Material

ID Item Unit unit cost

Measured Quantity
(NIS)
1 Earth works
1.1 Excavation of footings m3 203.52 17
Excavation of tie- beam and manholes m3 15.46 17
1.2 Excavation of reduced level m3 1702.96 17
1.3 Backfill works m3 240.85 12
Disposal m3 2065.55 15
2 Civil Works
2.1 Foundations
2.1.1 Footings

2.1.1.1 Blinding concrete under footings m3 5.79 100

2.1.1.2 Formwork of footings m2 57.20 25

2.1.1.3 Steel reinforcement of footings ton 1.31 2300

2.1.1.4 Concrete for footing m3 19.41 300

2.1.2 Column's Necks (C.N)

2.1.2.1 Formwork of C.N m2 37.00 25

2.1.2.2 Steel reinforcement of C.N ton 0.72 2300

2.1.2.3 Concrete for C.N m3 2.61 300

2.1.4 Ground Beams (G.B)

2.1.4.1 Formwork of G.B m2 156.50 25

2.1.4.2 Steel reinforcement of G.B ton 1.29 2300

2.1.4.3 Concrete for G.B m3 13.04 300

2.1.5 Slab on grade (S.G)

2.1.5.1 Formwork of S.G m2 14.05 25

2.1.5.2 Steel reinforcement of S.G ton 1.03 2300

2.1.5.3 Concrete for S.G m3 24.63 300

2.3 Ground floor

2.3.1 G.F Columns
rial Labor
total hours Total cost (NIS)
Total cost (NIS) Duration (d) unit MHR Total cost (NIS)

3459.8 5.0 0 40.0 0.0 3459.8

262.8 1.0 0 8.0 0.0 262.8
28950.4 3.0 0 24.0 0.0 28950.4
2890.2 2.0 0 16.0 0.0 2890.2
30983.3 1.0 0 8.0 0.0 30983.3

579.2 579.2

1430.0 12 80 686.4 2116.4

3013.0 10.0 620 80 812.2 3825.2

5823.0 28 80 543.5 6366.5

925.0 12 16 444.0 1369.0

1649.1 2.0 620 16 444.5 2093.6

783.0 28 16 73.1 856.1

3912.5 12 72 1878.0 5790.5

2967.0 9.0 775 72 999.8 3966.8

3912.0 28 72 365.1 4277.1

351.2 12 40 168.6 519.7

2371.3 5.0 620 40 639.2 3010.5

7389.0 28 40 689.6 8078.6

Price (NIS)

3598.2
273.3
30108.4
3005.8
32222.6

602.4

2201.1

3978.2

6621.1

1423.8

2177.4

890.3

6022.1

4125.4

4448.2

540.5

3130.9

8401.8
2.3.1.1 Formwork of G.F-columns m2 106.47 25

2.3.1.2 Steel reinforcement of G.F-columns ton 1.79 2300

2.3.1.3 Concrete for G.F-columns m3 10.04 300

2.3.2 G slab

2.3.2.1 Formwork of G.F slab m2 332.62 25

2.3.2.2 Steel reinforcement of G.F slab ton 2.88 2300

2.3.2.3 Blocks 24cm for G.F slab Piece 909 3

2.3.2.4 Concrete placing for G .F slab m3 50.52 80

2.3.3 G.F stair

2.3.3.1 Formwork of G.F stair m2 9.78 25

2.3.3.2 Reinforcement of G.F stair ton 0.95 2300

Concrete for G.F stair m3 2.54 300

2.3.4 G.F walls

2.3.4.1 G .F 20 cm block works Piece 3252 0.8

2.3.8 The stairs outside building

2.3.8.1 Formwork of out-stairs m2 6.31 25

2.3.8.2 Steel reinforcement of out-stairs ton 0.49 2300

2.3.8.3 Concrete for out-stairs m3 0.66 300

3 Architectural works
3.1 Ground floor
3.1.1 G .F Plastering works

3.1.1.1 Internal G.F plaster m2 706.90 40

3.1.1.2 External G.F plaster m2 320.04 40

3.1.2 G.F tile works

3.1.2.1 G.F tiling m2 153.60 15

3.1.2.2 Terrace tiling m2 53.34 15

3.1.2.3 Bathrooms and kitchen wall tiling m2 64.05 12

2661.8 12 48 1277.6 3939.4

4110.1 6.0 775 48 1384.9 5495.0

3012.0 28 48 281.1 3293.1

8315.5 12 112 3991.4 12306.9

6624.0 14.0 775 112 2232.0 8856.0

2727.0 0.8 112 727.2 3454.2

4041.6 28 112 1414.6 5456.2

244.5 12 8 117.4 361.9

2185.0 1.0 775 8 736.3 2921.3

762.0 28 8 71.1 833.1

2601.6 10.0 0.8 80.0 2601.6 5203.2

0.0

157.8 12 8 75.7 233.5

1127.0 1.0 775 8 379.8 1506.8

198.0 28 8 18.5 216.5

28276.0 8.0 36 64.0 25448.4 53724.4

12801.6 10.0 36 80.0 11521.4 24323.0

2304.0 6.0 60 48.0 9216.0 11520.0

800.1 5.0 60 40.0 3200.4 4000.5

768.6 3.0 60 24.0 3843.0 4611.6

4097.0

5714.8

3424.8

12799.2

9210.2

3592.4

5674.4

376.3

3038.1

866.4

5411.3

242.8

1567.0

225.1

55873.4

25296.0

11980.8

4160.5

4796.1
3.1.2.4 interior stairs tiling m2 15.91 10

3.1.2.5 exterior stairs tiling m2 10.99 10

3.1.3 G. F Painting works

3.1.3.1 G.F internal painting works m2 706.90 6

3.1.4 G.F Doors m2 11.80 600

3.1.5 G.F windows m2 38.20 500
3.1.7 Stone

3.1.7.1 West side m2 291.35 80

3.1.7.2 East side m2 169.00 80

3.1.7.3 South side m2 97.80 80

3.1.7.4 North side m2 170.29 80

 159.1 3.0 60 24.0 954.6 1113.7

109.9 2.0 60 16.0 659.4 769.3

4241.4 12 5 96.0 3534.5 7775.9

7080.0 7 70 56.0 826.0 7906.0

19100.0 5 50 40.0 1910.0 21010.0

23308.0 30 144.0 8740.5 32048.5

13520.0 16.0 30 144.0 5070.0 18590.0

7824.0 30 144.0 2934.0 10758.0

13623.2 30 144.0 5108.7 18731.9

Total 380356
1158.2

800.1

8086.9

8222.2
21850.4

33330.4

19333.6

11188.3

19481.2

395570