The document is a bill of quantities for architectural works for a villa project in Umalas, Bali called Stan House. It includes two main sections - a recapitulation that lists the total costs for architectural works of IDR 114,134,433 (material) and IDR 64,917,884 (labor), and a breakdown of costs for various architectural items like wall framing, steel beams, stairs, plates and more. The contractor is requesting a total of IDR 196,956,000 which includes the base costs plus a 10% contractor fee.
The document is a bill of quantities for architectural works for a villa project in Umalas, Bali called Stan House. It includes two main sections - a recapitulation that lists the total costs for architectural works of IDR 114,134,433 (material) and IDR 64,917,884 (labor), and a breakdown of costs for various architectural items like wall framing, steel beams, stairs, plates and more. The contractor is requesting a total of IDR 196,956,000 which includes the base costs plus a 10% contractor fee.
The document is a bill of quantities for architectural works for a villa project in Umalas, Bali called Stan House. It includes two main sections - a recapitulation that lists the total costs for architectural works of IDR 114,134,433 (material) and IDR 64,917,884 (labor), and a breakdown of costs for various architectural items like wall framing, steel beams, stairs, plates and more. The contractor is requesting a total of IDR 196,956,000 which includes the base costs plus a 10% contractor fee.
The document is a bill of quantities for architectural works for a villa project in Umalas, Bali called Stan House. It includes two main sections - a recapitulation that lists the total costs for architectural works of IDR 114,134,433 (material) and IDR 64,917,884 (labor), and a breakdown of costs for various architectural items like wall framing, steel beams, stairs, plates and more. The contractor is requesting a total of IDR 196,956,000 which includes the base costs plus a 10% contractor fee.
CONTRACTOR FEE 10% Rp 11,413,443 Rp 6,491,788 TOTAL Rp 125,547,877 Rp 71,409,673 TOTAL ROUNDED Rp 125,547,000 Rp 71,409,000 GRAND TOTAL Rp 196,956,000 DIAJUKAN DIPERIKSA Denpasar, June 2023
I MADE BUDI SANTOSA EVGENII BABIKOV
CONTRACTOR PROJECT MANAGER
BILL OF QUANTITY
PROJECT : STAN HOUSE
UMALAS, BALI
PEKERJAAN ARSITEKTURAL
No. Uraian Sat. Qty Harga Satuan Material Harga Satuan Upah Jumlah Material Jumlah Upah
BIll. No. 1 PEKERJAAN ARSITEKTURAL
1 Finishing Dinding - Dinding Bata Ringan Dalam Ruangan 1 Pasangan bata ringan ex. Utomo t = 10 cm, Lantai Tiga m² 74.36 Rp 87,000 Rp 36,750 Rp 6,469,037 Rp 2,732,611 2 Pasangan bata ringan ex. Utomo t = 30 cm, Lantai Tiga m² 166.35 Rp 261,000 Rp 110,250 Rp 43,418,146 Rp 18,340,424
2 Finishing Marine Coat
Second Floor - Steel coulumn HB 350x350x12x19 mm m1 17.33 Rp 125,000 Rp 85,000 Rp 2,165,625 Rp 1,472,625 - Steel column HB 150x150x7x10 mm K10 m1 8.93 Rp 125,000 Rp 85,000 Rp 1,115,625 Rp 758,625 - Steel beam WF 500x200x10x16 mm B8 m1 8.93 Rp 125,000 Rp 85,000 Rp 1,115,625 Rp 758,625 - Steel beam WF 350x175x7x11 mm B9 m1 33.08 Rp 125,000 Rp 85,000 Rp 4,134,375 Rp 2,811,375 - Steel beam WF 200x100x3.2x4.5 mm B10 m1 62.37 Rp 125,000 Rp 85,000 Rp 7,796,250 Rp 5,301,450 - Steel beam WF 300x150x6.5x9 mm B8' m1 7.35 Rp 125,000 Rp 85,000 Rp 918,750 Rp 624,750 - Steel beam WF 150x75x5x7 mm B11 m1 11.66 Rp 125,000 Rp 85,000 Rp 1,456,875 Rp 990,675 - Steel beam WF 250x125x6x9 mm B12 m1 23.31 Rp 125,000 Rp 85,000 Rp 2,913,750 Rp 1,981,350
Stairs - Steel beam WF 250x125x6x6 mm m1 32.03 Rp 125,000 Rp 85,000 Rp 4,003,125 Rp 2,722,125 - Steel beam WF 300x150x6.5x9 mm m1 6.30 Rp 125,000 Rp 85,000 Rp 787,500 Rp 535,500 - Hollow 4/8 cm for stairs m1 240.03 Rp 125,000 Rp 85,000 Rp 30,003,750 Rp 20,402,550 - Plat 6mm m² 51.24 Rp 150,000 Rp 105,000 Rp 7,686,000 Rp 5,380,200 - Plat 15mm m² 1.00 Rp 150,000 Rp 105,000 Rp 150,000 Rp 105,000
PEKERJAAN ARSITEKTURAL Rp 114,134,433 Rp 64,917,884
