Class work answers:
Dropping or Retaining a Segment
Contribution margin lost if the cases are discontinued.................................. $(260,000)
Less fixed costs that can be avoided if the cases are
discontinued:
Salary of the product line manager.........................................................$ 21,000
Advertising.............................................................................................
110,000
Insurance on inventories.........................................................................9,000 140,000
Net disadvantage of dropping the cases......................................................... $(120,000)
No, the overnight cases should not be discontinued.
Answer: 2
Contribution margin lost if the Bath Department is dropped:
Lost from the Bath Department......................................................................................
$(700,000)
Lost from the Kitchen Department (10% × $2,400,000)............................................... (240,000)
Total lost contribution margin............................................................................................
(940,000)
Less avoidable fixed costs ($900,000 – $370,000)............................................................ 530,000
Decrease in overall net operating income..........................................................................
$(410,000)
Make/Buy
make buy Total cost Total
of cost of
making buying
15,000 15,000
units units
Purchasing cost $35 $525,000
Direct materials $14 $210,000
Direct labor 10 150,000
Variable manufacturing 3 45,000
overhead
Supervisor’s salary 2 30,000
Allocated general overhead 0 0
Total cost $29 $435,000 $525,000
Difference in the favor of making $6 per unit or $90,000 total
Make Buy
Purchasing cost $525,000
Making costs $435,000
Opportunity cost $150,000
Total cost $585,000 $525,000
Difference in the favor of purchasing $60,000
Solution
As long as there is an access capacity (full capacity of 10,000), while current production
capacity is 6,000 televisions, thus, no change in fixed cost
Manufacturing overhead (70% variable and 30% unavoidable fixed), thus, the 30% does
not considered when calculated the production costs.
The incremental cost in is example is only the $6
The minimum selling price per television in negotiating a price for this special order = the
production cost + the incremental cost related to this special order
The production cost:
Direct materials $80
Direct labor $60
Manufacturing overhead $28
$40 x 70%
incremental cost related to this special order $6
The minimum selling price per television $174
Per units Total
500 units
Incremental Revenue $45 $22,500
500 units x $45
Less: incremental costs
Variable Manufacturing costs $20
Variable (sales commissions) $4
$6 x 2/3
(the 1/3 is not affected by this decision)
Total Costs $24 $12,000
Incremental profit 21 $10,500
Accept the special order