Resoluciòn pregunta 1 A.

Edad 40
Salario 85000
Portafolio actual 50000
% Inversiòn anual 6%
% Incremento salario 5%
% crecimiento portafoli 10%

Nueva
Año Saldo inicial Salario Ganancias Balance Final Edad
inversion
1 $50,000 $85,000 $5,100 $5,255 $60,355 41
2 $60,355 $89,250 $5,355 $6,303 $72,013 42
3 $72,013 $93,713 $5,623 $7,482 $85,118 43
4 $85,118 $98,398 $5,904 $8,807 $99,829 44
5 $99,829 $103,318 $6,199 $10,293 $116,321 45
6 $116,321 $108,484 $6,509 $11,958 $134,788 46
7 $134,788 $113,908 $6,834 $13,821 $155,443 47
8 $155,443 $119,604 $7,176 $15,903 $178,522 48
9 $178,522 $125,584 $7,535 $18,229 $204,286 49
10 $204,286 $131,863 $7,912 $20,824 $233,022 50
11 $233,022 $138,456 $8,307 $23,718 $265,047 51
12 $265,047 $145,379 $8,723 $26,941 $300,711 52
13 $300,711 $152,648 $9,159 $30,529 $340,399 53
14 $340,399 $160,280 $9,617 $34,521 $384,536 54
15 $384,536 $168,294 $10,098 $38,959 $433,592 55
16 $433,592 $176,709 $10,603 $43,889 $488,084 56
17 $488,084 $185,544 $11,133 $49,365 $548,582 57
18 $548,582 $194,822 $11,689 $55,443 $615,714 58
19 $615,714 $204,563 $12,274 $62,185 $690,173 59
20 $690,173 $214,791 $12,887 $69,662 $772,722 60
 Resoluciòn pregunta 1 B.
Edad 40
Salario 85000
Portafolio actual 50000
% Inversiòn anual 9% 9.125%
% Incremento salario 5%
% crecimiento portafolio 10%

Nueva
Año Saldo inicial Salario Ganancias Balance Final
inversion
1 $50,000 $85,000 $7,756 $5,388 $63,144
2 $63,144 $89,250 $8,144 $6,722 $78,010
3 $78,010 $93,713 $8,551 $8,229 $94,790
4 $94,790 $98,398 $8,979 $9,928 $113,697
5 $113,697 $103,318 $9,428 $11,841 $134,966
6 $134,966 $108,484 $9,899 $13,992 $158,857
7 $158,857 $113,908 $10,394 $16,405 $185,657
8 $185,657 $119,604 $10,914 $19,111 $215,682
9 $215,682 $125,584 $11,460 $22,141 $249,283
10 $249,283 $131,863 $12,033 $25,530 $286,846
11 $286,846 $138,456 $12,634 $29,316 $328,797
12 $328,797 $145,379 $13,266 $33,543 $375,606
13 $375,606 $152,648 $13,929 $38,257 $427,792
14 $427,792 $160,280 $14,626 $43,511 $485,929
15 $485,929 $168,294 $15,357 $49,361 $550,647
16 $550,647 $176,709 $16,125 $55,871 $622,642
17 $622,642 $185,544 $16,931 $63,111 $702,685
18 $702,685 $194,822 $17,778 $71,157 $791,620
19 $791,620 $204,563 $18,667 $80,095 $890,382
20 $890,382 $214,791 $19,600 $90,018 $1,000,000
Edad

41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
 Resoluciòn pregunta 2.
Edad 40
Salario 85000
Portafolio actual 50000
% Inversiòn anual 9.125%
% Incremento salario 6% Aleatorios
% crecimiento portafoli 10% Aleatorios

Nueva
Año Saldo inicial Salario Ganancias Balance Final Edad
inversion
1 $50,000 $85,000 $7,756 $5,277 $63,033 41
2 $63,033 $89,866 $8,200 $6,574 $77,807 42
3 $77,807 $95,011 $8,670 $8,042 $94,519 43
4 $94,519 $100,450 $9,166 $9,701 $113,386 44
5 $113,386 $106,201 $9,691 $11,572 $134,649 45
6 $134,649 $112,281 $10,246 $13,679 $158,574 46
7 $158,574 $118,709 $10,832 $16,047 $185,454 47
8 $185,454 $125,505 $11,453 $18,707 $215,613 48
9 $215,613 $132,690 $12,108 $21,689 $249,410 49
10 $249,410 $140,286 $12,801 $25,028 $287,239 50
11 $287,239 $148,317 $13,534 $28,764 $329,538 51
12 $329,538 $156,808 $14,309 $32,939 $376,786 52
13 $376,786 $165,786 $15,128 $37,600 $429,514 53
14 $429,514 $175,277 $15,994 $42,799 $488,307 54
15 $488,307 $185,311 $16,910 $48,594 $553,811 55
16 $553,811 $195,920 $17,878 $55,047 $626,736 56
17 $626,736 $207,136 $18,902 $62,229 $707,867 57
18 $707,867 $218,995 $19,984 $70,217 $798,068 58
19 $798,068 $231,532 $21,128 $79,094 $898,289 59
20 $898,289 $244,787 $22,337 $88,955 $1,009,581 60
Aleatorios Estadisticos
1 $1,009,581
2 $1,009,581 Valor esperado $1,009,581
3 $1,009,581 Minimo $1,009,581
4 $1,009,581 Maximo $1,009,581
5 $1,009,581 Desv std $0
6 $1,009,581 >= 1,000,000 1.00
7 $1,009,581
8 $1,009,581
9 $1,009,581
10 $1,009,581
11 $1,009,581
12 $1,009,581
13 $1,009,581
14 $1,009,581
15 $1,009,581
16 $1,009,581
17 $1,009,581
18 $1,009,581
19 $1,009,581
20 $1,009,581
21 $1,009,581
22 $1,009,581
23 $1,009,581
24 $1,009,581
25 $1,009,581
26 $1,009,581
27 $1,009,581
28 $1,009,581
29 $1,009,581
30 $1,009,581
31 $1,009,581
32 $1,009,581
33 $1,009,581
34 $1,009,581
35 $1,009,581
36 $1,009,581
37 $1,009,581
38 $1,009,581
39 $1,009,581
40 $1,009,581
41 $1,009,581
42 $1,009,581
43 $1,009,581
44 $1,009,581
45 $1,009,581
46 $1,009,581
47 $1,009,581
48 $1,009,581
49 $1,009,581
50 $1,009,581
51 $1,009,581
52 $1,009,581
53 $1,009,581
54 $1,009,581
55 $1,009,581
56 $1,009,581
57 $1,009,581
58 $1,009,581
59 $1,009,581
60 $1,009,581
61 $1,009,581
62 $1,009,581
63 $1,009,581
64 $1,009,581
65 $1,009,581
66 $1,009,581
67 $1,009,581
68 $1,009,581
69 $1,009,581
70 $1,009,581
71 $1,009,581
72 $1,009,581
73 $1,009,581
74 $1,009,581
75 $1,009,581
76 $1,009,581
77 $1,009,581
78 $1,009,581
79 $1,009,581
80 $1,009,581
81 $1,009,581
82 $1,009,581
83 $1,009,581
84 $1,009,581
85 $1,009,581
86 $1,009,581
 87 $1,009,581
88 $1,009,581
89 $1,009,581
90 $1,009,581
91 $1,009,581
92 $1,009,581
93 $1,009,581
94 $1,009,581
95 $1,009,581
96 $1,009,581
97 $1,009,581
98 $1,009,581
99 $1,009,581
100 $1,009,581
101 $1,009,581
102 $1,009,581
103 $1,009,581
104 $1,009,581
105 $1,009,581
106 $1,009,581
107 $1,009,581
108 $1,009,581
109 $1,009,581
110 $1,009,581
111 $1,009,581
112 $1,009,581
113 $1,009,581
114 $1,009,581
115 $1,009,581
116 $1,009,581
117 $1,009,581
118 $1,009,581
119 $1,009,581
120 $1,009,581
121 $1,009,581
122 $1,009,581
123 $1,009,581
124 $1,009,581
125 $1,009,581
126 $1,009,581
127 $1,009,581
128 $1,009,581
129 $1,009,581
130 $1,009,581
131 $1,009,581
132 $1,009,581
133 $1,009,581
134 $1,009,581
135 $1,009,581
136 $1,009,581
137 $1,009,581
138 $1,009,581
139 $1,009,581
140 $1,009,581
141 $1,009,581
142 $1,009,581
143 $1,009,581
144 $1,009,581
145 $1,009,581
146 $1,009,581
147 $1,009,581
148 $1,009,581
149 $1,009,581
150 $1,009,581
151 $1,009,581
152 $1,009,581
153 $1,009,581
154 $1,009,581
155 $1,009,581
156 $1,009,581
157 $1,009,581
158 $1,009,581
159 $1,009,581
160 $1,009,581
161 $1,009,581
162 $1,009,581
163 $1,009,581
164 $1,009,581
165 $1,009,581
166 $1,009,581
167 $1,009,581
168 $1,009,581
169 $1,009,581
170 $1,009,581
171 $1,009,581
172 $1,009,581
173 $1,009,581
174 $1,009,581
175 $1,009,581
176 $1,009,581
177 $1,009,581
178 $1,009,581
179 $1,009,581
180 $1,009,581
181 $1,009,581
182 $1,009,581
183 $1,009,581
184 $1,009,581
185 $1,009,581
186 $1,009,581
187 $1,009,581
188 $1,009,581
189 $1,009,581
190 $1,009,581
191 $1,009,581
192 $1,009,581
193 $1,009,581
194 $1,009,581
195 $1,009,581
196 $1,009,581
197 $1,009,581
198 $1,009,581
199 $1,009,581
200 $1,009,581
201 $1,009,581
202 $1,009,581
203 $1,009,581
204 $1,009,581
205 $1,009,581
206 $1,009,581
207 $1,009,581
208 $1,009,581
209 $1,009,581
210 $1,009,581
211 $1,009,581
212 $1,009,581
213 $1,009,581
214 $1,009,581
215 $1,009,581
216 $1,009,581
217 $1,009,581
218 $1,009,581
219 $1,009,581
220 $1,009,581
221 $1,009,581
222 $1,009,581
223 $1,009,581
224 $1,009,581
225 $1,009,581
226 $1,009,581
227 $1,009,581
228 $1,009,581
229 $1,009,581
230 $1,009,581
231 $1,009,581
232 $1,009,581
233 $1,009,581
234 $1,009,581
235 $1,009,581
236 $1,009,581
237 $1,009,581
238 $1,009,581
239 $1,009,581
240 $1,009,581
241 $1,009,581
242 $1,009,581
243 $1,009,581
244 $1,009,581
245 $1,009,581
246 $1,009,581
247 $1,009,581
248 $1,009,581
249 $1,009,581
250 $1,009,581
251 $1,009,581
252 $1,009,581
253 $1,009,581
254 $1,009,581
255 $1,009,581
256 $1,009,581
257 $1,009,581
258 $1,009,581
259 $1,009,581
260 $1,009,581
261 $1,009,581
262 $1,009,581
263 $1,009,581
264 $1,009,581
265 $1,009,581
266 $1,009,581
267 $1,009,581
268 $1,009,581
269 $1,009,581
270 $1,009,581
271 $1,009,581
272 $1,009,581
273 $1,009,581
274 $1,009,581
275 $1,009,581
276 $1,009,581
277 $1,009,581
278 $1,009,581
279 $1,009,581
280 $1,009,581
281 $1,009,581
282 $1,009,581
283 $1,009,581
284 $1,009,581
285 $1,009,581
286 $1,009,581
287 $1,009,581
288 $1,009,581
289 $1,009,581
290 $1,009,581
291 $1,009,581
292 $1,009,581
293 $1,009,581
294 $1,009,581
295 $1,009,581
296 $1,009,581
297 $1,009,581
298 $1,009,581
299 $1,009,581
300 $1,009,581
301 $1,009,581
302 $1,009,581
303 $1,009,581
304 $1,009,581
305 $1,009,581
306 $1,009,581
307 $1,009,581
308 $1,009,581
309 $1,009,581
310 $1,009,581
311 $1,009,581
312 $1,009,581
313 $1,009,581
314 $1,009,581
315 $1,009,581
316 $1,009,581
317 $1,009,581
318 $1,009,581
319 $1,009,581
320 $1,009,581
321 $1,009,581
322 $1,009,581
323 $1,009,581
324 $1,009,581
325 $1,009,581
326 $1,009,581
327 $1,009,581
328 $1,009,581
329 $1,009,581
330 $1,009,581
331 $1,009,581
332 $1,009,581
333 $1,009,581
334 $1,009,581
335 $1,009,581
336 $1,009,581
337 $1,009,581
338 $1,009,581
339 $1,009,581
340 $1,009,581
341 $1,009,581
342 $1,009,581
343 $1,009,581
344 $1,009,581
345 $1,009,581
346 $1,009,581
347 $1,009,581
348 $1,009,581
349 $1,009,581
350 $1,009,581
351 $1,009,581
352 $1,009,581
353 $1,009,581
354 $1,009,581
355 $1,009,581
356 $1,009,581
357 $1,009,581
358 $1,009,581
359 $1,009,581
360 $1,009,581
361 $1,009,581
362 $1,009,581
363 $1,009,581
364 $1,009,581
365 $1,009,581
366 $1,009,581
367 $1,009,581
368 $1,009,581
369 $1,009,581
370 $1,009,581
371 $1,009,581
372 $1,009,581
373 $1,009,581
374 $1,009,581
375 $1,009,581
376 $1,009,581
377 $1,009,581
378 $1,009,581
379 $1,009,581
380 $1,009,581
381 $1,009,581
382 $1,009,581
383 $1,009,581
384 $1,009,581
385 $1,009,581
386 $1,009,581
387 $1,009,581
388 $1,009,581
389 $1,009,581
390 $1,009,581
391 $1,009,581
392 $1,009,581
393 $1,009,581
394 $1,009,581
395 $1,009,581
396 $1,009,581
397 $1,009,581
398 $1,009,581
399 $1,009,581
400 $1,009,581
401 $1,009,581
402 $1,009,581
403 $1,009,581
404 $1,009,581
405 $1,009,581
406 $1,009,581
407 $1,009,581
408 $1,009,581
409 $1,009,581
410 $1,009,581
411 $1,009,581
412 $1,009,581
413 $1,009,581
414 $1,009,581
415 $1,009,581
416 $1,009,581
417 $1,009,581
418 $1,009,581
419 $1,009,581
420 $1,009,581
421 $1,009,581
422 $1,009,581
423 $1,009,581
424 $1,009,581
425 $1,009,581
426 $1,009,581
427 $1,009,581
428 $1,009,581
429 $1,009,581
430 $1,009,581
431 $1,009,581
432 $1,009,581
433 $1,009,581
434 $1,009,581
435 $1,009,581
436 $1,009,581
437 $1,009,581
438 $1,009,581
439 $1,009,581
440 $1,009,581
441 $1,009,581
442 $1,009,581
443 $1,009,581
444 $1,009,581
445 $1,009,581
446 $1,009,581
447 $1,009,581
448 $1,009,581
449 $1,009,581
450 $1,009,581
451 $1,009,581
452 $1,009,581
453 $1,009,581
454 $1,009,581
455 $1,009,581
456 $1,009,581
457 $1,009,581
458 $1,009,581
459 $1,009,581
460 $1,009,581
461 $1,009,581
462 $1,009,581
463 $1,009,581
464 $1,009,581
465 $1,009,581
466 $1,009,581
467 $1,009,581
468 $1,009,581
469 $1,009,581
470 $1,009,581
471 $1,009,581
472 $1,009,581
473 $1,009,581
474 $1,009,581
475 $1,009,581
476 $1,009,581
477 $1,009,581
478 $1,009,581
479 $1,009,581
480 $1,009,581
481 $1,009,581
482 $1,009,581
483 $1,009,581
484 $1,009,581
485 $1,009,581
486 $1,009,581
487 $1,009,581
488 $1,009,581
489 $1,009,581
490 $1,009,581
491 $1,009,581
492 $1,009,581
493 $1,009,581
494 $1,009,581
495 $1,009,581
496 $1,009,581
497 $1,009,581
498 $1,009,581
499 $1,009,581
500 $1,009,581
501 $1,009,581
502 $1,009,581
503 $1,009,581
504 $1,009,581
505 $1,009,581
506 $1,009,581
507 $1,009,581
508 $1,009,581
509 $1,009,581
510 $1,009,581
511 $1,009,581
512 $1,009,581
513 $1,009,581
514 $1,009,581
515 $1,009,581
516 $1,009,581
517 $1,009,581
518 $1,009,581
519 $1,009,581
520 $1,009,581
521 $1,009,581
522 $1,009,581
523 $1,009,581
524 $1,009,581
525 $1,009,581
526 $1,009,581
527 $1,009,581
528 $1,009,581
529 $1,009,581
530 $1,009,581
531 $1,009,581
532 $1,009,581
533 $1,009,581
534 $1,009,581
535 $1,009,581
536 $1,009,581
537 $1,009,581
538 $1,009,581
539 $1,009,581
540 $1,009,581
541 $1,009,581
542 $1,009,581
543 $1,009,581
544 $1,009,581
545 $1,009,581
546 $1,009,581
547 $1,009,581
548 $1,009,581
549 $1,009,581
550 $1,009,581
551 $1,009,581
552 $1,009,581
553 $1,009,581
554 $1,009,581
555 $1,009,581
556 $1,009,581
557 $1,009,581
558 $1,009,581
559 $1,009,581
560 $1,009,581
561 $1,009,581
562 $1,009,581
563 $1,009,581
564 $1,009,581
565 $1,009,581
566 $1,009,581
567 $1,009,581
568 $1,009,581
569 $1,009,581
570 $1,009,581
571 $1,009,581
572 $1,009,581
573 $1,009,581
574 $1,009,581
575 $1,009,581
576 $1,009,581
577 $1,009,581
578 $1,009,581
579 $1,009,581
580 $1,009,581
581 $1,009,581
582 $1,009,581
583 $1,009,581
584 $1,009,581
585 $1,009,581
586 $1,009,581
587 $1,009,581
588 $1,009,581
589 $1,009,581
590 $1,009,581
591 $1,009,581
592 $1,009,581
593 $1,009,581
594 $1,009,581
595 $1,009,581
596 $1,009,581
597 $1,009,581
598 $1,009,581
599 $1,009,581
600 $1,009,581
601 $1,009,581
602 $1,009,581
603 $1,009,581
604 $1,009,581
605 $1,009,581
606 $1,009,581
607 $1,009,581
608 $1,009,581
609 $1,009,581
610 $1,009,581
611 $1,009,581
612 $1,009,581
613 $1,009,581
614 $1,009,581
615 $1,009,581
616 $1,009,581
617 $1,009,581
618 $1,009,581
619 $1,009,581
620 $1,009,581
621 $1,009,581
622 $1,009,581
623 $1,009,581
624 $1,009,581
625 $1,009,581
626 $1,009,581
627 $1,009,581
628 $1,009,581
629 $1,009,581
630 $1,009,581
631 $1,009,581
632 $1,009,581
633 $1,009,581
634 $1,009,581
635 $1,009,581
636 $1,009,581
637 $1,009,581
638 $1,009,581
639 $1,009,581
640 $1,009,581
641 $1,009,581
642 $1,009,581
643 $1,009,581
644 $1,009,581
645 $1,009,581
646 $1,009,581
647 $1,009,581
648 $1,009,581
649 $1,009,581
650 $1,009,581
651 $1,009,581
652 $1,009,581
653 $1,009,581
654 $1,009,581
655 $1,009,581
656 $1,009,581
657 $1,009,581
658 $1,009,581
659 $1,009,581
660 $1,009,581
661 $1,009,581
662 $1,009,581
663 $1,009,581
664 $1,009,581
665 $1,009,581
666 $1,009,581
667 $1,009,581
668 $1,009,581
669 $1,009,581
670 $1,009,581
671 $1,009,581
672 $1,009,581
673 $1,009,581
674 $1,009,581
675 $1,009,581
676 $1,009,581
677 $1,009,581
678 $1,009,581
679 $1,009,581
680 $1,009,581
681 $1,009,581
682 $1,009,581
683 $1,009,581
684 $1,009,581
685 $1,009,581
686 $1,009,581
687 $1,009,581
688 $1,009,581
689 $1,009,581
690 $1,009,581
691 $1,009,581
692 $1,009,581
693 $1,009,581
694 $1,009,581
695 $1,009,581
696 $1,009,581
697 $1,009,581
698 $1,009,581
699 $1,009,581
700 $1,009,581
701 $1,009,581
702 $1,009,581
703 $1,009,581
704 $1,009,581
705 $1,009,581
706 $1,009,581
707 $1,009,581
708 $1,009,581
709 $1,009,581
710 $1,009,581
711 $1,009,581
712 $1,009,581
713 $1,009,581
714 $1,009,581
715 $1,009,581
716 $1,009,581
717 $1,009,581
718 $1,009,581
719 $1,009,581
720 $1,009,581
721 $1,009,581
722 $1,009,581
723 $1,009,581
724 $1,009,581
725 $1,009,581
726 $1,009,581
727 $1,009,581
728 $1,009,581
729 $1,009,581
730 $1,009,581
731 $1,009,581
732 $1,009,581
733 $1,009,581
734 $1,009,581
735 $1,009,581
736 $1,009,581
737 $1,009,581
738 $1,009,581
739 $1,009,581
740 $1,009,581
741 $1,009,581
742 $1,009,581
743 $1,009,581
744 $1,009,581
745 $1,009,581
746 $1,009,581
747 $1,009,581
748 $1,009,581
749 $1,009,581
750 $1,009,581
751 $1,009,581
752 $1,009,581
753 $1,009,581
754 $1,009,581
755 $1,009,581
756 $1,009,581
757 $1,009,581
758 $1,009,581
759 $1,009,581
760 $1,009,581
761 $1,009,581
762 $1,009,581
763 $1,009,581
764 $1,009,581
765 $1,009,581
766 $1,009,581
767 $1,009,581
768 $1,009,581
769 $1,009,581
770 $1,009,581
771 $1,009,581
772 $1,009,581
773 $1,009,581
774 $1,009,581
775 $1,009,581
776 $1,009,581
777 $1,009,581
778 $1,009,581
779 $1,009,581
780 $1,009,581
781 $1,009,581
782 $1,009,581
783 $1,009,581
784 $1,009,581
785 $1,009,581
786 $1,009,581
787 $1,009,581
788 $1,009,581
789 $1,009,581
790 $1,009,581
791 $1,009,581
792 $1,009,581
793 $1,009,581
794 $1,009,581
795 $1,009,581
796 $1,009,581
797 $1,009,581
798 $1,009,581
799 $1,009,581
800 $1,009,581
801 $1,009,581
802 $1,009,581
803 $1,009,581
804 $1,009,581
805 $1,009,581
806 $1,009,581
807 $1,009,581
808 $1,009,581
809 $1,009,581
810 $1,009,581
811 $1,009,581
812 $1,009,581
813 $1,009,581
814 $1,009,581
815 $1,009,581
816 $1,009,581
817 $1,009,581
818 $1,009,581
819 $1,009,581
820 $1,009,581
821 $1,009,581
822 $1,009,581
823 $1,009,581
824 $1,009,581
825 $1,009,581
826 $1,009,581
827 $1,009,581
828 $1,009,581
829 $1,009,581
830 $1,009,581
831 $1,009,581
832 $1,009,581
833 $1,009,581
834 $1,009,581
835 $1,009,581
836 $1,009,581
837 $1,009,581
838 $1,009,581
839 $1,009,581
840 $1,009,581
841 $1,009,581
842 $1,009,581
843 $1,009,581
844 $1,009,581
845 $1,009,581
846 $1,009,581
847 $1,009,581
848 $1,009,581
849 $1,009,581
850 $1,009,581
851 $1,009,581
852 $1,009,581
853 $1,009,581
854 $1,009,581
855 $1,009,581
856 $1,009,581
857 $1,009,581
858 $1,009,581
859 $1,009,581
860 $1,009,581
861 $1,009,581
862 $1,009,581
863 $1,009,581
864 $1,009,581
865 $1,009,581
866 $1,009,581
867 $1,009,581
868 $1,009,581
869 $1,009,581
870 $1,009,581
871 $1,009,581
872 $1,009,581
873 $1,009,581
874 $1,009,581
875 $1,009,581
876 $1,009,581
877 $1,009,581
878 $1,009,581
879 $1,009,581
880 $1,009,581
881 $1,009,581
882 $1,009,581
883 $1,009,581
884 $1,009,581
885 $1,009,581
886 $1,009,581
887 $1,009,581
888 $1,009,581
889 $1,009,581
890 $1,009,581
891 $1,009,581
892 $1,009,581
893 $1,009,581
894 $1,009,581
895 $1,009,581
896 $1,009,581
897 $1,009,581
898 $1,009,581
899 $1,009,581
900 $1,009,581
901 $1,009,581
902 $1,009,581
903 $1,009,581
904 $1,009,581
905 $1,009,581
906 $1,009,581
907 $1,009,581
908 $1,009,581
909 $1,009,581
910 $1,009,581
911 $1,009,581
912 $1,009,581
913 $1,009,581
914 $1,009,581
915 $1,009,581
916 $1,009,581
917 $1,009,581
918 $1,009,581
919 $1,009,581
920 $1,009,581
921 $1,009,581
922 $1,009,581
923 $1,009,581
924 $1,009,581
925 $1,009,581
926 $1,009,581
927 $1,009,581
928 $1,009,581
929 $1,009,581
930 $1,009,581
931 $1,009,581
932 $1,009,581
933 $1,009,581
934 $1,009,581
935 $1,009,581
936 $1,009,581
937 $1,009,581
938 $1,009,581
939 $1,009,581
940 $1,009,581
941 $1,009,581
942 $1,009,581
943 $1,009,581
944 $1,009,581
945 $1,009,581
946 $1,009,581
947 $1,009,581
948 $1,009,581
949 $1,009,581
950 $1,009,581
951 $1,009,581
952 $1,009,581
953 $1,009,581
954 $1,009,581
955 $1,009,581
956 $1,009,581
957 $1,009,581
958 $1,009,581
959 $1,009,581
960 $1,009,581
961 $1,009,581
962 $1,009,581
963 $1,009,581
964 $1,009,581
965 $1,009,581
966 $1,009,581
967 $1,009,581
968 $1,009,581
969 $1,009,581
970 $1,009,581
971 $1,009,581
972 $1,009,581
973 $1,009,581
974 $1,009,581
975 $1,009,581
976 $1,009,581
977 $1,009,581
978 $1,009,581
979 $1,009,581
980 $1,009,581
981 $1,009,581
982 $1,009,581
983 $1,009,581
984 $1,009,581
985 $1,009,581
986 $1,009,581
 987 $1,009,581
988 $1,009,581
989 $1,009,581
990 $1,009,581
991 $1,009,581
992 $1,009,581
993 $1,009,581
994 $1,009,581
995 $1,009,581
996 $1,009,581
997 $1,009,581
998 $1,009,581
999 $1,009,581
1000 $1,009,581
 Resoluciòn pregunta 4.
Edad 40
Salario 85000
Portafolio actual 50000
% Inversiòn anual 3.447% Recomendaciòn: Podria disminuir su inversiòn anual, del 6% a 3.44
% Incremento salario 5%
% crecimiento portafolio 10%

Balance
Año Saldo inicial Salario Nueva inversion Ganancias Edad
Final
1 $50,000 $85,000 $2,930 $5,146 $58,076 41
2 $58,076 $89,250 $3,076 $5,961 $67,114 42
3 $67,114 $93,713 $3,230 $6,873 $77,217 43
4 $77,217 $98,398 $3,392 $7,891 $88,500 44
5 $88,500 $103,318 $3,561 $9,028 $101,089 45
6 $101,089 $108,484 $3,739 $10,296 $115,124 46
7 $115,124 $113,908 $3,926 $11,709 $130,759 47
8 $130,759 $119,604 $4,123 $13,282 $148,164 48
9 $148,164 $125,584 $4,329 $15,033 $167,525 49
10 $167,525 $131,863 $4,545 $16,980 $189,050 50
11 $189,050 $138,456 $4,772 $19,144 $212,966 51
12 $212,966 $145,379 $5,011 $21,547 $239,524 52
13 $239,524 $152,648 $5,261 $24,215 $269,001 53
14 $269,001 $160,280 $5,525 $27,176 $301,702 54
15 $301,702 $168,294 $5,801 $30,460 $337,963 55
16 $337,963 $176,709 $6,091 $34,101 $378,155 56
17 $378,155 $185,544 $6,395 $38,135 $422,685 57
18 $422,685 $194,822 $6,715 $42,604 $472,005 58
19 $472,005 $204,563 $7,051 $47,553 $526,609 59
20 $526,609 $214,791 $7,403 $53,031 $587,043 60
21 $587,043 $225,530 $7,774 $59,093 $653,910 61
22 $653,910 $236,807 $8,162 $65,799 $727,871 62
23 $727,871 $248,647 $8,570 $73,216 $809,657 63
24 $809,657 $261,080 $8,999 $81,416 $900,072 64
25 $900,072 $274,133 $9,449 $90,480 $1,000,000 65
su inversiòn anual, del 6% a 3.447%, y lograr el $ 1000 000 acumulado al año 25.