐃𝐎𝐋 = = 𝟖𝟎𝟎M𝟑𝟎𝟎 = 𝟐. 𝟔𝟕 -interpret
𝐎𝐩. 𝐏𝐫 -analyze
VC/U 2
Pg-11
CM/U 8 𝐎𝐩. 𝐏𝐫 𝟑𝟎𝟎
𝐃𝐅𝐋 = = M𝟐𝟎𝟎 = 𝟏. 𝟓
FC/ Op.Exp. 500k 𝐄𝐁𝐓
Int 100k 𝐃𝐓𝐋 = 𝐃𝐎𝐋 × 𝐃𝐅𝐋 = 𝟐. 𝟔𝟕 × 𝟏. 𝟓 = 𝟒. 𝟎
LOS b, c, d
DOL
-calculate
TL -interpret
-analyze
- bankruptcy Pg-12
↳ reorganization
- less likely to be
successful if high DOL
if the cause of distress
DOL
DFL ↳ liquidation
Q
52
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
a. describe primary and secondary sources of liquidity and factors that influence
a company’s liquidity position;
d. describe how different types of cash flows affect a company’s net daily cash
position;
53
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Sources of Liquidity
WC mgmt.
maintain adequate to covert short-term assets
levels of cash to cash (i.e. AR, Inv.)
control outgoing payments
to vendors
54
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
either by sale or
financing
Primary Sources of Liquidity
55
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Liquidity Measures
LOS b
Ratio 2016 2016 2015 2015 -compare
Comp. Ind. Comp. Ind.
CR 1.9 2.5 1.1 2.3
QR 0.7 1.0 0.4 0.9
Days AR 39 34 44 32.5
Days Inv. 41 30.3 45 27.4
Days AP 34.3 36 29.4 35.5
56
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS d
first/ why hold cash?
-describe
1) transactions ⇒ payments & receipts involve cash
Pg-1
(transaction balances)
2) precautionary ⇒ cash inflows/outflows can be unpredictable
- unexpected requirements
3) speculative ⇒ capitalize on lucrative opportunities
⇒ firms attempt to forecast cash flows to ensure its net cash
position > 0 from day-to-day
57
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Inflows LOS d
-describe
Pg-2
· Receipts
daily (s.t.)
· transfers from subsidiaries
· maturing investments s.t. to med.
· Debt Proceeds
med. term – long term
· Interest Income
· Payments
minimum daily (s.t.)
· transfers from subsidiaries
cash med. to s.t. · investments made
balance
Outflows · Debt Repayments
$0
· Interest Exp.
med-term
to long-term
58
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
all interest
59
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
𝟗𝟏
𝟏𝟎𝟎 b c (. 𝟎𝟕𝟗𝟏) = 𝟏𝟎𝟎 − 𝐏𝐕
𝟑𝟔𝟎 2. BEY
𝟏. 𝟗𝟗𝟗𝟒𝟕 = 𝟏𝟎𝟎 − 𝐏𝐕 𝟏𝟎𝟎 − 𝟗𝟖. 𝟎𝟎𝟎𝟓𝟑 𝟑𝟔𝟓
b c × = 𝟖. 𝟏𝟖%
𝟗𝟖. 𝟎𝟎𝟎𝟓𝟑 𝟗𝟏
𝐏𝐕 = 𝟗𝟖. 𝟎𝟎𝟎𝟓𝟑
60
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
LOS e
③ Short-term Investment Policy -calculate
⇒ Active – Matching Strategy -interpret
- match the timing of cash outflows with investment -evaluate
maturities (similar securities as passive) -compare
Pg-4
- also called the ‘self-liquidating’ approach
$ short-term debt
Temporary
NOWC
Permanent Level
of NOWC
LTD + Equity
Total Perm.
Net Operating Fixed Assets
Assets
Time (Yrs.)
-
-
1 2 3 4 5
1 2 3 4 5 Time
LTD
Aggressive Approach Permanent Level
+
of NOWC Equity
Fixed Assets
-
1 2 3 4 5 Time
Conservative Approach
61
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
-
out $ etc.
-
30 31 32
needed
outflows
62
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
AR, Inv., AP
63
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
-
AR payment Pg-10
created sent
LOS f
① Accounts Receivable current %
-evaluate
- aging schedules 1-30d past due % -compare
31-60d past due % Pg-11
etc.…
months (trend)
- weighted-average collections period
64
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
reorder point
65
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
𝟐𝐒𝐎 𝐓𝐂 = 𝐎𝐂 + 𝐂𝐂 Reorder
𝐄𝐎𝐆 = ˆ
𝐂 Daily Usage
𝟏9
𝟐 × 𝟓𝟎 × 𝟏𝟔𝟎𝟎 𝟐
= Y𝟓𝟎 × 𝟏𝟔𝟎𝟎M𝟒𝟎𝟎\ + Y𝟏 × 𝟒𝟎𝟎M𝟐\ 𝟏𝟔𝟎𝟎M
= b
𝟏
c 𝟐𝟓𝟎 = 𝟔. 𝟒/𝐝𝐚𝐲
Lead Time = 10 days
𝟏9 = 𝟐𝟎𝟎 + 𝟐𝟎𝟎
= (𝟏𝟔𝟎, 𝟎𝟎𝟎) 𝟐 Reorder Point 64 units
= $𝟒𝟎𝟎
= 𝟒𝟎𝟎
𝟑𝟔𝟓
𝐃𝐚𝐲𝐬 𝐨𝐟 𝐈𝐧𝐯𝐞𝐧𝐭𝐨𝐫𝐲 =
𝐈𝐧𝐯. 𝐓𝐮𝐫𝐧. 𝐑𝐚𝐭𝐢𝐨
(see also FRA)
66
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
𝟑𝟔𝟓9 LOS f
𝐃𝐢𝐬𝐜𝐨𝐮𝐧𝐭 𝐝
③ Payables 𝐈𝐦𝐩𝐥𝐢𝐜𝐢𝐭 𝐑𝐚𝐭𝐞 = 𝟏 + b c −𝟏 -evaluate
𝟏 − 𝐃𝐢𝐬𝐜𝐨𝐮𝐧𝐭
-compare
e.g./ 2/10, n30 . 𝟎𝟐
𝟑𝟔𝟓9
𝟓 Pg-17
Pay on 15th day b𝟏 + c − 𝟏 = 𝟑𝟑𝟕. 𝟎𝟏%
. 𝟗𝟖
𝟑𝟔𝟓9
. 𝟎𝟐 𝟏𝟓
25th day b𝟏 + c − 𝟏 = 𝟔𝟑. 𝟒𝟗%
. 𝟗𝟖
𝟑𝟔𝟓9
. 𝟎𝟐 𝟐𝟎
30 th
day b𝟏 + c − 𝟏 = 𝟒𝟒. 𝟓𝟗%
. 𝟗𝟖
(𝟏. 𝟎𝟐𝟎𝟒𝟎𝟖)𝐱 − 𝟏 = 𝟎. 𝟎𝟖
Let 𝟑𝟔𝟓M𝐝 = 𝐱 𝟑𝟔𝟓M = 𝟑. 𝟖𝟎𝟗
𝐱
(𝟏. 𝟎𝟐𝟎𝟒𝟎𝟖) = 𝟏. 𝟎𝟖 𝐝
& 𝐖𝐀𝐂𝐂 = 𝟖%
𝐗 𝐈𝐧(𝟏. 𝟎𝟐𝟎𝟒𝟎𝟖) = 𝐈𝐧 𝟏. 𝟎𝟖 𝐝 = 𝟗𝟔 𝐝𝐚𝐲𝐬
𝒙 = 𝟑. 𝟖𝟎𝟗 Pay 106 days
67
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
③ Payables LOS f
-evaluate
· if taking the discount, pay -compare
on the last day of the discount Pg-18
period,
else pay last day of
100% -
credit term
44% / 22%
0% days
-
10 20 30
Externally/ # 𝐨𝐟 𝐝𝐚𝐲𝐬 𝐏𝐚𝐲𝐚𝐛𝐥𝐞 = 𝟑𝟔𝟓M𝐏𝐚𝐲𝐚𝐛𝐥𝐞𝐬 𝐓𝐮𝐫𝐧𝐨𝐯𝐞𝐫
Days AR + day INV – day AP
LOS g
-evaluate
Bank
-recommend
· Short-term, self-liquidating loans
Money Market Pg-1
a) single payment notes
- Commercial Paper
b) lines of credit (364 days)
· committed – fees
· uncommitted
c) revolving credit (> 1 yr.)
agreements Others
d) Banker’s Acceptance · Asset-based loans
e) Factoring (non-bank finance)
· AR, Inv. used as collateral
68
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
capacity LOS g
Considerations/ • sufficient -evaluate
sources -compare
Pg-2
• cost-effective rates
Computing Cost/
𝐈𝐧𝐭𝐞𝐫𝐞𝐬𝐭 + 𝐂𝐨𝐦𝐦𝐢𝐭𝐦𝐞𝐧𝐭 𝐅𝐞𝐞
𝐋𝐎𝐂 𝐂𝐨𝐬𝐭 =
𝐋𝐨𝐚𝐧 𝐀𝐦𝐨𝐮𝐧𝐭
𝐈𝐧𝐭𝐞𝐫𝐞𝐬𝐭 𝐈𝐧𝐭𝐞𝐫𝐞𝐬𝐭
𝐁𝐀 = =
𝐍𝐞𝐭 𝐏𝐫𝐨𝐜𝐞𝐞𝐝𝐬 𝐋𝐨𝐚𝐧 𝐀𝐦𝐨𝐮𝐧𝐭 − 𝐈𝐧𝐭𝐞𝐫𝐞𝐬𝐭
69
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
REVIEWS
70
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Corporate Governance
E – environmental Pg-1
S – social checks, balances - review
71
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
72
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Pg-5
executive - review
⇒ Composition of the Board/ one-tier
non-executive
independent
supervisory
two-tier mgmt.
- diverse mix of expertise, backgrounds, competencies
- CEO & Chair position increasingly separated
Pg-6
- Board Committees/ - review
a) Audit Committee – supervises internal audit system, appoints
external auditor (external directors only/mostly)
b) Governance Committee – ensures good governance procedures
c) Remuneration/Compensation Committee
d) Nominations Committee – for the Board
e) Risk Committee - determine risk profile/appetite of the company
f) Investment Committee – reviews material investment
opportunities proposed by mgmt.
73
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Pg-8
⇒ Analyst Considerations/
- review
· economic ownership & voting control
voting
· dual class structure?
non-voting/restricted
· BoD representation
- independence, expertise, experience, tenure, diversity
74
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Pg-9
⇒ Environmental & Social Factors/
- review
· stranded assets – e.g. - coal (assets no longer economically
viable)
75
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Capital Budgeting
maintain capacity
⇒ Categories/ · Replacement Projects improve operations
· Expansion Projects
· new products/services
often mandatory
· Regulatory, safety, environmental
may result in exit
· Lease/buy; make/outsource
⇒ Terminology/ · sunk costs - costs that cannot be recovered
· opportunity cost - value forgone by doing one thing
over another
· incremental cash flow - additional cash realized as a
result of a decision
· externality – other effects
$ $ $ $ $ $ $
vs.
| | | | | | | | | |
-$ -$ -$ - problem for
IRR
- Basic Principles/
· Decisions are based on actual incremental cash flows only
· Timing of CF is crucial (TVM)
· CFs are based on opportunity costs
· financing costs are ignored - reflected in the discount rate
· CFs are on an after-tax basis
· accounting net income is not used
76
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
16 16 16 16 20 𝟏𝟔 𝟏𝟔 𝟏𝟔 𝟏𝟔 𝟐𝟎
𝐍𝐏𝐕 = 8 + + + + ; − 𝟓𝟎
-
IRR/ 𝐍
𝐂𝐅𝐭 𝟏𝟔 𝟏𝟔 𝟏𝟔 𝟏𝟔 𝟐𝟎
> = 𝐎𝐮𝐭𝐥𝐚𝐲 + + + + = 𝟓𝟎
(𝟏 + 𝐈𝐑𝐑)𝐭 (𝟏 + 𝐈𝐑𝐑) (𝟏 + 𝐈𝐑𝐑)𝟐 (𝟏 + 𝐈𝐑𝐑)𝟑 (𝟏 + 𝐈𝐑𝐑)𝟒 (𝟏 + 𝐈𝐑𝐑)𝟓
𝐭)𝟏
-50
cumulative
-50 -34 -18 -2 +14
payback period = 3 1/8 yrs.
2/16 or 1/8th of a year
Discounted Payback
-50 14.545 13.223 12.021 10.928 12.418
cumulative Payback
-50 -33.455 -22.232 -10.211 0.717 Period = 3.934 yrs.
Profitability Index
10.211/10.928 = .934
𝐍𝐏𝐕 e.g.
𝐏𝐈 = 𝟏 + 𝟏𝟑. 𝟏𝟑𝟔
𝐈𝐧𝐢𝐭𝐢𝐚𝐥 𝐈𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭 𝟏+ = 𝟏. 𝟐𝟔 ⇒ the value received for
𝟓𝟎
or one unit of currency
𝐏𝐕 invested
𝐏𝐈 =
𝐈𝐧𝐢𝐭𝐢𝐚𝐥 𝐈𝐧𝐯𝐞𝐬𝐭𝐦𝐞𝐧𝐭
77
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
NPV Pg-5
+ · for a single conventional - review
NPV Profile:
project, NPV & IRR will agree
if NPV > 0
0
then IRR > r
-
r
-
-
IRR
- the higher the discount rate, the more important the timing of the CFs
Multiple IRR
NO IRR 0 1 2
0 1 2 100 -300 250
-$1000 5000 -6000
no solution
0 0
for IRR
78
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Cost of Capital
Debt Pg-1
Capital common - each component has its own cost
Equity - Review
preferred
↓ rp ↑ rp
⇒ Cost of Equity relative to a market-index
➀ CAPM 𝐄(𝐑 𝐢 ) = 𝐑 𝐟 + 𝛃[𝐄(𝐑 𝐦 ) − 𝐑 𝐟 ]
forward ERp
looking - should be guided by the duration of the project
• estimating E (Rm - Rf) - historical equity risk premium
- sensitive to time period chosen
- level of risk of the index can change over time
- geometric or arithmetic
- dividend discount model 𝐃 𝐃
𝐏𝟎 = 𝟏M𝐫𝐞 − 𝐠 𝐫𝐞 = 𝟏M𝐏 + 𝐠
𝟎
USD Arg.
𝐠𝐨𝐯 < 𝐭. 𝐓– 𝐛𝐨𝐧𝐝
− in developed country
𝐲𝐢𝐞𝐥𝐝 𝐲𝐢𝐞𝐥𝐝
ddfcurrency, issued by developing country
denominated in developed market’s
⇒ MCC Schedule r
marginal
cost of capital break points - points at which WACC changes
e.g./ rd Amount of new Capital
3% ≤ $3M re 6% up to $10M
3.4% $3M - $5M 6.4% $10M - $15M
4.2% > $5M 6.6 % > &15M
81
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
⇒ Floatation Costs/
a) include in cost of capital b) adjust cash flows for F
𝐃𝟏
no t
𝐫𝐞 = +𝐠
(𝐏𝟎 − $𝐅) le
or e s irab
𝐃𝟏 d
𝐫𝐞 = +𝐠 Initial Investment
𝑷𝟎 (𝟏 − %𝑭)
+ F (1-t)
proper way
82
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Measures of Leverage
operating BEP
- no operating leverage
- low operating leverage companies
- defensive
- high operating leverage companies
-
- cyclical
- Degree of Financial Leverage/ DFL
%∆𝐍𝐈 %∆ 𝐍𝐈 = 𝐃𝐅𝐋 × % 𝚫𝐎𝐩𝐏𝐫
𝐃𝐅𝐋 =
%∆𝐎𝐩. 𝐏𝐫.
𝐂𝐌 − 𝐅𝐂 C - fixed
- calculated at a particular
(𝐂𝐌 − 𝐅𝐂) − 𝐂 financing
level of Op.Pr.
costs
𝐎𝐩. 𝐏𝐫.
𝐄𝐁𝐓
- if DFL = 1.5 & Op.Pr. ↑ 20%, % NI = 30%
𝐃𝐎𝐋 × 𝐃𝐅𝐋 TL
𝐂𝐌 𝐂𝐌 − 𝐅𝐂
×
𝐂𝐌 − 𝐅𝐂 𝐂𝐌 − 𝐅𝐂 − 𝐂
DOL
𝑪𝑴
𝑻𝑳 =
𝑪𝑴 − 𝑭𝑪 − 𝑪
𝐂𝐌 DFL
= Q
𝐄𝐁𝐓
84
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
85
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
· Receipts
daily (s.t.)
· transfers from subsidiaries
· maturing investments s.t. to med. term
· Debt Proceeds
med. term – long term
· Interest Income
· Payments
s.t. - daily
minimum · transfers from subsidiaries
cash s.t. to med. term · Investments made
balance Outflows · Debt Repayments
$0
med-term to · Interest Exp.
long-term
• passive
matching – match timing of cash outflows
86 maturities
with investment
• active
Prepared exclusively for susana (self-liquidating approach)
serna ,tuti_ese@hotmail.com Transaction: 0079224436,
Last Revised: 11/23/2020
Pg-5
⇒ Short-term investment policy/ Mkt. Sec. - review
STD
* active – mis-matching
OWC
Temp. N STD OWC STD
Temp. N
-
-
-
or
purpose
• Cash Mgmt. IPS outflow
authority
limitations/constraints
current days X W
• weighted–average collection period
1-30d p.d. days X W
Total costs
C · Reorder Point:
Daily usage × lead time
O
Optimal order size
# of days
beyond discount
period
Pg-8
- Short-term funding sources/ - review
· Banks · Money Market · Asset-based loans
· LOCs (CP) (AR/inv. as collateral)
· notes
88
Prepared exclusively for susana serna ,tuti_ese@hotmail.com Transaction: 0079224436,