Compound Financial Instrument
Compound Financial Instrument
Compound Financial Instrument
FINANCIAL
INSTRUMENT
COMPOUND FINANCIAL INSTRUMENT
A financial instrument that contains both a
LIABILITY component and an EQUITY component
Bonds with WARRANTS
Bondholders are given the right to ACQUIRE a speci ed number of
ordinary shares of the issuing corporation at a GIVEN PRICE within a
certain time period
EQUITY component = SHARE WARRANTS OUTSTANDING ( SWO )
CONVERTIBLE Bonds
Bondholders are given the right to EXCHANGE their bondholding into
ordinary shares or other securities of the issuing company within a
speci ed period of time
EQUITY component = SHARE PREMIUM - BOND CONVERSION PRIVILEGE ( BCP )
fi
fi
ISSUE PRICE
BIFURCATION
LIABILITY EQUITY
( “without” ) ( residual amount )
PREMIUM DISCOUNT
Cash xx Cash xx
Bonds payable xx Discount on bonds payable xx
Premium on bonds payable xx Bonds payable xx
Share Warrants Outstanding xx Share Warrants Outstanding xx
CONVERTIBLE BONDS
Cash xx Cash xx
Bonds payable xx Discount on bonds payable xx
Premium on bonds payable xx Bonds payable xx
SP-Bond conversion privilege xx SP-Bond conversion privilege xx
EXERCISE OF WARRANTS Journal entries: CONVERSION OF BONDS
ORDINARY
CV OF BONDS
CASH SWO/SP-BCP SHARE SP-ORDINARY
PAYABLE
CAPITAL
EXERCISE OF
WARRANTS
CONVERSION
OF BONDS
Exercise price or Option price
Number of SHARES = 5,000 warrants x 20 shares per warrant = 100,000 ordinary shares
ISSUE PRICE = 5,200,000
LIABILITY EQUITY
( “without” ) ( residual amount )
350,000
4,850,000
LIABILITY EQUITY
350,000
( “without” ) ( residual amount )
4,850,000
LIABILITY EQUITY
( “without” ) ( residual amount )
350,000
4,850,000
510,000
Number of SHARES = 5,000 bonds x 5 shares per bond = 25,000 ordinary shares
P5,000,000 / P1,000
ISSUE PRICE = 5,150,000
LIABILITY EQUITY
529,180
( “without” ) ( residual amount )
4,620,820
4,620,820 529,180
Present value of FACE VALUE
3,104,500
( 5,000,000 x .6209 )
Present value of INTEREST
1,516,320
( 400,000 x 3.7908 )
Journal entry: ISSUANCE OF BONDS Issue Price (LIABILITY) 4,620,820
Jan. 1, 2020
Cash 5,150,000
Discount on bonds payable 379,180 5,000,000 - 4,620,820
Bonds payable 5,000,000
SP-Bond conversion privilege 529,180
ISSUE PRICE = 5,150,000
LIABILITY EQUITY
529,180 ( “without” ) ( residual amount )
4,620,820
2,855,491
4,620,820
-0-
529,180
NOMINAL EFFECTIVE CV OF
AMORTIZATION
DATE INTERES INTEREST BONDS
OF DISCOUNT
(8%) (10%) PAYABLE
1/1/20 - - - 4,620,820
Journal entry: CONVERSION OF BONDS 12/31/20 400,000 462,082 62,082 4,682,902
DEC. 31, 2022 12/31/21 400,000 468,290 68,290 4,751,192
LIABILITY EQUITY
529,180 ( “without” ) ( residual amount )
4,620,820
2,855,491
4,620,820
-0-
529,180
NOMINAL EFFECTIVE CV OF
AMORTIZATION
571,098 1,000,000 /5,000,000 = 20% DATE INTERES
(8%)
INTEREST
(10%)
OF DISCOUNT
BONDS
PAYABLE
1/1/20 - - - 4,620,820
Journal entry: CONVERSION OF BONDS 12/31/20 400,000 462,082 62,082 4,682,902
DEC. 31, 2022 12/31/21 400,000 468,290 68,290 4,751,192