Project Value Estimation
Project Value Estimation
7.3 (1:2:4)R.C.C For N.G.L to 13'-0"Level Col; (No Ded; Beam & Floor)
C1 10 0.83 0.83 13.00 89.56
C2 20 1.00 1.00 13.00 260.00
C3 8 1.17 1.17 13.00 142.37
C3a 7 1.17 1.17 13.00 124.57
C4 5 1.33 1.33 13.00 114.98
C4a 1 1.33 1.33 13.00 23.00
51 754.47 Cft
7.4 (1:2:4)R.C.C For 13'-0"to 24'-0"Level Col; (No Ded; Beam & Floor)
C1 10 0.83 0.83 11.00 75.78
C2 20 1.00 1.00 11.00 220.00
C3 8 1.17 1.17 11.00 120.46
C3a 7 1.17 1.17 11.00 105.41
C4 5 1.33 1.33 11.00 97.29
C4a 1 1.33 1.33 11.00 19.46
51 638.39 Cft
7.5 (1:2:4)R.C.C For 24'-0" to 33'-0"Level Col: (No Ded; Beam & Floor)
C3a 7 1.17 1.17 9.00 86.24
C4a 1 1.33 1.33 9.00 15.92
102.16 Cft
7.7 (1:2:4)R.C.C For 6'-6" Level Plinth Beam (Ded; Floor Slab)
Line ( C ), LB ( 10" x 16" ) 2 8.17 0.83 0.91 12.33
Bet Line ( C & D ) , PB1 ( 10" x 12" ) 2 8.76 0.83 0.58 8.43
Line ( D ), PB2 ( 10" x 14" ) 2 8.25 0.83 0.75 10.27
Line ( 1, 13, 14 ), PB2 ( 10" x 14" ) 3 10.25 0.83 0.75 19.13
3 10.83 0.83 1.17 31.55
Line ( 2 ), PB2 ( 10" x 14" ) 1 10.17 0.83 0.75 6.33
1 10.75 0.83 1.17 10.44
98.48 Cft
7.8 (1:2:4)R.C.C For 13'-0" Level Floor Beam (Ded; Floor Slab)
Line ( A ), FB1 ( 10" x 12" ) 1 100.53 0.83 0.58 48.40
Line ( A ), FB2 ( 10" x 14" ) 2 8.25 0.83 0.75 10.27
Line ( B ), FB2 ( 10" x 14" ) 1 115.32 0.83 0.75 71.79
Line ( C ), FB2 ( 10" x 14" ) 1 8.75 0.83 0.75 5.45
Line ( C ), FB3 ( 12" x 18" ) 1 93.35 1.00 1.08 100.82
Line ( D ), FB2 ( 10" x 14" ) 1 98.83 0.83 0.75 61.52
Line ( 1 & 14 ) , FB2 ( 10" x 14" ) 2 4.25 0.83 0.75 5.29
Line ( 2 ), FB2 ( 10" x 14" ) 1 25.16 0.83 0.75 15.66
Line ( 3 , 5 , 7 , 9 , 11 ), FB1 ( 10" x 12" ) 5 4.67 0.83 0.58 11.24
Line ( 3 , 5 , 7 , 9 , 11 ), FB2 ( 10" x 14" ) 5 22.50 0.83 0.75 70.03
Line ( 4 , 6 , 8 , 10 , 12 ), FB1 ( 10" x 10" ) 5 4.67 0.83 0.58 11.24
Line ( 4 , 6 , 8 , 10 , 12 ), FB2 ( 10" x 14" ) 5 21.17 0.83 0.75 65.89
Line ( 13 ), FB2 ( 10" x 14" ) 1 25.32 0.83 0.75 15.76
493.35 Cft
7.9 (1:2:4)R.C.C For 18'-6" Level Tank & Store Beam (Ded; Floor Slab)
Line ( C ), LB ( 10" x 16" ) 2 8.17 0.83 0.83 11.25
Bet Line ( C & D ) , FB1 ( 10" x 12" ) 2 8.76 0.83 0.50 7.27
Line ( D ), FB2 ( 10" x 14" ) 2 8.25 0.83 0.67 9.17
Line ( 1, 13, 14 ), FB2 ( 10" x 14" ) 3 10.25 0.83 0.67 17.09
3 10.83 0.83 1.17 31.55
Line ( 2 ), FB2 ( 10" x 14" ) 1 10.17 0.83 0.67 5.65
1 10.75 0.83 1.17 10.44
92.42 Cft
7.10 (1:2:4)R.C.C For 24'-0" Level Roof Beam (Ded; Roof Slab)
Line ( A ) , RB1 ( 10" x 12" ) 1 117.02 0.83 0.62 60.22
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 6
7.11 (1:2:4)R.C.C For 33'-0" Level Stair Roof Beam (Ded; Stair Roof Slab)
Line ( B ), SRB1 ( 10" x 14" ) 2 8.25 0.83 0.79 10.81
Line ( C ), SRB1 ( 10" x 14" ) 2 8.17 0.83 0.79 10.71
Line ( 1 , 13 , 14 ), SRB1 ( 10" x 14" ) 3 10.83 0.83 0.79 21.30
Line ( 2 ), SRB1 ( 10" x 14" ) 1 10.75 0.83 0.79 7.05
49.87 Cft
7.14 (1:2:4)R.C.C For 18'-6" Level Tank & Store Floor Slab ( No Ded: Beam)
S2 , 6"thk; Slab,Bet Line (1 & 2), (C & D) 2 10.42 12.42 0.50 129.30
S2 , 6"thk; Slab,Bet Line (13 & 14), (C & D) 2 10.42 12.42 0.50 129.30
258.60 Cft
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 7
7.16 (1:2:4)R.C.C For 33'-0" Level Stair Roof Slab ( No Ded: Beam)
RS1, 4.5"thk; Slab,Bet Line (1 & 2), (B & C) 1 14.00 16.00 0.38 85.12
RS1, 4.5"thk; Slab,Bet Line (13 & 14),(B & C) 1 14.00 16.00 0.38 85.12
170.24 Cft
18'-6" Level Tank & Store Floor to 24'-0" Level Roof Floor
Bet Line (C & D), (1 & 2),(13 & 14) 2 9.24 0.38 0.25 1.76
Ded: D3 2 2.50 0.38 0.25 0.48
Line(D),Bet Line (1 & 2),(13 & 14)Under RB2 2 8.245 0.38 0.25 1.57
Line (1, 13, 14), Bet Line ( B & D),Under RB2 3 21.07 0.38 0.25 6.01
Line (2), Bet Line ( B & D),Under RB2 1 20.92 0.38 0.25 1.99
(c)Sunshade
Left & Right
F1 2 3.00 1.00 0.25 1.50
F2 2 5.00 1.00 0.25 2.50
FG 2 9.00 1.00 0.25 4.50
Back
F1 6 3.00 1.00 0.25 4.50
W3 11 7.00 1.00 0.25 19.25
Total Window Sill & Lintel , Sunshade (1:2:4)R.C.C Work 150.98 Cft
8.2 For Short Col: ( Above Footing to N.G.L) (No Ded; Beam & Floor)
C1 10 3.32 5.00 166.00
C2 20 4.00 5.00 400.00
C3 8 4.68 5.00 187.20
C3a 7 4.68 5.00 163.80
C4 5 5.32 5.00 133.00
C4a 1 5.32 5.00 26.60
1076.60 Sft
8.14 For 18'-6" Level Tank & Store Slab ( No Ded: Beam)
Main Floor
S2 , 6"thk; Slab,Bet Line (1 & 2), (C & D) 2 10.415 12.415 258.60
S2 , 6"thk; Slab,Bet Line (13 & 14), (C & D) 2 10.415 12.415 258.60
Side Cover
S2 , 6"thk; Slab,Bet Line (1 & 2), (C & D) 1 45.66 0.5 22.83
S2 , 6"thk; Slab,Bet Line (13 & 14), (C & D) 1 45.66 0.5 22.83
562.87 Sft
6'-6" Level to 18'-6" Level Tank & Store Floor , Stair Wall
Line (1,13,14), Bet Line ( C & D), Under FB2 6 8.83 0.25 13.24
Line (2), Bet Line ( C & D), Under FB2 2 8.75 0.25 4.38
18'-6" Level Tank & Store Floor to 24'-0" Level Roof Floor
Bet Line (C & D), (1 & 2),(13 & 14) 4 9.24 0.25 9.24
Ded: D3 4 2.50 0.25 2.50
Line(D),Bet Line (1 & 2),(13 & 14)Under RB2 4 8.25 0.25 8.25
Line (1, 13, 14), Bet Line ( B & D),Under RB2 6 21.07 0.25 31.61
Line (2), Bet Line ( B & D),Under RB2 2 20.92 0.25 10.46
(c)Sunshade
Left & Right
F1 2 3.00 0.50 3.00
2 4.00 0.25 2.00
F2 2 5.00 0.50 5.00
2 6.00 0.25 3.00
FG 2 9.00 0.50 9.00
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 15
Total Formwork For Window Sill & Lintel , Sunshade 723.35 Sft
9.2 Footing to Stair Roof Column 8mmØ 10mmØ 12mmØ 16mmØ 18mmØ
C1 (10" x 10") 10
6 #16mmØMain Bar 60 33.67 2020.2
1.5-8mmØ Stirrup @ 6"c/c 660 2.82 1861.2
660 0.92 607.2
C2 (12" x 12") 20
8 #16mmØMain Bar 160 33.83 5412.80
2-10mmØ Stirrup @ 6"c/c 1320 3.50 4620.0
1320 2.00 2640.0
C3 (14" x 14") 8
8 #16mmØMain Bar 64 34.00 2176.0
2-10mmØ Stirrup @ 6"c/c 528 4.18 2207.0
528 3.17 1673.8
C4 (16" x 16") 5
12 #16mmØMain Bar 60 34.33 2059.8
3-10mmØ Stirrup @ 6"c/c 330 4.82 1590.6
660 3.50 2310.0
Line (C ), GB3
Top Bar,5#16mmØ 5 104.92 524.60
Bot Bar,5#16mmØ 5 104.92 524.60
10mmØ Stirrup 225 4.16 936.0
Line (C ), GB2
Top Bar,3#16mmØ 3 12.00 36.00
Bot Bar,2#16mmØ 2 12.00 24.00
10mmØ Stirrup 21 3.50 73.5
Line (C ), GB2
Top Bar,3#16mmØ 3 22.00 66.00
Bot Bar,2#16mmØ 2 22.00 44.00
10mmØ Stirrup 44 3.50 154.0
0.0 4118.7 0.0 3120.5 0.0
9.4 6'-6" Level Plinth Beam 8mmØ 10mmØ 12mmØ 16mmØ 18mmØ
Line (C), LB
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 17
9.5 13'-0" Level Floor Beam 8mmØ 10mmØ 12mmØ 16mmØ 18mmØ
Line (A) , FB1
Top & Bot Bar,2#16mmØ 4 114.33 457.3
10mmØ Stirrup 253 3.16 799.48
Line (C ), FB3
Top Bar,3#18mmØ 3 105.92 317.76
Top Bar,2#16mmØ 2 105.42 210.8
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 18
9.6 18'-6" Level Tank & Store Beam 8mmØ 10mmØ 12mmØ 16mmØ 18mmØ
Line (C), LB
Top & Bot Bar,3#16mmØ 12 12.08 144.96
10mmØ Stirrup 42 3.82 160.44
9.7 24'-0" Level Roof Beam 8mmØ 10mmØ 12mmØ 16mmØ 18mmØ
Line (A), RB1
Top Bar,2#16mmØ 2 135.33 270.66
Bot Bar,2#16mmØ 2 135.33 270.66
10mmØ Stirrup 338 3.16 1068.1
Line (C ), RB3
Top Bar,3#18mmØ 3 104.92 314.76
Top Bar,2#16mmØ 2 104.92 209.84
Bot Bar,3#18mmØ 3 104.92 314.76
Bot Bar,2#16mmØ 2 104.92 209.84
10mmØ Stirrup 90 4.50 405.0
9.9 13'-0" Level Floor Slab 8mmØ 10mmØ 12mmØ 16mmØ 18mmØ
S1, Y-Dir:, Bottom Bar, 10mmØ@6" c/c 209 30.42 6358
Top Bar, 10mmØ@6" c/c 253 30.42 7696
S1, X-Dir:, Bottom Bar, 10mmØ@6" c/c 54 113.42 6125
Top Bar, 10mmØ@6" c/c 54 113.42 6125
S2, Y-Dir:, Top & Bot Bar, 12mmØ@6" c/c 72 9.00 648.00
12 3.67 44.04
S2, X-Dir:, Top & Bot Bar, 12mmØ@6" c/c 40 11.00 440.00
20 1.25 25.00
0 26303 1157.0 0.00 0.00
9.10 24'-0" Level Roof Slab 8mmØ 10mmØ 12mmØ 16mmØ 18mmØ
S1, Y-Dir:, Top & Bot Bar, 10mmØ@6" c/c 494 30.58 15107
8 30.58 244.6
S1, X-Dir:, Top & Bot Bar, 10mmØ@6" c/c 108 135.58 14643
S2, Y-Dir:, Top & Bot Bar, 12mmØ@6" c/c 1056 3.42 3611.5
8 34.58 276.6
S2, X-Dir:, Top & Bot Bar, 12mmØ@6" c/c 16 135.58 2169.3
136 3.42 465.1
Ded; Void, Top & Bot Bar, 10mmØ@6" c/c 72 11.17 804.24
88 9.17 806.96
0.00 28383 6522.6 0.00 0.00
9.11 18'-6" Level Tank & Store Slab 8mmØ 10mmØ 12mmØ 16mmØ 18mmØ
S2, Y-Dir:, Top & Bot Bar, 12mmØ@6" c/c 72 13.00 936.00
S2, X-Dir:, Top & Bot Bar, 12mmØ@6" c/c 84 11.00 924.00
0.0 0.0 1860.0 0.0 0.0
9.12 33'-0" Level Stair Roof Slab 8mmØ 10mmØ 12mmØ 16mmØ 18mmØ
RS1, Y-Dir:, Top & Bot Bar, 10mmØ@6" c/c 112 16.58 1857.0
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 21
Top & Bot Dist: Bar,10mmØ6"c/c (Short Dir:) 102 5.88 599.25
0.0 2091.5 1925.0 0.0 0.0
18'-6" Level Tank & Store Floor to 24'-0" Level Roof Floor
Bet Line (C & D), (1 & 2),(13 & 14) 4 10.24 40.96
Ded: D3 4 3.50 14.00
Line(D),Bet Line (1 & 2),(13 & 14)Under RB2 4 9.25 36.98
Line (1, 13, 14), Bet Line ( B & D),Under RB2 6 22.07 132.45
Line (2), Bet Line ( B & D),Under RB2 2 21.92 43.83
6'-6" Level to 18'-6" Level Tank & Store Floor , Stair Wall
Line (1,13,14), Bet Line ( C & D), Under FB2 56 0.63 35.27
Line (2), Bet Line ( C & D), Under FB2 19 0.63 11.66
18'-6" Level Tank & Store Floor to 24'-0" Level Roof Floor
Bet Line (C & D), (1 & 2),(13 & 14) 39 0.63 24.54
Ded: D3 12 0.63 7.56
Line(D),Bet Line (1 & 2),(13 & 14)Under RB2 35 0.63 22.04
Line (1, 13, 14), Bet Line ( B & D),Under RB2 129 0.63 81.55
Line (2), Bet Line ( B & D),Under RB2 43 0.63 26.98
Sunshade
Long Bar , 10mmØ6"c/c
Left & Right
F1 6 3.33 19.98
F2 6 5.33 31.98
FG 6 9.33 55.98
Back
F1 18 3.33 59.94
W3 33 7.33 241.89
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 24
Back
F1 42 1.33 55.86
W3 165 1.33 219.45
Total 10mmØ Rebar For Window Sill, Lintel , Sunshade 5009.9 Rft
6'-6" Level to 18'-6" Level Tank & Store Floor , Stair Wall
Line (1,13,14), Bet Line ( C & D), Under FB2 3 8.83 10.83 286.89
Line (2), Bet Line ( C & D), Under FB2 1 8.75 10.83 94.76
160.50 1539.58 1379.08 Sft
18'-6" Level Tank & Store Floor to 24'-0" Level Roof Floor
Bet Line (C & D), (1 & 2),(13 & 14) 2 9.24 5.12 94.62
Ded: D3 2 2.50 5.00 25.00
Water Tank 2 10.38 4.50 93.42
Line(D),Bet Line (1 & 2),(13 & 14)Under RB2 2 8.25 4.33 71.40
Line (1, 13, 14), Bet Line ( B & D),Under RB2 3 21.07 4.33 273.76
Line (2), Bet Line ( B & D),Under RB2 1 20.92 4.33 90.56
25.00 623.77 598.77 Sft
11.4 Column
From Item (8.3) 2799.16
From Item (8.4) 2368.52
From Item (8.5) 342.72
11.5 Stair
Ground Floor to 6'-6" Level Landing
Step Side 10 0.83 0.58 4.81
Step Front 10 5.00 0.58 29.00
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 27
11.6 Sunshade
Left & Right
F1 2 3.00 1.25 7.50
F2 2 5.00 1.25 12.50
FG 2 9.00 1.25 22.50
Back
F1 6 3.00 1.25 22.50
W3 11 7.00 1.25 96.25
(c) Sunshade
Left & Right
F1 4 4.00 16.00
F2 4 6.00 24.00
FG 4 10.00 40.00
Back
F1 12 4.00 48.00
W3 22 8.00 176.00
Stair Tread
Ground Floor to 6'-6" Level Landing 10 5.00 0.83 41.50
6'-6" Level Landing to 13'-0" Floor Slab 10 5.00 0.83 41.50
13'-0" Floor to 18'-6" Level Landing 11 5.00 1.00 55.00
18'-6" Level Landing to 24'-0" Floor Slab 11 5.00 1.00 55.00
195.6 9541.3 9345.67 Sft
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
1 Site Clearing Including Cutting Tree & Bushe 6232.15 Sft Y.Book, P-1, Item 1(A),1(B)
Labours
Worker 31.00 Nos 10,000 Nos 310,000
Y.Book, P-5
2 Surverying & Levelling Work 5499.51 Sft
Materials
Inn Wood 0.67 Ton 1,080,000 Ton 722,575
Wire Nails 1.15 Viss 3,500 Viss 4,010
Labours
Surveyer 1.00 Nos 20,000 Nos 20,000
Carpenter 3.00 Nos 13,000 Nos 39,000
Worker 5.00 Nos 10,000 Nos 50,000
835,585
Y.Book, P-1
3 Earth Work for Foundation to G.L 23778.63 Cft
Labours
Worker 476.00 Nos 10,000 Nos 4,760,000
Y.Book, P-3
4 9" thk; Hardcore & Sand Filling Work 3048.64 Cft
Materials
Hardcore 38.00 Suds 75,000 Suds 2,850,000
Sand 19.00 Suds 30,000 Suds 570,000
Labours
Worker 61.00 Nos 10,000 Nos 610,000
4,030,000
Y.Book, P-11
5 3"thk; (1:3:6) Cement Concrete Work 1016.21 Cft
Materials
Cement 133.00 Bags 10,000 Bags 1,330,000
Sand 4.88 Suds 30,000 Suds 146,400
River - Shingle 9.76 Suds 12,000 Suds 117,120
Labours
Mason 10.00 Nos 13,000 Nos 130,000
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 35
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
Materials
Cement 93.00 Bags 10,000 Bags 930,000
Sand 2.27 Suds 30,000 Suds 68,100
River - Shingle 4.54 Suds 12,000 Suds 54,480
Fuel 10.00 Gals 12,600 Gals 126,000
Labours
Mason 10.00 Nos 13,000 Nos 130,000
Worker 44.00 Nos 10,000 Nos 440,000
Machine Driver 2.00 Nos 13,000 Nos 26,000
1,774,580
Y.Book, P-28 & P-30
7.9 (1:2:4)R.C.C For 18'-6" Level Tank & Store 92.42 Cft
Materials
Cement 17.00 Bags 10,000 Bag 170,000
Sand 0.43 Suds 30,000 Suds 12,900
River - Shingle 0.85 Suds 12,000 Suds 10,200
Fuel 2.00 Gals 12,600 Gals 25,200
Labours
Mason 2.00 Nos 13,000 Nos 26,000
Worker 9.00 Nos 10,000 Nos 90,000
Machine Driver 0.46 Nos 13,000 Nos 5,980
340,280
Y.Book, P-28 & P-30
7.10 (1:2:4)R.C.C For 24'-0" Level Roof Beam 563.61 Cft
Materials
Cement 106.00 Bags 10,000 Bags 1,060,000
Sand 2.59 Suds 30,000 Suds 77,700
River - Shingle 5.19 Suds 12,000 Suds 62,280
Fuel 11.00 Gals 12,600 Gals 138,600
Labours
Mason 11.00 Nos 13,000 Nos 143,000
Worker 56.00 Nos 10,000 Nos 560,000
Machine Driver 3.00 Nos 13,000 Nos 39,000
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 39
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
2,080,580
Y.Book, P-28 & P-30
7.11 (1:2:4)R.C.C For 33'-0" Level Stair Roof Bea 49.87 Cft
Materials
Cement 9.00 Bags 10,000 Bags 90,000
Sand 0.23 Suds 30,000 Suds 6,900
River - Shingle 0.46 Suds 12,000 Suds 5,520
Fuel 1.00 Gals 12,600 Gals 12,600
Labours
Mason 1.00 Nos 13,000 Nos 13,000
Worker 5.00 Nos 10,000 Nos 50,000
Machine Driver 0.25 Nos 13,000 Nos 3,250
181,270
Y.Book, P-28 & P-30
7.12 (1:2:4)R.C.C For 6'-6" Level Floor Slab 145.76 Cft
Materials
Cement 27.00 Bags 10,000 Bags 270,000
Sand 0.67 Suds 30,000 Suds 20,100
River - Shingle 1.34 Suds 12,000 Suds 16,080
Fuel 3.00 Gals 12,600 Gals 37,800
Labours
Mason 3.00 Nos 13,000 Nos 39,000
Worker 13.00 Nos 10,000 Nos 130,000
Machine Driver 0.73 Nos 13,000 Nos 9,490
522,470
Y.Book, P-28 & P-30
7.13 (1:2:4)R.C.C For 13'-0" Level Floor Slab 1481.78 Cft
Materials
Cement 279.00 Bags 10,000 Bags 2,790,000
Sand 6.82 Suds 30,000 Suds 204,600
River - Shingle 13.63 Suds 12,000 Suds 163,560
Fuel 30.00 Gals 12,600 Gals 378,000
Labours
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 40
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
7.14 (1:2:4)R.C.C For 18'-6" Level Tank & Store F 258.60 Cft
Materials
Cement 49.00 Bags 10,000 Bags 490,000
Sand 1.19 Suds 30,000 Suds 35,700
River - Shingle 2.38 Suds 12,000 Suds 28,560
Fuel 5.00 Gals 12,600 Gals 63,000
Labours
Mason 5.00 Nos 13,000 Nos 65,000
Worker 26.00 Nos 10,000 Nos 260,000
Machine Driver 1.29 Nos 13,000 Nos 16,770
959,030
7.16 (1:2:4)R.C.C For 33'-0" Level Stair Roof Slab 170.24 Cft
Materials
Cement 32.00 Bags 10,000 Bags 320,000
Sand 0.78 Suds 30,000 Suds 23,400
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 41
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
150.98 Cft
Materials
Cement 28.00 Bags 10,000 Bags 280,000
Sand 0.69 Suds 30,000 Suds 20,700
River - Shingle 1.39 Suds 12,000 Suds 16,680
Labours
Mason 3.00 Nos 13,000 Nos 39,000
Worker 23.00 Nos 10,000 Nos 230,000
586,380
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
Labours
Smith 136.00 Nos 13,000 Nos 1,768,000
Worker 136.00 Nos 10,000 Nos 1,360,000
16,647,560
Y.Book, P-133
9.4.2 16mmØ Rebar Work For Col 6.972 Tons
Materials
16mmØ 7.321 Ton 1,400,000 Ton 10,249,400
Binding Wire 38.74 Viss 4,000 Viss 154,960
Labours
Smith 139.00 Nos 13,000 Nos 1,807,000
Worker 139.00 Nos 10,000 Nos 1,390,000
13,601,360
9.5 18mmØ Rebar
9.5.1 18mmØ Rebar Work For Footing,Beam,Stair
2.502 Tons
Materials
18mmØ 2.627 Ton 1,400,000 Ton 3,677,800
Binding Wire 13.90 Viss 4,000 Viss 55,600
Labours
Smith 38.00 Nos 13,000 Nos 494,000
Worker 38.00 Nos 10,000 Nos 380,000
4,607,400
Y.Book, P-82
10 4½"thk; Brick Interior Wall With (1:3)Cement Motar
4790.92 Sft
Materials
Cement 129.00 Bags 10,000 Bags 1,290,000
Brick 26350.00 Nos 150 Nos 3,952,500
Sand 4.79 Suds 30,000 Suds 143,700
X - Met 4166.00 Rft 40 Rft 166,640
Labours
Mason 96.00 Nos 13,000 Nos 1,248,000
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 45
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
6,469,446
Y.Book, P-64
15 (5" x 2") Pyingado Chowket Work 1174.50 Rft
Materials
Ready made(5" x 2") Pyingado Chowket 1350.68 Rft 5,500 Rft 7,428,713
Wire Nails 7.00 Viss 3,500 Viss 24,500
Chowket Bracket 508.00 Nos 1,200 Nos 609,600
X - Met 1350.68 R-ft 40 R-ft 54,027
Red Oxide 10.39 Gals 15,000 Gals 155,915
Labours
Carpenter 70.47 Nos 13,000 Nos 916,110
9,188,864
Y.Book, P-61
16 Tempered Glass Door Leaf Fitting Work 456.00 Sft
Materials
Tempered Glass Door Leaf 502.00 Sft 6000 Sft 3,012,000
Labours
Carpenter 65.00 Nos 13,000 Nos 845,000
3,857,000
Y.Book, P-61
17 Teak Door Leaf Fitting Work 581.50 Sft
Materials
Teak Door Leaf 640.00 Sft 7,000 Sft 4,480,000
Screw & Nails 4.00 Viss 3,500 Viss 14,000
4" Steel Butt Hinge 166.00 Nos 600 Nos 99,600
6" Hook & Eye 58.00 Nos 300 Nos 17,400
6" Tower Bolt 36.00 Nos 750 Nos 27,000
9" Tower Bolt 36.00 Nos 800 Nos 28,800
4" Brass Bow Handle 58.00 Set 1,000 Set 58,000
Door Lock 19.00 Nos 3,500 Nos 66,500
Labours
Carpenter 83.00 Nos 13,000 Nos 1,079,000
5,870,300
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 47
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
Y.Book , P-78
18 Toilet Floor Tiling Work 210.04 Sft
Materials
12" x 12" Floor Tile 231.00 Shts 1,000 Shts 231,000
Cement 3.00 Bags 10,000 Bags 30,000
Sand 0.10 Suds 30,000 Suds 3,000
White Cement 3.00 Lbs 1,000 Lbs 3,000
Labours
Mason 5.00 Nos 13,000 Nos 65,000
Worker 4.00 Nos 10,000 Nos 40,000
372,000
Y.Book , P-77
19 Toilet Wall Tiling Work (5'-0" height) 757.10 Sft
Materials
8" x 12" Wall Tile 1243.00 Shts 1,500 Shts 1,864,500
Cement 12.00 Bags 10,000 Bags 120,000
White Cement 11.00 Lbs 1,000 Lbs 11,000
Corner Rod 76.00 Rft 200 Rft 15,200
Labours
Mason 23.00 Nos 13,000 Nos 299,000
Worker 15.00 Nos 10,000 Nos 150,000
2,459,700
Y.Book , P-119
22 Emulsion Painting Work (3- Coat) 28723.1 Sft
Materials
Name Of Project : School Cum Shelter Two Storeyed R.C.C Building ( 130'-0" x 30'-0" ) Page 48
Builder's Estimate
No Particulars Qty Unit Rate Per Amount
1 6232.15 Sft Site Clearing Including Cutting Tree & Bushes 49.74 Sft 310,000
2 5499.51 Sft Surverying & Levelling Work 151.94 Sft 835,585
3 23778.63 Cft Earth Work for Foundation to G.L 200.18 Cft 4,760,000
4 3048.64 Cft 9" thk; Hardcore & Sand Filling Work 1,321.90 Cft 4,030,000
5 1016.21 Cft 3"thk; (1:3:6) Cement Concrete Work 2,493.10 Cft 2,533,520
6 2900.55 Cft Brick Work with (1:3) Cement Mortar 3,932.96 Cft 11,407,750
7 (1:2:4) R.C Concrete Work
2110.50 Cft (1:2:4)R.C C For Footing 3,606.98 Cft 7,612,540
290.18 Cft (1:2:4)R.C.C For Footing to N.G.L Col: 3,923.57 Cft 1,138,540
754.47 Cft (1:2:4)R.C.C For N.G.L to 13'-0"Level Col; 3,914.53 Cft 2,953,380
638.39 Cft (1:2:4)R.C.C For 13'-0"to 24'-0"Level Col; 4,010.75 Cft 2,560,440
102.16 Cft (1:2:4)R.C.C For 24'-0" to 33'-0"Level Col: 4,107.05 Cft 419,580
782.86 Cft (1:2:4)R.C.C For Ground Beam 3,609.84 Cft 2,826,000
98.48 Cft (1:2:4)R.C.C For 6'-6" Level Plinth Beam 3,677.13 Cft 362,120
493.35 Cft (1:2:4)R.C.C For 13'-0" Level Floor Beam 3,597.03 Cft 1,774,580
92.42 Cft (1:2:4)R.C.C For 18'-6" Level Tank & Store Beam 3,681.83 Cft 340,280
563.61 Cft (1:2:4)R.C.C For 24'-0" Level Roof Beam 3,691.52 Cft 2,080,580
49.87 Cft (1:2:4)R.C.C For 33'-0" Level Stair Roof Beam 3,634.67 Cft 181,270
145.76 Cft (1:2:4)R.C.C For 6'-6" Level Floor Slab 3,584.50 Cft 522,470
1481.78 Cft (1:2:4)R.C.C For 13'-0" Level Floor Slab 3,612.21 Cft 5,352,490
258.60 Cft (1:2:4)R.C.C For 18'-6" Level Tank & Store Floor Sla 3,708.48 Cft 959,030
1735.68 Cft (1:2:4)R.C.C For 24'-0" Level Roof Slab 3,718.46 Cft 6,454,040
170.24 Cft (1:2:4)R.C.C For 33'-0" Level Stair Roof Slab 3,771.38 Cft 642,040
167.82 Cft (1:2:4)R.C.C Work For Stair 3,869.03 Cft 649,300
150.98 Cft (1:2:4)R.C.C For Window Sill & Lintel , Sunshade 3,883.92 Cft 586,380
8 25497.85 Sft Timber Shuttering Formwork 3,564.54 Sft 90,888,000
25497.85 Sft Dismantling work for formwork 323.43 Sft 8,246,700
9 41.700 Ton Rebar Work
0.309 Ton 8mmØ Rebar Work For Col: 2,898,201 Ton 894,240
14.789 Tons 10mmØ Rebar Work For Beam,Slab,Stair 2,162,593 Tons 31,983,040
0.940 Tons 10mmØ Rebar Work For Window Sill,Lintel,Sunshad 2,166,536 Tons 2,035,480
3.829 Tons 10mmØ Rebar Work For Col: 2,393,089 Tons 9,163,680
3.298 Tons 12mmØ Rebar Work For Slab , Stair 1,952,413 Tons 6,439,480
9.060 Tons 16mmØ Rebar Work For beam 1,837,383 Tons 16,647,560
6.972 Tons 16mmØ Rebar Work For Col 1,950,738 Tons 13,601,360
2.502 Tons 18mmØ Rebar Work For Footing,Beam,Stair 1,841,464 Tons 4,607,400
10 4790.92 Sft 4½"thk; Brick Interior Wall With (1:3)Cement Motar 1,720.10 Sft 8,240,840
11 16334.54 Sft 3/4" Plastering Work with (1:3) Cement Mortar 721.48 Sft 11,785,000
12 6330.00 Rft Corner Plastering Work 457.82 Rft 2,898,000
13 13629.69 Cft Earth Back Filling ,Ramming & Watering Work For F 149.67 Cft 2,040,000
14 9345.67 Sft 1½" thk; (1:2:4) Cement Concrete Topping 692.24 Sft 6,469,446
15 1174.50 Rft (5" x 2") Pyingado Chowket Work 7,823.64 Rft 9,188,864
16 456.00 Sft Tempered Glass Door Leaf Fitting Work 8,458.33 Sft 3,857,000
17 581.50 Sft Teak Door Leaf Fitting Work 10,095.10 Sft 5,870,300
18 210.04 Sft Toilet Floor Tiling Work 1,771.13 Sft 372,000
19 757.10 Sft Toilet Wall Tiling Work (5'-0" height) 3,248.84 Sft 2,459,700
20 150.00 Sft Stair Hand Rail Work (Paint Finish) 7,000.00 Sft 1,050,000
21 1458.00 Sft Verandah Hand Rail Work(Paint Finish) 7,000.00 Sft 10,206,000
22 28723.15 Sft Emulsion Painting Work (3- Coat) 348.68 Sft 10,015,180
23 2623.41 Sft Oil Painting Work (3- Coat) 401.08 Sft 1,052,200
24 8868.00 Sft Scaffolding Works with Bamboo,One Layer 250.79 Sft 2,224,000
Summary of Cost
Item Qty Material Cost Labour Cost Supervision Transport Contingency Total Amount
Particular
No. (Nos) (Kyats) (Kyats) Cost (Kyats) Cost (Kyats) Cost (Kyats) (Kyats)
1 School Cum Shelter (130'-0" x 30'-0") 1 214,383,336 109,144,050 3,274,322 4,287,667 16,554,469 347,643,842