CHAPTER 6
FINANCIAL STATEMENT ANALYSIS
                   The Faculty of Finance
    University of Economics, The University of Danang
                                                        1
                   Reading
• Chapter 2&3, Fundamentals of Corporate
  Finance; Stephen A. Ross, Randolph W.
  Westerfield, Bradford D. Jordan; McGraw-Hill
  (2010).
• Chương 11, Giáo trình Tài chính doanh nghiệp;
  Nguyễn Hoà Nhân (2013)
                                              2
                     Chapter Outline
   • Objective of FSA
   • Financial Statements (Balance Sheet,
     Income Statement, Cash Flow Statement)
   • Ratio Analysis
   • Dupont Analysis
More examples:
https://www.youtube.com/watch?v=oMIkOICkK8Q (P1)
https://www.youtube.com/watch?v=kXiHFaYVwSg (P2)
                                                   3
Objective of FSA
                   4
                 Objective of FSA
Financial analysis is a
process of selecting,                Market Data
                                                       Financial
                                                      Disclosures
evaluating, and interpreting
financial
  thích hợp
            data, along with other
pertinent information, in order                Economic
                                                 Data
to formulate an assessment of
a company’s present and
future financial condition and
                                       Financial Analysis
performance.
                                                                    5
            Objective of FSA
• Internal uses:
  – performance evaluation
  – planning for the future
• External uses:
  – evaluation by outside parties (ex. Government -
    Taxation, Debtholders – Credit decisions)
  – making investment decisions
  – evaluation of main competitors
  – identifying potential takeover targets
                                                      6
Financial Statements
                       7
                 Balance Sheet
• The balance sheet is a snapshot of the firm’s
  assets and liabilities at a given point in time
• Assets are listed in order of decreasing liquidity
   – Ease of conversion to cash
   – Without significant loss of value
• Balance Sheet Identity
   – Assets = Liabilities + Stockholders’ Equity
                                                       8
                  The Statement of Financial
                           Position
Figure 6.1: The Statement of Financial Statement.
Left side: Total value of Assets. Right side: Total value of Liabilities and Shareholders’ Equity
                                                                                                    9
             Net Working Capital and
                    Liquidity
• Net Working Capital
   – = Current Assets – Current Liabilities
   – Positive when the cash that will be received over the next 12 months
     exceeds the cash that will be paid out
   – Usually positive in a healthy firm
• Liquidity
   –   Ability to convert to cash quickly without a significant loss in value
   –   Liquid firms are less likely to experience financial distress
   –   But liquid assets typically earn a lower return
   –   Trade-off to find balance between liquid and illiquid assets
                                                                                10
US Corporation Balance Sheet
        – Table 6.1
   Place Table 2.1 (US Corp Balance Sheet)
   here
                                             11
           Debt versus Equity
• Creditors have first claim on a firm’s cash flow;
  equity holders have a residual claim.
• Financial leverage is the use of debt in a firm’s
  capital structure.
• Financial leverage increases the potential
  reward to shareholders, but also increases the
  potential for financial distress and business
  failure.
                                                      12
    Market Value vs. Book Value
• The balance sheet provides the book value of
  the assets, liabilities, and equity.
• Market value is the price at which the assets,
  liabilities, or equity can actually be bought or
  sold.
• Market value and book value are often very
  different. Why?
• Which is more important to the decision-making
  process?
                                                     13
  Example 6.1 Klingon Corporation
          KLINGON CORPORATION
               Balance Sheets
       Market Value versus Book Value
      Book     Market            Book    Market
      Assets                Liabilities and
                         Shareholders’ Equity
NWC   $400     $600     LTD      $500    $ 500
NFA     700    1,000     SE       600    1,100
      1,100    1,600             1,100   1,600
                                                  14
               Income Statement
• The income statement is more like a video of the firm’s
  operations for a specified period of time.
• You generally report revenues first and then deduct any
  expenses for the period
• Matching principle – to first determine revenues and then
  match those revenues with the costs associated with
  producing them. So, if we manufacture a product and then
  sell it on credit, the revenue is realized at the time of sale.
  The production and other costs associated with the sale of
  that product will likewise be recognized at that time. Once
  again, the actual cash outflows may have occurred at
  some different time.
                                                                    15
     Income Statement (cont’ed)
• Revenues less Expenses = Net Income
• Earnings Per Share is reported on face of IS
• Also called the Statement of Earnings
• Comparative financial statements enable users to
  analyze performance over multiple periods and identify
  significant trends.
• Consolidated financial statements combine the
  financial results of a “parent company” with its
  subsidiaries.
                                                           16
US Corporation Income Statement
          – Table 6.2
      Insert new Table 2.2 here (US Corp Income
      Statement)
       EPS?                      DPS?             17
             Noncash items
• A primary reason that accounting income differs
  from cash flow is that an income statement
  contains noncash items . The most important of
  these is depreciation.
• Suppose a firm purchases an asset for $5,000
  and pays in cash. Obviously, the firm has a
  $5,000 cash outflow at the time of purchase.
  However, instead of deducting the $5,000 as an
  expense, an accountant might depreciate the
  asset over a five-year period.
                                                    18
      Noncash items (cont’ed)
• If the depreciation is straight-line and the asset
  is written down to zero over that period, then
  $5,000/5 = $1,000 will be deducted each year as
  an expense.
• The important thing to recognize is that this
  $1,000 deduction isn’t cash - it’s an accounting
  number. The actual cash outflow occurred when
  the asset was purchased.
                                                       19
      Statement of Cash Flows
CASH
• Cash is generated by selling a product or service,
  asset or security.
• Cash is spent by paying for materials and labour to
  produce a product or service and by purchasing
  assets.
• Recall:
  Cash flow from assets = Cash flow to debt holders
  + Cash flow to shareholders
                                                        20
              Cash Flows
• Sources of cash are those activities that
  bring in cash.
• Uses of cash are those activities that
  involve spending cash.
• The firm’s statement of cash flows is the
  firm’s financial statement that summarises
  its sources and uses of cash over a
  specified period.
                                               21
 Statement of Cash Flows
• A statement that summarizes the sources and
  uses of cash.
• Changes are divided into three main categories:
   – Operating activities -includes net profit and
     changes in most current accounts.
   – Investment activities -includes changes in
     fixed assets.
   – Financing activities -includes changes in notes
     payable, long-term debt and equity accounts
     as well as dividends.
                                                       22
       Statement of Cash Flows
• Operating activities
  + Net profit
  + Depreciation
  + Any decrease in current assets (except cash)
  + Increase in accounts payable
  – Any increase in current assets (except cash)
  – Decrease in accounts payable
                                                   23
       Statement of Cash Flows
• Investment activities
   + Ending fixed assets
   – Beginning fixed assets
   + Depreciation
                                 24
        Statement of Cash Flows
• Financing activities
   – Decrease in notes payable
   + Increase in notes payable
   – Decrease in long-term debt
   + Increase in long-term debt
   + Increase in ordinary shares
   – Dividends paid
                                   25
Cash Flows Summary
     – Table 6.3
                     26
27
    Standardized Financial Statements
• We want to compare a firm to those of other similar
  companies. We would immediately have a problem,
  however. It’s almost impossible to directly compare the
  financial statements for two companies because of
  differences in size.
• For example, Ford and GM are serious rivals in the auto
  market, but GM is much larger (in terms of market share),
  so it is difficult to compare them directly.
• The size problem is compounded if we try to compare
  GM and, say, Toyota. If Toyota’s financial statements are
  denominated in yen, then we have size and currency
  differences.
                                                          28
COMMON-SIZE STATEMENTS
                         29
Ratio Analysis
                 30
• Financial ratios are relationships
  determined from a firm’s financial
  information.
• Used to compare and investigate
  relationships between different pieces of
  financial information, either over time or
  between companies.
• Ratios eliminate the size problem.
                                               31
   Categories of Financial Ratios
• Liquidity-measures the firm’s short-term
  solvency.
• Capital structure-measures the firm’s ability to
  meet long-run obligations (financial leverage).
• Asset management (turnover)-measures the
  efficiency of asset usage to generate sales.
• Profitability-measures the firm’s ability to
  control expenses.
• Market value-per-share ratios.
                                                     32
      Liquidity Ratios
                 Current assets
Current ratio 
                Current liabilities
              Current assets  Inventory
Quick ratio 
                  Current liabilities
                                           33
       Capital Structure Ratios
                   Total assets  Total equity
Total debt ratio 
                           Total assets
                      Total debt
Debt/equity ratio 
                     Total equity
                      Total assets
Equity multiplier 
                     Total equity
                                 EBIT
Net interest cover 
                      Interest  finance charges
                                           Interest - bearing debt
Debt to gross cash flow 
                            Net profit after tax  depreciation  amortisation
                                                                                 34
       Turnover Ratios
                     Cost of goods sold
Inventory turnover 
                         Inventory
                                365 days
Days' sales in inventory 
                           Inventory turnover
                             Sales
Receivables turnover 
                       Accounts receivable
                                                35
Turnover Ratios (cont’ed)
                                  365 days
Days' sales in receivables 
                             Receivables turnover
                              Sales
Fixed asset turnover 
                       Non - current assets
                         Sales
Total asset turnover 
                       Total assets
                                                    36
        Profitability Ratios
                Net income
Profit margin 
                  Sales
                         Net income
Return on assets (ROA)                100%
                         Total assets
                            EBIT
Return on investment                  100%
                         Total assets
                         Net income
Return on equity (ROE)                100%
                         Total equity
                                               37
       Market Value Ratios
                       Price per share
Price/earning ratio 
                      Earnings per share
                           Market val ue per share
Market - to - book ratio 
                           Book value per share
                                                 38
         The Du Pont Identity
• Breaks ROE into three parts:
    – operating efficiency
    – asset use efficiency
    – financial leverage
      Net income Sales Assets
ROE                   
        Sales     Assets Equity
     Profit margin  Total asset turnover  Equity multiplier
     ROA  Equity multiplier
                                                                 39
                 The DuPont Formulas
•   The DuPont formula uses the                                       Return on Equity
    relationship among financial
    statement accounts to decompose a
    return into components.
                                                                        Total Asset      Financial
•   Three-factor DuPont for the return     Net Profit
                                            Margin                       Turnover        Leverage
    on equity:
     – Total asset turnover
     – Financial leverage
                                                        Operating Profit
     – Net profit margin                                   Margin
•   Five-factor DuPont for the return on
    equity:
     – Total asset turnover
     – Financial leverage                               Effect of Nonoperating
     – Operating profit margin                                  Items
     – Effect of nonoperating items
     – Tax effect
                                                              Tax
                                                             Effect
                                                                                                     40
Five-Component DuPont Model
                              41
   Example: The DuPont Formula
Suppose that an analyst has noticed that the return on equity of
the D Company has declined from FY2012 to FY2013. Using
the DuPont formula, explain the source of this decline.
(millions)                               2013         2012
Revenues                                  $1,000        $900
Earnings before interest and taxes          $400        $380
Interest expense                                $30      $30
Taxes                                       $100         $90
Total assets                              $2,000       $2,000
Shareholders’ equity                      $1,250       $1,000
                                                                   42
                               2013     2012
Return on equity                 0.20     0.22
Return on assets                 0.13     0.11
Financial leverage               1.60     2.00
Total asset turnover             0.50     0.45
Net profit margin                0.25     0.24
Operating profit margin          0.40     0.42
Effect of nonoperating items     0.83     0.82
Tax effect                       0.76     0.71
                                                 43
Benchmarks for Comparison
• Ratios are most useful when compared to
  a benchmark.
• Time-trend analysis-examine how a
  particular ratio(s) has performed
  historically.
• Peer group analysis-using similar firms
  (competitors) for comparison of results.
                                             44
 Problems with Ratio Analysis
• No underlying theory to identify correct
  ratios to use or appropriate benchmarks.
• Benchmarking is difficult for diversified
  firms.
• Firms may use different accounting
  procedures.
• Firms may have different recording periods.
• One-off events can severely affect financial
  performance.
                                             45
          Ethics Issues
• Why is manipulation of financial
  statements not only unethical and illegal,
  but also bad for stockholders?
                                               46