The Sonoma
Availability as of Jan 11, 2022
Enclave
1.5% Lumsum on Less:
Area Less: 10% Promo Selling Price Net 5% Outright Amortization on Amortization on 7% Other Fees
Block Lot Description Selling Price Add: 12% VAT Net Selling Price Month 12, 24, 36 Balance Reservation Fee Due on Month 49
(sqm) Discount of Discount Down Payment Month 1-24 Month 25-48 (Month 49)
and 48 *
1 1 21 554 Premium 14,454,000.00 1,445,400.00 13,008,600.00 1,561,032.00 14,569,632.00 728,481.60 25,000.00 30,000.00 218,544.48 11,646,972.48 20,000.00 11,626,972.48 1,011,780.00
Country Club
1.5% Lumsum on Less:
Area Less: 10% Promo Selling Price Net 5% Outright Amortization on Amortization on 7% Other Fees
Block Lot Description Selling Price Add: 12% VAT Net Selling Price Month 12, 24, 36 Balance Reservation Fee Due on Month 49
(sqm) Discount of Discount Down Payment Month 1-24 Month 25-48 (Month 49)
and 48 *
1 14 28 502 Regular 12,098,000.00 1,209,800.00 10,888,200.00 1,306,584.00 12,194,784.00 609,739.20 25,000.00 30,000.00 182,921.76 9,533,357.76 20,000.00 9,513,357.76 846,860.00
2 16 26 559 Regular 13,466,000.00 1,346,600.00 12,119,400.00 1,454,328.00 13,573,728.00 678,686.40 25,000.00 30,000.00 203,605.92 10,760,617.92 20,000.00 10,740,617.92 942,620.00
3 16 27 504 Regular 12,146,000.00 1,214,600.00 10,931,400.00 1,311,768.00 12,243,168.00 612,158.40 25,000.00 30,000.00 183,647.52 9,576,419.52 20,000.00 9,556,419.52 850,220.00
Pavilion
1.5% Lumsum on Less:
Area Less: 10% Promo Selling Price Net 5% Outright Amortization on Amortization on 7% Other Fees
Block Lot Description Selling Price Add: 12% VAT Net Selling Price Month 12, 24, 36 Balance Reservation Fee Due on Month 49
(sqm) Discount of Discount Down Payment Month 1-24 Month 25-48 (Month 49)
and 48 *
1 51 28 670 Premium 17,470,000.00 1,747,000.00 15,723,000.00 1,886,760.00 17,609,760.00 880,488.00 25,000.00 30,000.00 264,146.40 14,352,686.40 20,000.00 14,332,686.40 1,222,900.00
2 53 22 516 Premium 13,466,000.00 1,346,600.00 12,119,400.00 1,454,328.00 13,573,728.00 678,686.40 25,000.00 30,000.00 203,605.92 10,760,617.92 20,000.00 10,740,617.92 942,620.00
3 53 23 503 Premium 13,128,000.00 1,312,800.00 11,815,200.00 1,417,824.00 13,233,024.00 661,651.20 25,000.00 30,000.00 198,495.36 10,457,391.36 20,000.00 10,437,391.36 918,960.00
4 53 26 466 Premium 12,166,000.00 1,216,600.00 10,949,400.00 1,313,928.00 12,263,328.00 613,166.40 25,000.00 30,000.00 183,949.92 9,594,361.92 20,000.00 9,574,361.92 851,620.00
* Php 20,000.00 reservation fee promo exclusive for COVID-19 vaccinated client only
* Php 25,000.00 regular reservation fee
NOTES
1. Empire East reserves the right to correct any error that may appear in this computation sheet.
2. Subject to change without prior notice.
3. Reservation Fee (25,000) is not refundable in case of cancellation.
4. All check payments must pe payable to EMPIRE EAST LAND HOLDINGS, INC.
