This document provides a bill of quantities for the proposed mixed use renovation on Maakevin Road in Gulu City, Uganda. It includes 3 main sections: preliminaries, demolitions, and proposed modifications. The demolitions section lists the existing structures and finishes to be removed from the site. The proposed modifications section provides details of the proposed renovations, including quantities of materials, labor, and costs for substructures, concrete work, steel reinforcement, formwork, and walling. The total cost for the project excluding VAT is estimated at UGX 292,873,565.
This document provides a bill of quantities for the proposed mixed use renovation on Maakevin Road in Gulu City, Uganda. It includes 3 main sections: preliminaries, demolitions, and proposed modifications. The demolitions section lists the existing structures and finishes to be removed from the site. The proposed modifications section provides details of the proposed renovations, including quantities of materials, labor, and costs for substructures, concrete work, steel reinforcement, formwork, and walling. The total cost for the project excluding VAT is estimated at UGX 292,873,565.
This document provides a bill of quantities for the proposed mixed use renovation on Maakevin Road in Gulu City, Uganda. It includes 3 main sections: preliminaries, demolitions, and proposed modifications. The demolitions section lists the existing structures and finishes to be removed from the site. The proposed modifications section provides details of the proposed renovations, including quantities of materials, labor, and costs for substructures, concrete work, steel reinforcement, formwork, and walling. The total cost for the project excluding VAT is estimated at UGX 292,873,565.
This document provides a bill of quantities for the proposed mixed use renovation on Maakevin Road in Gulu City, Uganda. It includes 3 main sections: preliminaries, demolitions, and proposed modifications. The demolitions section lists the existing structures and finishes to be removed from the site. The proposed modifications section provides details of the proposed renovations, including quantities of materials, labor, and costs for substructures, concrete work, steel reinforcement, formwork, and walling. The total cost for the project excluding VAT is estimated at UGX 292,873,565.
JULY 2O23 , MAIN SUMMARY THE PROPOSED MIXED USE RENOVATION ON MAAKEVIN ROAD, PECE LAROO, GULU CITY
SUMMARY BILL NO.2 MAIN HOUSE
ITEM DESCRIPTION PAGE AMOUNT (UGX)
1 PRELIMINARIES 9,532,954.97
2 DEMOLITIONS 5,296,077
3 PROPOSED MODIFICATION 185,363,022
4 PROVISIONAL SUM FOR MECHANICAL 55,608,906.63
5 PROVISIONAL SUM FOR ELECTRICAL 37,072,604.42
GRAND TOTAL EXCLUSIVE VAT 292,873,565
Note: 1) The Provided Rates Change with the Extent of Scope of Work. 2) Advance Payment 20% before Execute Work. 3) The rate provided is exclusive of the Mechanical and Electrical Installation
SIGNATURE OF CONTRACTOR SIGNATURE OF EMPLOYER
NAME:……………………………………………………. NAME:……………………………….
DATE: ……………...…………………………… DATE: .....……………………………
DEMOLITIONS Item Description Unit Quantity Rate (Ugx) Amount (Ugx)
BILL NO.1 Demolitions Walling A Carefully demolish existing 200mm blockwork m2 140 19,211 2,692,455 Windows B Carefully remove existing sliding window no 1 16,329 16,329 Doors C Carefully remove existing solid core flush doors no 11 16,329 179,618 size 900 x 2,400mm D Carefully remove existing fire door size 900 x no 1 16,329 16,329 2,100mm Internal Wall Finishes E Carefully remove existing wall tiles m2 16.632 4,803 79,877 F Carefully rub down existing wall paint Item 1 960,526 960,526 Internal Floor Finishes G Carefully remove existing floor tiles and associated m2 2.88 4,803 13,832 concrete bases. H Carefully hack existing cement floor including m2 165 4,803 792,434 carrying away debris from site
Internal Ceiling Finishes
I Carefully remove suspended ceilings m2 165 6,724 1,109,408 J Allow for generally rubbing down paint m3 165 6,000 990,000 K Fittings L Allow for removal of all fittings Sum 1 1,350,000 1,350,000 TOTAL CARRIED TO MAIN SUMMARY 5,296,077 RENOVATIONS Item Description Unit Quantity Rate (Ugx) Amount (Ugx) GROUND FLOOR ELEMENT NO. 1 Quantity SUBSTRUCTURES ALL PROVISIONAL The works in this element include all works up to and icluding ground floor slab
Clear site of all small trees, bushes, shrubs under growth and the like including grubbing up roots and removing away from A site Item 1 1,500,000 1,500,000
Excavating; for strip foundations; starting from the reduced
B level; depth not exceeding 1.50 m deep CM 94 10,000 943,920
Excavating; for column bases; starting from the reduced
C level; depth not exceeding 1.50 m deep CM 15 10,000 145,200
Disposal and Backfilling
D Return and well ram filling obtained from the excavations; CM 84 6,000 504,453
E Remove surplus excavated materials from site CM 25 26,000 645,749
Earthwork support F Generally Sides of excavations ITEM 1 500,000 500,000
Disposal of water Keeping excavations free from all water including spring and G running water ITEM 1 500,000 500,000
H 150mm thick approved murram fill CM 13 35,000 448,875
I Anti termite treatment to surfaces of excavation SM 184 1,500 275,565
Hardcore
200mm thick filing compacted with a 5tonne roller; blinded
with and including 50mm thick sand to receive polythene J sheet SM 86 24,000 2,052,000
Steel fabric mesh reinforcement to B.S 4483
Reference A142; mesh size 200mm x 200mm; weighing
K 2.22kg/sq.m with minimum 300mm end and side laps. SM 86 12,000 1,026,000
Damp proof membrane
L 1000 gauge polythene oversite damp proof membrane SM 86 3,500 299,250
TOTAL CARRIED TO COLLECTION 8,841,012
CONCRETE WORK
Plain insitu concrete grade 10
A 50mm surface blinding under strip footings SM 39 22,000 865,260
B 50mm surface blinding under column bases SM 10 22,000 212,960
Reinforced insitu concrete grade 20
C Strip footings CM 8 510,000 4,011,660
D Column bases CM 8 510,000 3,949,440
E Stub columns CM 1 510,000 489,600
F Ground Beams CM 6 510,000 3,143,875
G 150mm thick ground slab SM 86 76,500 6,540,750
STEEL REINFORCEMENT as described including cutting to
length, bending, hoisting and fixing and including all necessary tying wire and spacing blocks
H 8mm Diameter bars KG 199 5,000 995,400
I 10mm Diameter bars KG 5,000 0
Item Description Unit Quantity Rate (Ugx) Amount (Ugx)
J 12mm Diameter bars KG 5,000 0
K 16mm Diameter bars KG 372 5,000 1,858,080
Sawn formwork to form fair faces as described to:
L Sides of column bases SM 14 28,000 394,240
M Sides of stub columns SM 8 28,000 224,000
N Edge of oversite slab 150mm high LM 88 4,200 368,676
WALLING
Solid Blockwork; bedded and jointed in cement mortar (1:4);
reinforced with hoop iron
O 200mm thick SM 97 75,000 7,267,500
Damp Proof Membrane
P 1000 guage polythene sheeting laid on blinded hardcore SM 88 3,500 307,230
Total carried to collection 30,628,671
COLLECTION
Page 1 8,841,012
Page 2 30,628,671
TOTAL CARRIED TO SUMMARY 39,469,683
GROUND FLOOR ELEMENT NO.2 RC FRAME & WALLING
Reinforced insitu concrete grade 20
A Columns CM 3 510,000 1,664,640
B 150mm Thick Ground Floor slab SM 76,500 0
Steel fabric mesh reinforcement to B.S 4483
Reference A98; mesh size 200mm x 200mm; weighing
C 1.54kg/sq.m with minimum 300mm end and side laps. SM 12,000 0
STEEL REINFORCEMENT as described including cutting
to length, bending, hoisting and fixing and including all necessary tying wire and spacing blocks
D 8mm Diameter bars KG 715 5,000 3,573,960
E 20mm Diameter bars KG 636 5,000 3,181,360
Sawn formwork to form fair faces as described to:
F Sides of columns SM 27 28,000 761,600
G Sides and soffits of beams SM 69 28,000 1,923,611
TOTAL CARRIED TO COLLECTION 11,105,171
Item Description Unit Quantity Rate (Ugx) Amount (Ugx) GROUND FLOOR ELEMENT NO.3 DOORS AND WINDOWS
Aluminium Door
Provide and fix Purpose made powder coated Aluminium door
size; 3600mm wide X 2400mm high complete with Aluminium section frames, 2no.800mm wide fixed and 1800mm wide openable shuters including 5mm thick transluscent glass, A glazing beads, wash leather strips, sealing, all ironmongery NO. 2 4,665,600 9,331,200
Supply and fix 700 x 2400mm high frameless shower door NO. 3 1,428,000 4,284,000
Timber Doors
Timber pannelled door;comprising 1No. side hung
openable leaf to all exposed edges including painting; complete with asorted iron mongery
B Ditto size 800mm wide x 2400mm high No 5 614,400 3,072,000
C Ditto size 850mm wide x 2400mm high No 1 652,800 652,800
Door frames, linings and mouldings in wrought
mahogany as described to Architect's details:
D 50mm x 20mm splayed architrave M 67 75,000 5,047,500
E 225mm x 50mm rebated frame M 34 75,000 2,523,750
Mild steel Windows
Supply and fix mild steel windows in;
G 500 x 1400mm high Side hung glass window No 1 315,000 315,000
H 600 x 1000mm high Tophung glass window No 4 270,000 1,080,000
I 500 x 1800mm high tophung glass window No 13 405,000 5,265,000
J 1500 x 1700mm high fixed glass window No 1 714,000 714,000
K 600 x 1700mm high fixed glass window No 3 285,600 856,800
TOTAL CARRIED TO SUMMARY 33,142,050
ELEMENT NO. 4 INTERNAL & EXTERNAL FINISHINGS
Internal finishes
12mm thick cement lime and sand (1:2:9); second coat of
cement lime putty and sand 1:1:6; steel trowelled finish on:
A Internal Walls SM 318 18,000 5,716,872
B Ceiling soffites SM 201 18,000 3,625,634
Item Description Unit Quantity Rate (Ugx) Amount (Ugx)
Painting & Decoration
Prepare and apply one undercoat and two finishing coats
of silk vinyl paint in accordance with manufacturer's instructions to:
C Internal walls SM 635 18,000 11,433,744
SUPPLY AND FIX 600 x 300 x 20mm THICK APPROVED
CERAMIC wall TILES: bedded and jointed in approved adhesive : pointed with approved coloured grout : to
D Walls SM 185 105,000 19,463,570
Floor finishes
Floor screed; Cement and sand (1:4); wood floated finish:
E 25mm thick; to receive Tiles SM 201 12,000 2,417,089
SUPPLY AND FIX 600 x 600 x 20mm THICK APPROVED
CERAMIC FLOOR TILES: bedded and jointed in approved adhesive : pointed with approved coloured grout : to
F Floors SM 185 105,000 19,463,570
Ditto Nonslip ceramic Floor Tiles SM 29 105,000 3,016,650
G 150 x 10mm Skirting M 115 15,750 1,809,990
External finishes
12mm thick cement lime and sand (1:2:9); second coat of
cement lime putty and sand 1:1:6; steel trowelled finish on:
H External Walls SM 119 18,000 2,142,000
Painting & Decoration
Prepare and apply one undercoat and two finishing coats
of silk vinyl paint in accordance with manufacturer's instructions to:
I External walls SM 119 18,000 2,142,000
TOTAL CARRIED TO SUMMARY 71,231,118
ELEMENT No.5
ROOFING AND RAIN WATER DISPOSAL
ROOF COVERING 26Gauge IT5 Galvanized prepainted roofing sheets : fixed to Zpurlins with and including JBolts complete with washers: in
B Sheet laid sloping not exceeding 15 degrees from horizontal. SM 185 56,000 10,360,000
