Production Overhead
Depreciation $ 6,520
Stores Department Cost $ 6,120
Set-up Cost $ 4,030
Inspection Department Cost $ 10,075
Packing Department Cost $ 12,755
$ 39,500
Product Units Direct Labour Hours/unit Total Labour Hours
J 2000 5 10000
K 1800 4 7200
L 2400 6 14400
31600
Production Overhead/hour $ 1.25 per hour
Product Direct Labour Hours/unit Production Overhead/unit
J 5 $ 6.25
K 4 $ 5.00
L 6 $ 7.50
Production Overhead Cost Driver
Depreciation $ 6,520 Machine Hour
Stores Department Cost $ 6,120 Store Requisitions
Set-up Cost $ 4,030 Production Runs
Inspection Department Cost $ 10,075 Production Runs
Packing Department Cost $ 12,755 Sales Orders
Production Overhead Driver J
Depreciation Machine Hour 4000
Stores Department Cost Store Requisitions 8
Set-up Cost Production Runs 10
Inspection Department Cost Production Runs 10
Packing Department Cost Sales Orders 80
Total Allocation
J K
Total Production Overhead $ 13,292.00 $ 9,711.00
Production & Sales (Units) 2000 1800
Production Overhead/unit $ 6.65 $ 5.40
Absorption Rate
16300 $ 0.40 per hour
24 $ 255 per requisition
31 $ 130 per production run
31 $ 325 per production run
200 $ 63.775 per order
J K L
$ 1,600.00 2700 $ 1,080.00 9600
$ 2,040.00 6 $ 1,530.00 10
$ 1,300.00 10 $ 1,300.00 11
$ 3,250.00 10 $ 3,250.00 11
$ 5,102.00 40 $ 2,551.00 80
$ 13,292.00 $ 9,711.00
L
$ 16,497.00
2400
$ 6.87
L TOTAL
$ 3,840.00 $ 18,820.00
$ 2,550.00 $ 6,136.00
$ 1,430.00 $ 4,051.00
$ 3,575.00 $ 10,096.00
$ 5,102.00 $ 12,875.00
$ 16,497.00