[go: up one dir, main page]
Scribd
Upload
68 views7 pages

Case Study Lelong

This document contains details on 8 potential property investments available through auction, including location details, rental rates, market values, loan amounts, monthly loan installments, maintenance fees, and calculated passive income for each property. The properties range in market value from RM130,000 to RM570,000 and are located in various areas in Johor Bahru, Malaysia. Monthly passive incomes range from -RM20 to +RM760++, with most properties providing a positive cash flow after expenses.

Uploaded by

faizal petros
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
68 views7 pages

Case Study Lelong

This document contains details on 8 potential property investments available through auction, including location details, rental rates, market values, loan amounts, monthly loan installments, maintenance fees, and calculated passive income for each property. The properties range in market value from RM130,000 to RM570,000 and are located in various areas in Johor Bahru, Malaysia. Monthly passive incomes range from -RM20 to +RM760++, with most properties providing a positive cash flow after expenses.

Uploaded by

faizal petros
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 7

Auction date: 21 Jun 2023 (Case study)

Details: 1. Leasehold 2. High Population in surrounding (High demand of rent)

Rental: RM 2500/house

Market value: RM470,000


1st loan, 90% of RM381,000: RM342,900 (legal fees around RM19000)
Monthly instalment: RM 1520
Maintenance fees: RM 400

Passive income: Rental – instalment – maintenance fees: +RM580


Auction date: 22 Jun 2023 (Case study)
Details: 1. Leasehold 2. 3min to CIQ 3. Easily rent out

Rental: RM 1000/house

Market value: RM130,000


1st loan, 90% of RM104,000: RM93,600 (legal fees around RM7900)
Monthly instalment: RM 415

Passive income: Rental – instalment – maintenance fees: +RM585


Auction date: 21 Jun 2023 (Case study)
Details: 1. Freehold 2. JB Top AirBnB area 3. Investor come back

Rental: RM 3000/house | AirBnB: RM300/night (weekday)


RM500/night (weekend)

Market value: RM600,000


1st loan, 90% of RM486,000: RM437,400 (legal fees around RM23280)
Monthly instalment: RM 1940
Maintenance fees: RM 300+-

Passive income: Rental – instalment – maintenance fees: +RM760++


Auction date: 21 Jun 2023 (Case study)
Details: 1. Freehold 2. Heart of JB

Rental: RM 2000/house

Market value: RM440,000


1st loan, 90% of RM320,800: RM288,720 (legal fees around RM16600)
Monthly instalment: RM 1280
Maintenance fees: RM 270

Passive income: Rental – instalment – maintenance fees: +RM450


Auction date: 22 Jun 2023 (Case study)
Details: 1. Freehold 2. Opposite of Paradigm Mall 3. Located at heart of JB

Rental: RM 1800/house

Market value: RM370,000


1st loan, 90% of RM296,000: RM266,400 (legal fees around RM15,600)
Monthly instalment: RM 1180
Maintenance fees: RM 319

Passive income: Rental – instalment – maintenance fees: +RM301


Auction date: 03 Jul 2023 (Case study)
Details: 1. Freehold 2. Opposite of Green Haven

Rental: RM 1800/house

Market value: RM330,000


1st loan, 90% of RM213,840: RM192,456 (legal fees around RM12,260)
Monthly instalment: RM 855
Maintenance fees: RM 305

Passive income: Rental – instalment – maintenance fees: +RM640


Auction date: 19 Jun 2023 (Case study)
Details: 1. Freehold 2. Istana View (Very Hot unit)

Rental: RM 2200/house

Market value: RM570,000


1st loan, 90% of RM461,700: RM415,530 (legal fees around RM23690)
Monthly instalment: RM 1840
Maintenance fees: RM 380

Passive income: Rental – instalment – maintenance fees: -RM20 (instalment)

You might also like