Rehab Rumah

PEKERJAAN STRUKTUR, ARSITEKTUR
PROYEK PERUMAHAN
PT>
CIDAHU - SUKABUMI
Harga Satuan Material
No Jenis Material
1 Tanah merah
2 Pasir pasang & pasir beton
3 Pasir urug
4 Sirtu
5 Sirdam
6 Base Course 2 - 3 cm
7 Makadam
8 Split 1 - 2 cm s/d 2 - 3 cm
9 Abu batu
10 Batu pecah/ Batu kali
11 Paving Block t = 8 cm Hydrolic
12 Kansteen uk. 40 x 15 x 30 cm Hydrolic
13 Batu bata lokal
14 Batako pasang
15 Hebel 7,5cm
16 Semen PC @ 50 kg ex.
17 Semen PC @ 40 kg ex.
18 Semen Acian ex. Karya Mortar @ 50 kg
19 Beton readymix B - 0
20 Beton readymix K - 250 Non fly ash
23 Multiplek Phenol Film 4' x 8' x 12 mm
24 Multiplek 4' x 8' x 12 mm
27 Kayu kaso 5/7 cm u/ begisting
28 Kayu Balok 6/12 cm u/ begisting
29 Papan Cor 2/20 cm u/ begisting
30 Beton decking
31 Mould oil
32 Paku
33 Kawat bendrat
34 Waterproofing cement base type AM 100 - 3x coating ex. AM
35 Waterproofing membrane, BituSeal T-130 SG TORCHING SYSTEM t = 3 mm ex.
36 Cat Emultion Exterior Weather Shield Dove ex. ICI
37 Cat Emultion Interior Putih ex. ICI
38 Oil Paint ex. Mowilex
39 Keramik 20 x 20 cm, ex Mulia / Setara
43 Keramik 30 x 30 cm, white ex Mulia / Setara
44 Keramik 30 x 30 cm, Motif ex Mulia / Setara
45 Keramik 40 x 40 cm, Grey ex Mulia / Setara
46 Keramik 40 x 40 cm, Motif/tekstur ex Mulia / Setara
47 Keramik 40 x 40 cm, Motif/tekstur black ex Mulia / Setara
48 Keramik 60 x 60 cm, Indogress Polish / Setara
49 Keramik 60 x 60 cm, Indogress Polish / Setara
50 Keramik 60 x 60 cm, type Rock Tile ex. Indogress / Setara
51 Keramik 60 x 60 cm, ex. Indogress Polish / Setara
52 Keramik 60 x 60 cm, ex. Indogress Polish / Setara
54 Keramik 20 x 25 cm, ex Mulia / setara
55 Keramik 20 x 25 cm, ex Mulia / setara
56 Keramik 10 x 20 cm, type Heavy Duty ex
57 Keramik 10 x 20 cm, type Heavy Duty ex
58 Top marble lebar 20 cm ; tebal 5 cm ex. Lokal
59 Top marble lebar 20 cm ; tebal 5 cm type Dark Emprador ex Lokal
60 Lantai Granit tile 40 x 40 cm, ex. Indogress Polish / Setara
61 Lantai Granit tile 40 x 40 cm, ex. Indogress Polish / Setara
62 Lantai Granit tile 40 x 40 cm, Green ex. Indogress Unpolish / Setara
63 Lantai Granit tile 60 x 60 cm, White ex. Indogress Polish / Setara
64 Lantai Granit tile 60 x 60 cm, Black ex. Indogress Polish / Setara
65 Lantai Granit tile 60 x 60 cm, Grey ex. Indogress Polish / Setara
66 Lantai Granit tile 60 x 60 cm, Grey ex. Indogress Unpolish / Setara
67 Border Granit tile 10 x 60 cm, White ex. Indogress Polish / Setara
68 Border Granit tile 10 x 60 cm, Black ex. Indogress Polished / Setara
69 Granit tile type White ex. China ( setara produk ex. Inesa )
70 Lantai Granit tile 60 x 60 cm, type Green Berry Unpolished ex china / Setara
71 Keramik 60 x 60 cm, type Coklat ex Mulia / setara
72 Keramik 60 x 60 cm, type Ivory - ex Mulia / setara
73 Keramik 60 x 60 cm, type Black ex Mulia / setara
74 Keramik 30 x 30 cm, type Graniti Smoke ex Mulia / setara
75 Keramik 20 x 20 cm, type Minima Avorio
76 Stepnosing tile 10 x 40 cm, type Black ex Mulia / setara
77 Stepnosing tile 10 x 60 cm, type Black ex Indogress / setara
78 Perekat keramik Spesi 1:3
79 Perekat keramik untuk naad
80 Besi wire mesh M 4
85 Besi HB 200x200x8x12
86 Besi HB 250x250x9x14
87 Besi HB 350x350x12x19
88 Besi WF 150x75x5x7
89 Besi WF 200x100x5.5x8
90 Besi WF 250x125x6x9
91 Besi WF 300x150x6.5x9
92 Besi WF 350x175x7x11
93 Besi WF 400x200x8x13
94 Besi WF 500x200x10x16
95 Besi CNP 100x50x20x2.3
100 Besi plat t= 5 s/d 25 mm
101 Besi plat t= 2 mm
102 Besi L 40x40x4
103 Besi L 50x50x5
104 Besi L 60x60x6
105 Besi L 70x70x7
106 Besi L 100x100x10
107 Besi UNP 50x38x5
108 Besi UNP 100x50x5
109 Besi UNP 200x80x7,5
110 Besi beton
111 Besi plat strip 5 x 50 mm
112 Besi plat bordes t = 4.5 mm
113 Besi plat bordes t = 3,2 mm
114 Besi pipa hitam Ø ½"
115 Besi pipa hitam Ø 1"
116 Besi pipa hitam Ø 1½"
118 Besi pipa hitam Ø 2½"
122 Besi pipa S/S Ø 1½"
123 Besi pipa S/S Ø 2½"
124 Besi pipa S/S Ø 4"
125 Besi Hollow 70x70x2.8 mm
126 Besi Hollow 60x60x2.7 mm
127 Besi Hollow 50x50x2
128 Besi Hollow 40x40x2 mm
129 Besi Hollow 20x40x2 mm
130 Angkur Ø 22 mm - L = 700, ST 41
131 Angkur Ø 19 mm - L = 700 ST 41
132 Angkur Ø 19 mm - L = 500 ST 41
132 Angkur Ø 16 mm - L = 600
133 Mur + baut HTB A325 Ø 22 mm - L = 75 mm
137 Mur + baut HITAM Ø 12 mm
138 Mur HITAM Ø 12 mm
139 Turnbuckle Ø 25 mm
140 Turnbuckle Ø 16 mm
141 Zinchromate 75 micron ex. ICI + Cat finish 2 lapis ex. Kansai Paint / Nippon Paint
142 Floordeck t = 0.75mm ex.
143 Cat duco ex.
144 Grouting ex. t = 25 mm
145 Atap Zincalume type Lysaght/setara t. 0,400 mm
146 Atap Colour bond type Lysaght / setara t. 0.40 mm
147 Corrugated Steel Colourbond type SUPER KEYSTONE PLATE, t = 0.4 mm
148 Lisplank Zincalume type gelombang pendek t. 0,35 mm
149 Glass Wool t = 25 mm density 16kg/m3
150 Alumunium foil Single sided double layer
151 Roof Mesh 75" x 75" x Ø 0.35 mm
152 Talang datar Zincalume 0.40 mm lebar 400 mm, H = 300 mm
153 Talang datar Zincalume 0.40 mm lebar 300 mm, H = 200 mm
154 Nok atap zinc-alume standar t = 0,40 mm
155 Flasing zinc-alume t = 0,40 mm
156 Flasing colour bond t = 0,45 mm
157 Flasing corner zinc-alume t = 0,40 mm
158 Swadaya mesh Ø 5mm # 50 x 50
159 Closed Duduk ex. TOTO type Standar
160 Closet Duduk ex. TOTO type Standar
161 Closet Jongkok ex. TOTO type CE 7
162 Closet Jongkok ex. TOTO type CE 7
163 Tissue Holder ex. TOTO / Setara
164 Jet Washer ex. TOTO / Setara
165 Floor Drain Stainless
166 Lavatory ex. TOTO
167 Hand Dryer ex. TOTO type
168 Gantungan pakaian ex. TOTO
169 Tempat sabun under table ex. Siemens
170 Urinoir ex. TOTO
171 Penyekat Urinoir ex. TOTO
172 Floor Drain ex. TOTO
173 Kitchen Sink type Holina (ST 3) ex.
174 FRP Saringan lemah ( fiber glass )
175 Kran Sink Stainless
176 Kran ex. Stainless
180 Roof Drain Cast Iron dia 320 mm
181 Roof Drain Cast Iron dia 250 mm
182 Roof Drain Cast Iron 4" ex. Antasan (lengkap)
183 Roof Drain Cast Iron 3" ex. Antasan (lengkap)
184 Corong FRP 6"
185 Corong FRP 4"
186 Corong FRP 3"
187 Spetictank Bio Kap
188 Grease Trap 500 x 380 x 380
189 Floor Hardener dosis 5 kg / m2 warna natural
190 Pipa PVC Ø 150 mm Ex.Wavin type AW
193 Knee PVC Ø 150 mm Ex.Wavin type AW
196 Klem PVC Ø 150 mm Ex.Wavin type AW
199 gypsum jayaboard 9mm
200 hollo 20x40mm x 0,3mm galvanized
201 hollo 40x40mm x 0,3mm galvanized
ERJAAN STRUKTUR, ARSITEKTUR
YEK PERUMAHAN
HU - SUKABUMI
a Satuan Material
Jenis Material Satuan
Tanah merah m³
Pasir pasang & pasir beton m³
Pasir urug m³
m³
m³
Base Course 2 - 3 cm m³
Makadam m³
Split 1 - 2 cm s/d 2 - 3 cm m³
Abu batu m³
Batu pecah/ Batu kali m³
Paving Block t = 8 cm Hydrolic m²
Kansteen uk. 40 x 15 x 30 cm Hydrolic bh
Batu bata lokal bh
Batako pasang bh
Hebel 7,5cm m3
Semen PC @ 50 kg ex. zak
Semen PC @ 40 kg ex. zak
Semen Acian ex. Karya Mortar @ 50 kg Zak
Beton readymix B - 0 m³
Beton readymix K - 250 Non fly ash m³
Multiplek Phenol Film 4' x 8' x 12 mm lbr
Multiplek 4' x 8' x 12 mm lbr
Kayu kaso 5/7 cm u/ begisting m³
Kayu Balok 6/12 cm u/ begisting m³
Papan Cor 2/20 cm u/ begisting m³
Beton decking bh
Mould oil lt
kg
Kawat bendrat kg
Waterproofing cement base type AM 100 - 3x coating ex. AM m²
Waterproofing membrane, BituSeal T-130 SG TORCHING SYSTEM t = 3 mm ex. m²
Cat Emultion Exterior Weather Shield Dove ex. ICI m²
Cat Emultion Interior Putih ex. ICI m²
Oil Paint ex. Mowilex m²
Keramik 20 x 20 cm, ex Mulia / Setara m²
Keramik 30 x 30 cm, white ex Mulia / Setara m²
Keramik 30 x 30 cm, Motif ex Mulia / Setara m²
Keramik 40 x 40 cm, Grey ex Mulia / Setara m²
Keramik 40 x 40 cm, Motif/tekstur ex Mulia / Setara m²
Keramik 40 x 40 cm, Motif/tekstur black ex Mulia / Setara m²
Keramik 60 x 60 cm, Indogress Polish / Setara m²
Keramik 60 x 60 cm, Indogress Polish / Setara m²
Keramik 60 x 60 cm, type Rock Tile ex. Indogress / Setara m²
Keramik 60 x 60 cm, ex. Indogress Polish / Setara m²
Keramik 60 x 60 cm, ex. Indogress Polish / Setara m²
Keramik 20 x 25 cm, ex Mulia / setara m²
Keramik 20 x 25 cm, ex Mulia / setara m²
Keramik 10 x 20 cm, type Heavy Duty ex m²
Keramik 10 x 20 cm, type Heavy Duty ex m²
Top marble lebar 20 cm ; tebal 5 cm ex. Lokal m'
Top marble lebar 20 cm ; tebal 5 cm type Dark Emprador ex Lokal m'
Lantai Granit tile 40 x 40 cm, ex. Indogress Polish / Setara m²
Lantai Granit tile 40 x 40 cm, ex. Indogress Polish / Setara m²
Lantai Granit tile 40 x 40 cm, Green ex. Indogress Unpolish / Setara m²
Lantai Granit tile 60 x 60 cm, White ex. Indogress Polish / Setara m²
Lantai Granit tile 60 x 60 cm, Black ex. Indogress Polish / Setara m²
Lantai Granit tile 60 x 60 cm, Grey ex. Indogress Polish / Setara m²
Lantai Granit tile 60 x 60 cm, Grey ex. Indogress Unpolish / Setara m²
Border Granit tile 10 x 60 cm, White ex. Indogress Polish / Setara m'
Border Granit tile 10 x 60 cm, Black ex. Indogress Polished / Setara m'
Granit tile type White ex. China ( setara produk ex. Inesa ) m²
Lantai Granit tile 60 x 60 cm, type Green Berry Unpolished ex china / Setara m²
Keramik 60 x 60 cm, type Coklat ex Mulia / setara m²
Keramik 60 x 60 cm, type Ivory - ex Mulia / setara m²
Keramik 60 x 60 cm, type Black ex Mulia / setara m²
Keramik 30 x 30 cm, type Graniti Smoke ex Mulia / setara m²
Keramik 20 x 20 cm, type Minima Avorio m²
Stepnosing tile 10 x 40 cm, type Black ex Mulia / setara m'
Stepnosing tile 10 x 60 cm, type Black ex Indogress / setara m'
Perekat keramik Spesi 1:3 m2
Perekat keramik untuk naad m2
Besi wire mesh M 4 m2
Besi HB 200x200x8x12 kg
Besi WF 150x75x5x7 kg
Besi WF 200x100x5.5x8 kg
Besi WF 300x150x6.5x9 kg
Besi CNP 100x50x20x2.3 kg
Besi plat t= 5 s/d 25 mm kg
Besi plat t= 2 mm kg
Besi L 40x40x4 kg
Besi L 50x50x5 kg
Besi L 60x60x6 kg
Besi L 70x70x7 kg
Besi L 100x100x10 kg
Besi UNP 50x38x5 kg
Besi UNP 100x50x5 kg
Besi UNP 200x80x7,5 kg
Besi beton kg
Besi plat strip 5 x 50 mm kg
Besi plat bordes t = 4.5 mm kg
Besi plat bordes t = 3,2 mm kg
Besi pipa hitam Ø ½" kg
Besi pipa hitam Ø 1" kg
Besi pipa hitam Ø 1½" kg
Besi pipa hitam Ø 2½" kg
Besi pipa S/S Ø 1½" m'
Besi pipa S/S Ø 2½" m'
Besi pipa S/S Ø 4" m'
Besi Hollow 70x70x2.8 mm kg
Besi Hollow 60x60x2.7 mm kg
Besi Hollow 50x50x2 kg
Besi Hollow 40x40x2 mm kg
Besi Hollow 20x40x2 mm kg
Angkur Ø 22 mm - L = 700, ST 41 bh
Angkur Ø 19 mm - L = 700 ST 41 bh
Angkur Ø 19 mm - L = 500 ST 41 bh
Angkur Ø 16 mm - L = 600 bh
Mur + baut HTB A325 Ø 22 mm - L = 75 mm bh
Mur + baut HITAM Ø 12 mm bh
Mur HITAM Ø 12 mm bh
Turnbuckle Ø 25 mm bh
Turnbuckle Ø 16 mm bh
Zinchromate 75 micron ex. ICI + Cat finish 2 lapis ex. Kansai Paint / Nippon Paint kg
Floordeck t = 0.75mm ex. m²
Cat duco ex. kg
Grouting ex. t = 25 mm m³
Atap Zincalume type Lysaght/setara t. 0,400 mm m²
Atap Colour bond type Lysaght / setara t. 0.40 mm m²
Corrugated Steel Colourbond type SUPER KEYSTONE PLATE, t = 0.4 mm m²
Lisplank Zincalume type gelombang pendek t. 0,35 mm m²
Glass Wool t = 25 mm density 16kg/m3 m²
Alumunium foil Single sided double layer m²
Roof Mesh 75" x 75" x Ø 0.35 mm m²
Talang datar Zincalume 0.40 mm lebar 400 mm, H = 300 mm m²
Talang datar Zincalume 0.40 mm lebar 300 mm, H = 200 mm m²
Nok atap zinc-alume standar t = 0,40 mm m'
Flasing zinc-alume t = 0,40 mm m'
Flasing colour bond t = 0,45 mm m'
Flasing corner zinc-alume t = 0,40 mm m'
Swadaya mesh Ø 5mm # 50 x 50 m²
Closed Duduk ex. TOTO type Standar unit
Closet Duduk ex. TOTO type Standar unit
Closet Jongkok ex. TOTO type CE 7 unit
Closet Jongkok ex. TOTO type CE 7 unit
Tissue Holder ex. TOTO / Setara unit
Jet Washer ex. TOTO / Setara unit
Floor Drain Stainless unit
Lavatory ex. TOTO unit
Hand Dryer ex. TOTO type unit
Gantungan pakaian ex. TOTO unit
Tempat sabun under table ex. Siemens unit
Urinoir ex. TOTO unit
Penyekat Urinoir ex. TOTO unit
Floor Drain ex. TOTO unit
Kitchen Sink type Holina (ST 3) ex. unit
FRP Saringan lemah ( fiber glass ) unit
Kran Sink Stainless unit
Kran ex. Stainless unit
Roof Drain Cast Iron dia 320 mm unit
Roof Drain Cast Iron dia 250 mm unit
Roof Drain Cast Iron 4" ex. Antasan (lengkap) unit
Roof Drain Cast Iron 3" ex. Antasan (lengkap) unit
Corong FRP 6" unit
Corong FRP 4" unit
Corong FRP 3" unit
Spetictank Bio Kap unit
Grease Trap 500 x 380 x 380 unit
Floor Hardener dosis 5 kg / m2 warna natural m2
Pipa PVC Ø 150 mm Ex.Wavin type AW m'
Knee PVC Ø 150 mm Ex.Wavin type AW m'
Klem PVC Ø 150 mm Ex.Wavin type AW m'
gypsum jayaboard 9mm lbr
hollo 20x40mm x 0,3mm galvanized m'
hollo 40x40mm x 0,3mm galvanized m'
Harga
65,000
230,000
214,286
135,714
185,000
175,000
160,000
240,000
210,000
180,000
85,000
20,000
550
1,500
450,000
70,000
62,000
65,000
420,000
635,000
710,000
765,000
185,000
155,000
120,000
98,000
1,787,500
2,100,000 5,102
1,252,500 0.012 83
147
27,500
15,000
13,000
12,000
108,600
16,667
10,000
15,000
60,000
65,000
65,000
80,000
75,000
75,000
85,000
85,000
85,000
129,000
129,000
145,000
129,000
129,000
60,000
70,000
70,000
150,000
175,000
500,000
550,000
129,000
129,000
145,000
129,000
129,000
129,000
129,000
129,000
18,125
120,000
120,000
129,000
129,000
129,000
60,000
65,000
15,915
18,125
15,000
1,650
13,228 11.340
17,637
26,455
39,683
48,501
9,015
9,206
10,800
10,800
10,800
10,800
10,800
10,800
10,800
10,800
8,197
8,303
8,389
8,485
8,005
7,743
8,573
8,565
11,818
12,566
10,938
10,438
10,800
7,333
7,667
7,742
7,530
9,583
10,455
10,625
18,707 5.880
19,531 76.800
19,716 114.120
21,250 144.000
19,165 211.320
20,563 249.480
20,024 352.080
20,702 572.400
45,833 35.280
162,500 35.280
291,667 35.280
100,000
85,000
75,000
65,000
20,000
17,500
15,000
10,000
5,600
3,000
1,860
89,000
42,000
84,000
72,800
86,400
75,000
52,000
10,667
5,280
10,633
52,000
52,000
52,000
52,000
68,000
52,000
210,000
2,580,000
1,890,000
235,000
235,000
75,000
267,000
265,000
2,650,000
3,295,000
540,000
130,000
1,650,000
965,000
327,000
385,000
85,000
225,000
196,000
230,000
188,000
155,000
295,000
175,000
350,000
315,000
170,000
146,000
130,000
7,500,000
1,500,000
34,000
50,000
37,500
11,250
7,500
8,000
5,500
3,000
1,750
1,250
65,000
17,500
25,800
Jakarta, Jan 2013

RENCANA ANGGARAN BIAYA
PENAMBAHAN MUTU
RUMAH TYPE 30/60
TYPE STANDARD
Harga Total Harga Faktor

No. Item Pekerjaan Sat. Vol
Satuan ###
I PEKERJAAN TANAH/PONDASI
1 Galian Fondasi m1 7.00 30,000 210,000.00
2 Pas Fondasi Batu Kali m3 1.23 425,000 520,625.00
Sub Total 730,625.00
II PEKERJAAN STRUKTUR BETON
1 Sloof m3 0.21 1,135,000 238,350.00
2 Kolom Praktis m3 0.31 1,106,625 342,362.11
3 Ringbalk m3 0.16 1,078,250 169,824.38
4 Plat beton meja dapur m3 0.15 1,248,500 187,275.00
III PEKERJAAN PASANGAN DINDING
1 Pasangan Hebel m2 17.50 78,500 1,373,750.00
2 Plesteran + Acian + cat m2 21.88 27,900 610,312.50
Sub Total 1,984,062.50
IV PEKERJAAN PASANGAN LANTAI
1 Pasang Keramik putih 40 x 40 m2 15.00 65,000 975,000.00
2 Oker Keramik m2 15.00 2,500 37,500.00
Sub Total 1,012,500.00
V PEKERJAAN ATAP
1 Pasangan Rangka Baja ringan + Genteng metal m2 13.50 145,500 1,964,250.00
2 Pek Talang Air m1 6.00 45,850 275,100.00
Sub Total 2,239,350.00
VI PEKERJAAN PLAFOND
1 Pasangan Rangka + Plafond gypsum m2 15.00 58,500 877,500.00
2 cat Dinding & Plafond m2 36.88 8,681 320,095.49
Sub Total 1,197,595.49
VII PEKERJAAN SANITARY + INSTALASI PLAMBING
1 Saringan Air Kotor (floor drain) bh 1.00 35,000 35,000.00###
2 Kitchen zinc + kran set 1.00 156,800 156,800.00###
3 Instalasi Air bersih pipa 1/2" m' 6.00 39,167 235,000.00###
4 Instalasi Air hujan pipa 3" m' 4.00 39,167 156,666.67###
VIII PEKERJAAN ELECTRICAL
1 Pasang Titik Lampu ttk 1.00 85,000 85,000.00
2 Pasang Stop Kontak ttk 1.00 95,000 95,000.00
XII PEKERJAAN DILUAR BANGUNAN
1 Canopy Rangka Baja Ringan + Atap Genteng Metal m2 12.00 145,500 1,746,000.00
2 Pembersihan Akhir ls 1.00 150,000 150,000.00
Sub Total 1,896,000.00
TOTAL BIAYA 10,761,411.14

RUMAH TYPE 30/60 BLOK D1 no 3

TYPE STANDARD

Satuan ###
III PEKERJAAN STRUKTUR BETON

5 Canopy beton m3 0.15 1,723,260 258,489.00
IV PEKERJAAN PASANGAN DINDING
1 Plesteran m2 37.50 44,900 1,683,750.00
Sub Total 1,683,750.00
V PEKERJAAN ATAP
2 Listplank GRC m1 22.00 25,850 568,700.00
VI PEKERJAAN PLAFOND
1 Pasangan Rangka Plafond m2 38.00 43,403 1,649,305.56
2 perapihan Pasangan Penutup Plafond gypsum m2 38.00 5,000 190,000.00
Sub Total 1,839,305.56
VII PEKERJAAN PINTU DAN JENDELA
1 Kusen + Daun Pintu double Multiplek P.1 bh 1.00 850,000 850,000.00
2 Kusen + Daun Pintu Double Multiplek P.2 bh 3.00 650,000 1,950,000.00
3 Kusen P.3 (PVC) bh 1.00 250,000 250,000.00
4 Kusen + Daun Jendela J1 bh 1.00 500,000 500,000.00
5 Kusen + Daun Jendela J2 bh 2.00 500,000 1,000,000.00
6 Loster Kayu bh 9.00 25,000 225,000.00
7 Kusen BV bh 1.00 75,000 75,000.00
Sub Total 4,850,000.00
VIII PEK. FINISHING LANTAI
1 Keramik lantai 20x20; KM / WC m2 2.63 65,000 170,625.00
IX PEKERJAAN PENGECATAN
1 Cat dinding & Plafond m2 153.50 8,000 1,228,000.00
2 Cat Kayu u/ kusen dan Daun Pintu/Jendela set 7.00 45,000 315,000.00
Sub Total 1,543,000.00
X PEKERJAAN SANITARY + INSTALASI PLAMBING
1 Kran dinding 1/2” bh 1.00 50,000 50,000.00###
2 Bak Mandi Fiber bh 1.00 350,000 350,000.00###
3 Closet jongkok bh 1.00 275,000 275,000.00###
5 Instalasi Air Bersih Pipa PVC  1/2” m' 6.00 5,833 35,000.00###
XI PEKERJAAN ELECTRICAL
3 Pasang Box MCB + MCB 4A + Arde ttk 1.00 250,000 250,000.00
4 pasang Kabel Toevoer ttk 1.00 60,000 60,000.00
Sub Total 1,500,000.00
XII PEKERJAAN DILUAR BANGUNAN
1 Jalan Masuk / Carport m2 10.50 45,000 472,500.00

m2
RUMAH TYPE 30/60 BLOK C

TYPE STANDARD

Satuan ###
1 BLOK C2 / 27
1 keramik km mandi set 1.00 65,000 65,000.00
Sub Total 65,000.00
1 BLOK C1 / 17
1 ganti kunci set 4.00 45,000 180,000.00
2 Cleaning dan pembersihan lokasi ls 1.00 150,000 150,000.00
2 BLOK C1 / 18
1 Perapihan plafond + pas plafond km mandi m2 38.00 15,000 570,000.00
2 Keramik lantai 20x20; KM / WC m 2
1.00 65,000 65,000.00
3 ganti kunci set 4.00 45,000 180,000.00
4 Cleaning dan pembersihan lokasi ls 1.00 150,000 150,000.00
3 BLOK C3 / 4
PEKERJAAN PLAFOND
1 perapihan Pasangan Penutup Plafond gypsum m2 38.00 5,000 190,000.00
PEKERJAAN PINTU DAN JENDELA
1 Kusen + Daun Pintu double Multiplek P.1 bh 1.00 850,000 850,000.00
2 Kusen + Daun Pintu Double Multiplek P.2 bh 3.00 650,000 1,950,000.00
3 Kusen P.3 (PVC) bh 1.00 250,000 250,000.00
4 Kusen + Daun Jendela J1 bh 1.00 500,000 500,000.00
5 Kusen + Daun Jendela J2 bh 2.00 500,000 1,000,000.00
6 Loster Kayu bh 9.00 25,000 225,000.00
7 Kusen BV bh 1.00 75,000 75,000.00
Sub Total 4,850,000.00
PEK. FINISHING LANTAI
1 Keramik lantai 20x20; KM / WC m2 2.63 65,000 170,625.00
PEKERJAAN PENGECATAN
1 Cat dinding & Plafond m2 153.50 4,000 614,000.00
2 Cat Kayu u/ kusen dan Daun Pintu/Jendela set 7.00 45,000 315,000.00
PEKERJAAN SANITARY + INSTALASI PLAMBING
1 Kran dinding 1/2” bh 1.00 50,000 50,000.00###
2 Bak Mandi Fiber bh 1.00 350,000 350,000.00###
4 Instalasi Air Bersih Pipa PVC  1/2” m' 6.00 5,833 35,000.00###
PEKERJAAN armature ELECTRICAL
3 Pasang Box MCB + MCB 4A + Arde ttk 1.00 75,000 75,000.00
4 pasang Kabel Toevoer ttk 1.00 - -
PEKERJAAN DILUAR BANGUNAN
1 Jalan Masuk / Carport m2 10.50 45,000 472,500.00
Sub Total 7,777,125.00

m2
PEKERJAAN STRUKTUR, ARSITEKTUR
PROYEK PERUMAHAN
PT.
CIDAHU - SUKABUMI
Analisa Harga Satuan

Harga Sat.
No. Uraian Koef. Sat.
( Rp )
1 1m³ Galian tanah

- Galian tanah 1.000 m³ 30,000
- Alat bantu 1.000 m³ 10,000
2 1m³ Urugan tanah merah import t = 50 cm / lapis

- Tanah merah 1.300 m³ 65,000
- Perataan dan pemadatan 1.000 m³ 15,000
3 1m³ Urugan tanah merah t = 40 cm di ambil dari sisa galian

- Tanah merah Ex galian 1.300 m³ 8,000
- Upah Urugan tanah 1.000 m³ 5,000
- Pemadatan 1.000 m³ 10,000
4 1m³ Urugan & pemadatan tanah kembali

- Urugan tanah kembali 1.000 m³ 30,000
- Pemadatan 1.000 m³ 10,000
5 1m³ Buang sisa tanah / puing ke sekitar lokasi

- Buang tanah / puing 1.000 m³ 25,000
- Perataan tanah / puing 1.000 m³ 5,000
6 1m³ Urugan pasir tebal 5 cm #VALUE!

- Urugan pasir 1.150 m³ 171,429
- Upah urugan 1.000 m³ 5,000
7 1m³ Urugan sirtu tebal 20 cm

- Urugan sirtu 1.100 m³ 135,714
- Upah urugan 1.000 m³ 5,000
- Perataan 1.000 m³ 5,000
- Pemadatan 1.000 m³ 7,500
8 1m³ Urugan sirdam tebal 30 cm

- Urugan sirdam 1.100 m³ 185,000
- Upah urugan 1.000 m³ 5,000
- Perataan 1.000 m³ 5,000
- Pemadatan 1.000 m³ 7,500
9 1m³ Urugan makadam tebal 25 cm

- Urugan makadam 1.100 m³ 160,000
- Upah urugan 1.000 m³ 5,000
- Perataan 1.000 m³ 5,000
- Pemadatan 1.000 m³ 7,500
10 1m³ Urugan abu batu tebal 7 cm

- Urugan abu batu t = 7 cm 1.100 m³ 210,000
- Upah urugan 1.000 m³ 5,000
- Perataan 1.000 m³ 5,000
- Pemadatan 1.000 m³ 7,500
11 1m2 Pasangan paving block t = 8 cm

- Paving block 1.000 m² 85,000
- Upah pasang paving 1.000 m² 7,500
- Pengisian naad dengan pasir 1.000 m² 2,500
- Pemadatan dng stamper kodok 1.000 m² 5,000
12 1m' pasangan Kanstin 15 x 30 x 50 ex CI

- Kanstin 15 x 30 x 50 2.000 bh 25,000
- Transportasi 2.000 bh 1,000
- Upah pasang kanstin incl semen dan pasir 1.000 m' 10,000
13 1m³ pasangan batu pecah kosong

- Batu pecah 1.100 m³ 180,000
- Upah kerja 1.000 m³ 30,000
14 1m³ pasangan pondasi batu pecah 1 : 4

- Batu pecah 1.100 m³ 180,000
- Semen PC @ 50 kg 3.251 zak 65,000
- Pasir 0.420 m³ 185,000
- Upah kerja 1.000 m³ 35,000
15 1kg besi beton

- Besi beton 1.040 kg 7,530
- Transportasi 1.000 kg 500
- Kawat bendrat 0.010 kg 15,000
- Upah pembesian 1.000 kg 1,000
16 1m³ lantai kerja t = 5 cm adukan 1 : 3 : 5

- Semen PC @ 50 kg 3.000 zak 65,000
- Pasir 0.500 m³ 185,000
- Split 1 - 2 cm 0.480 m³ 180,000
- Upah lantai kerja 1.000 m³ 20,000
17 1m³ lantai kerja t = 5 cm Ready mix B - 0
- Beton Ready mix B - 0 1.000 m³ 420,000
- Alat bantu 1.000 m³ 10,000
- Upah kerja 1.000 m³ 20,000
18 1m³ beton Ready mix K - 250 Non fly ash 15%

- Beton Ready mix 1.000 m³ 635,000
- Concrete pump 1.000 m³ 75,000
- Upah kerja 1.000 m³ 20,000
19 1m³ beton Ready mix K - 300 Non Flay ash

- Beton Ready mix 1.000 m³ 710,000
- Concrete pump 1.000 m³ 75,000
- Upah kerja 1.000 m³ 20,000
20 1m' kolom & ring balk praktis

- Semen PC @ 50 kg 0.088 zak 65,000
- Pasir 0.010 m³ 185,000
- Split 1 - 2 cm 0.015 m³ 180,000
- Besi beton U -24 3.960 kg 7,530
- Papan meranti 2/20 cm 0.002 m³ 1,252,500
- Paku 0.150 kg 15,000
- Upah kerja 1.000 m' 20,000
21 1m² dinding pasangan batu bata 1/2 batu 1pc : 2psr ( trasraam )
- Hebel 8.500 bh 5,856
- Mortar 0.120 zak 85,000
- Upah langsir bt bata 1.000 m² 1,500
- Upah pasang bata 1.000 m² 20,000
- Kolom & ring balk tulangan praktis 0.660 m' 64,844
22 1m² dinding pasangan batu bata 1/2 batu 1pc : 5psr

- Batu bata 8.500 bh 550
- Semen PC @ 50 kg 0.304 zak 65,000
- Pasir 0.031 m³ 185,000
- Upah langsir bt bata 1.000 m² 4,250
- Upah pasang bata 1.000 m² 20,000
- Kolom & ring balk tulangan praktis 0.660 m' 64,844
23 1m² plesteran dinding bata 1pc : 2 psr ( trasraam )

- Semen PC @ 50 kg 0.237 zak 65,000
- Pasir 0.019 m³ 185,000
- Alat bantu 1.000 m² 4,250
- Upah plesteran dinding 1.000 m² 15,000
24 1m² plesteran dinding bata 1pc : 5 psr

- Semen PC @ 50 kg 0.179 zak 65,000
- Pasir 0.022 m³ 185,000
- Alat bantu 1.000 m² 4,250
- Upah plesteran dinding 1.000 m² 15,000
25 1m² acian dinding

- Semen PC @ 50 kg 0.060 zak 65,000
- Alat bantu 1.000 m² 4,250
- Upah acian dinding 1.000 m² 10,000
26 1m² pasangan bataco 1 : 4
- Bataco uk. 10x19x37 cm 13.000 bh 1,500
- Semen PC @ 50 kg 0.253 zak 65,000
- Pasir 0.040 m³ 185,000
- Upah pasang bataco 1.000 m² 15,000
27 1m² acian ekspose beton

- Mortar Acian ex. Karya Mortar 0.160 zak 65,000
- Alat bantu 1.000 m² 7,500
- Upah acian ekspose 1.000 m² 17,500
28 1m² Roster concrete block 400 x 100 x 200 ex. Lokal

- Roster block 13.000 nos 25,000
- Transport 13.000 nos 500
- Semen PC @ 50 kg 0.150 zak 65,000
- Pasir 0.030 m³ 185,000
- Corner finish 5.400 m¹ 2,500
- Upah pasang bataco 1.000 m² 15,000
29 1m² Screeding tebal 5 cm adukan 1pc : 4 psr

- Semen PC @ 50 kg 0.447 zak 65,000
- Pasir 0.055 m³ 185,000
- Wire mesh M - 5 1.200 lbr 17,637
- Upah screeding 1.000 m² 12,500
30 1m² begisting pile cap untuk 3 x pakai

- Plywood 4' x 8' x 12 mm 0.128 lbr 155,000
- Kayu begisting 0.015 m³ 3,887,500
- Mould oil 0.015 ltr 27,500
- Paku 0.150 kg 15,000
- Beton decking 4.000 bh 147
- Upah begisting 1.000 m² 7,500
31 1m² begisting tie beam untuk 3 x pakai

- Plywood 4' x 8' x 12 mm 0.128 lbr 155,000
- Mould oil 0.015 ltr 27,500
- Paku 0.150 kg 15,000
32 1m² begisting kolom pedestal untuk 3 x pakai

- Plywood 4' x 8' x 12 mm 0.128 lbr 155,000
- Mould oil 0.015 ltr 27,500
- Paku 0.150 kg 15,000
33 1m² begisting kolom untuk 2 x pakai

- Plywood 4' x 8' x 12 mm 0.190 lbr 155,000
- Mould oil 0.010 ltr 27,500
- Paku 0.100 kg 15,000
- Form Tie/scafulding 1.000 ls 12,500
34 1m² begisting kolom Exposed untuk 2 x pakai

- Plywood Phenol Film 4' x 8' x 12 mm 0.190 lbr 185,000
- Mould oil 0.015 ltr 27,500
- Paku 0.100 kg 15,000
35 1m² begisting Balok untuk 2 x pakai

- Plywood 4' x 8' x 12 mm 0.190 lbr 155,000
- Mould oil 0.015 ltr 27,500
- Paku 0.150 kg 15,000
36 1m² begisting Balok Exposed untuk 1 x pakai

- Mould oil 0.015 ltr 27,500
- Paku 0.150 kg 15,000
37 1m² begisting Pelat untuk 1 x pakai

- Plywood 4' x 8' x 12 mm 0.347 lbr 155,000
- Mould oil 0.015 ltr 27,500
- Paku 0.100 kg 15,000
- Form Tie 1.000 ls 12,500
38 1m² begisting Pelat Exposed untuk 1 x pakai
- Mould oil 0.015 ltr 27,500
- Paku 0.100 kg 15,000
- Form Tie 1.000 ls 12,500
39 1m² begisting Retaining Wall & dinding untuk 1 x pakai

- Plywood 4' x 8' x 12 mm 0.347 lbr 155,000
- Mould oil 0.015 ltr 27,500
- Paku 0.150 kg 15,000
- Form Tie 1.000 ls 12,500
40 1m² begisting Retaining Wall & dinding Exposed untuk 1 x pakai

- Mould oil 0.015 ltr 27,500
- Paku 0.150 kg 15,000
- Form Tie 1.000 ls 12,500
41 1m² begisting Tangga untuk 2 x pakai

- Plywood 4' x 8' x 12 mm 0.190 lbr 155,000
- Mould oil 0.025 ltr 27,500
- Paku 0.250 kg 15,000
- Form Tie 1.000 ls 12,500
42 1m² begisting Tangga Exposed untuk 2 x pakai

- Plywood 4' x 8' x 12 mm 0.190 lbr 155,000
- Mould oil 0.025 ltr 27,500
- Paku 0.250 kg 15,000
- Form Tie 1.000 ls 12,500
43 1m² begisting Ring Balk untuk 4 x pakai

- Kayu papan 2/20 meranti 0.150 m² 1,252,500
- Mould oil 0.025 ltr 27,500
- Paku 0.250 kg 15,000
44 1m² besi wire mesh M 5 satu lapis

- Wire mesh 1 M 5 1.200 m2 17,637
- Transportasi 2.340 kg 1,000
- Upah kerja 1.000 m² 5,000
- Cakar ayam 1.000 m² 3,765
45 1m² besi wire mesh M 6 satu lapis

- Wire mesh 1 M 6 1.200 m2 26,455
- Upah kerja 1.000 m² 5,000
- Cakar ayam 1.000 m² 3,765
46 1m² besi wire mesh M 6, dua lapis
- Wire mesh M 6, dua lapis 2.400 m2 26,455
- Upah kerja 1.500 m² 5,000
- Cakar ayam 1.000 m² 3,765
47 1m² besi wire mesh M 7, satu lapis

- Wire mesh M 10, satu lapis 1.200 m2 39,683
- Upah kerja 1.000 m² 5,000
- Cakar ayam 1.000 m² 3,765
48 1m² besi wire mesh M 8, dua lapis

- Wire mesh M 8, dua lapis 2.400 m2 39,683
- Upah kerja 1.500 m² 5,000
- Cakar ayam 1.000 m² 3,765
49 1kg besi HB 200 x 200 x 8 x 12

- Besi WF 1.000 kg 9,015
- Upah fabrikasi & erection 1.000 kg 3,500
50 1kg besi HB 250 x 250 x 9 x 14

- Besi WF 1.000 kg 9,206
51 1kg besi HB 350x350x12x19
- Besi WF 1.000 kg 10,800
52 1kg besi WF 150 x 75 x 5 x 7

- Besi WF 1.000 kg 10,800
53 1kg besi WF 200 x100 x 5.5 x 8

- Besi WF 1.000 kg 10,800
54 1kg besi WF 400x200x8x13

- Besi WF 1.000 kg 10,800
55 1kg besi WF 500x200x10x16

- Besi WF 1.000 kg 10,800
56 1kg besi WF 250 x 125 x 6 x 9 ( King Cross )

- Besi WF 1.000 kg 21,600
57 1kg besi WF 400x200x8x13 ( King Cross )

- Besi WF 1.000 kg 21,600
58 1kg besi WF 250 x125 x 6 x 9

- Besi WF 1.000 kg 10,800
59 1kg besi WF 300 x 150 x 6.5 x 9

- Besi WF 1.000 kg 10,800
60 1kg besi WF 350 x 175 x 7 x 11

- Besi WF 1.000 kg 10,800
61 1kg besi WF 400x200x8x13

- Besi WF 1.000 kg 10,800
62 1kg Besi CNP 100 x 50 x 20 x 2.3
- Besi CNP 1.000 kg 8,197
63 1kg Besi CNP 125 x 50 x 20 x 2.3

- Besi CNP 1.000 kg 8,303
64 1kg Besi CNP 150 x 50 x 20 x 2.3

- Besi CNP 1.000 kg 8,389
65 1kg Besi CNP 150 x 65 x 20 x 2.3

- Besi CNP 1.000 kg 8,485
66 1kg Besi CNP 150 x 50 x 20 x 3.2

- Besi CNP 1.000 kg 8,005
67 1kg Besi CNP 150 x 65 x 20 x 3.2

- Besi CNP 1.000 kg 8,389
68 1kg Besi plat t = 5 s/d 25 mm
- Besi plat 1.000 kg 8,573
69 1kg Besi plat t = 2 mm

- Besi plat t = 2 mm 1.000 kg 8,565
70 1kg Besi L 40x40x4

- Besi L 1.050 kg 11,818

- Besi L 1.050 kg 12,566

- Besi L 1.050 kg 10,938

- Besi L 1.050 kg 10,438
74 1kg Besi L 100x100x10

- Besi L 1.050 kg 10,800
75 1kg Besi beton Ø16 mm ( ikatan angin )

- Besi beton Ø16 mm 1.000 kg 7,530
76 1kg Besi beton Ø12 mm ( trekstang )

- Besi beton Ø12 mm 1.000 kg 7,530
- Mur trekstang Ø12 mm 4.000 bh
77 1kg Besi plat strep 5 x 50 mm (angkul talang)

- Besi plat strep 1.050 kg 9,583
- Zinchromate + cat finishing 1.000 kg 1,860
78 1kg Besi plat bordes t = 4,5 mm

- Besi plat bordes 1.050 kg 10,455
79 1kg Besi plat bordes t = 3,2 mm
- Besi plat bordes 1.050 kg 10,625
80 1 m2 Floor deck
'- Floordeck t = 0.75 mm ex. 1.050 m2 75,000
- Transportasi 1.000 m2 250
- Upah Pasang 1.000 m2 3,500
81 1 m' Besi Hollow 50x50x2

- Besi Hollow 3.300 kg 0
- Zinchromate + cat finish 3.300 kg 1,860
82 1kg Besi UNP 50x38x5

- Besi UNP 1.050 kg 7,333
- Zinchromate + cat finish 1.000 kg 1,860
83 1kg Besi UNP 100x50x5

- Besi UNP 1.050 kg 7,667
84 1kg Besi UNP 200x80x7,5

- Besi UNP 1.050 kg 7,742
85 1kg Besi pipa hitam Ø 1"

- Besi pipa hitam 1.050 kg 19,531
86 1kg Besi pipa hitam Ø 1½"


88 1kg Besi pipa hitam Ø 2½"



92 1m' Besi pipa Stainless Steel Ø 1½"

- Besi pipa S/S 1.000 kg 45,833
93 1m' Besi pipa Stainless Steel Ø 2½"

- Besi pipa S/S 1.000 kg 162,500
94 1m' Besi pipa Stainless Steel Ø 4"

- Besi pipa S/S 1.000 kg 291,667
95 1kg Besi hollow 75 x75 x 3.2 mm untuk railing

- Besi hollow75 x75 x 3.2 mm 1.000 kg 0
- Cat duco ex Nippon paint 1.000 kg 5,250
95 1kg Besi hollow 60 x60 x 3.2 mm untuk railing
- Besi hollow60 x60 x 3.2 mm 1.000 kg 0
95 1kg Besi hollow 40 x 40 x 2 mm untuk railing

- Besi hollow 40 x 40 x 2 mm 1.000 kg 0
96 1kg Besi hollow 20 x 40 x 2 mm untuk railing

- Besi hollow 20 x 40 x 2 mm 1.000 kg 0
97 1m' Besi pipa hitam Ø 1" untuk railing

- Besi pipa hitam Ø 1" 2.250 kg 19,531
- Zinchromate & cat duco Ex Nippon 2.250 kg 1,860
98 1m' Besi pipa hitam Ø 1½" untuk railing

- Besi pipa hitam Ø 1½" 3.370 kg 19,716
100 1m' Besi pipa hitam Ø 2½" untuk railing

- Besi pipa hitam Ø 2½" 6.260 kg 19,165


103 1m² pasangan atap Zinc-alume t. 0.4 mm

- Klip Panel zinc-alume 1.020 m² 72,800
- Transportasi 1.000 m² 250
- Upah pasang 1.000 m² 2,500
- Baut - baut 4.000 bh 750
104 1m² pasangan atap Colour bond t. 0.4 mm ex
- Klip Panel Colour bond 1.020 m² 86,400
- Upah pasang 1.000 m² 2,500
- Baut - baut 4.000 bh 750
105 1m² pasangan lisplank Zincalume type gelombang pendek t. 0,40 mm ex.
- Zincalume type gelombang pendek 1.020 m² 52,000
- Upah pasang 1.000 m² 2,500
- Baut - baut 6.000 bh 500
106 1m² pasangan cladding Corrugated Steel Colourbond type SUPER KEYSTONE PLATE, t = 0.4 mm
- Corrugated Steel Colourbond 1.020 m² 75,000
- Rangka CNP 4.450 kg 8,485
- Baut Dia 12 mm 0.500 bh 3,500
- Trekstang Dia 12 mm 0.710 kg 10,800
- Zinkromate & Cat Finish 4.450 kg 1,860
- Upah pasang 1.000 m² 4,500
- Baut - baut 6.000 bh 750
107 1m' pasangan nok atap zinc-alume standard

- Nok atap 1.000 m' 52,000
- Transportasi 1.000 m' 250
- Upah pasang 1.000 m' 4,500
- Baut - baut 6.000 bh 750
108 1m' pasangan flasing Zinc-Alume

- Flashing Zinc-Alume 1.000 m' 52,000
- Upah tekuk flasing 4.000 tek 1,500
- Upah pasang 1.000 m' 4,500
- Baut - baut 6.000 bh 750
109 1m' pasangan flasing Colour bond

- Flashing Colour bond 1.000 m' 68,000
- Upah tekuk flasing 4.000 tek 1,500
- Upah pasang 1.000 m' 4,500
- Baut - baut 6.000 bh 750
110 1m' pasangan talang datar Zincalume t = 0.50 mm L = 400 mm H = 300 mm

- Talang datar Zincalum 0.50 mm 1.000 m² 52,000
- Upah pasang 1.000 m² 4,500
- Angkul talang plat strip 5 x 50 mm ~ 500 mm 7.200 kg 2,396
- Rifet & sialant 1.000 bh 5,000
111 1m' pasangan talang datar Zincalume t = 0.50 mm L =300 mm H = 200 mm

- Talang datar Zincalum 0.50 mm 1.000 m² 52,000
- Upah pasang 1.000 m² 4,500
- Angkul talang plat strip 5 x 50 mm ~ 500 mm 7.200 kg 2,396
- Rifet & sialant 1.000 bh 5,000
111 1m2 pas. Insulation atap Glass Wool t = 25 mm density 16kg/m3

- Glass Wool 1.05 m2 10,667
- Upah pasang 1.00 m2 2,500
- Material Bantu 1.00 ls 500
112 1m2 pas. Insulation atap Alumunium foil Single sided double layer
- Alumunium foil single sided 2.20 m2 5,280
113 1m2 pas. Insulation atap Roof Mesh 75" x 75" x Ø 0.35 mm
- Roof mesh 75 x 75 x 0.35 mm 1.05 m2 10,633
1m2 pas. Insulation atap komplit
114 1m' Talang tegak pipa PVC Ø 150 mm Ex.Wavin type AW

- Pipa PVC Ø 150 mm 1.000 m1 50,000
- Knee PVC Ø 150 mm 0.350 bh 7,500
- Upah pasang 1.000 m 4,500
- Klem pipa Ø 150 mm 0.500 bh 3,000
- Material bantu 1.000 ls 1,000

- Pipa PVC Ø 100 mm 1.000 m1 37,500
- Knee PVC Ø 100 mm 0.350 bh 8,000
- Klem pipa Ø 100 mm 0.500 bh 1,750

- Pipa PVC Ø 80 mm 1.000 m1 11,250
- Knee PVC Ø 80 mm 0.350 bh 5,500
- Klem pipa Ø 80 mm 0.500 bh 1,250
117 1m² pasangan lantai Hyper White Polished 60 x 60 cm Indogress

- Indogress 60 x 60 cm 1.050 m² 129,000
- Perekat keramik Spesi 1:3 1.200 m2 15,000
- Perekat keramik untuk Naad 0.600 kg 1,650
- Ongkos transport 1.000 m2 5,000
- Upah pasang 1.000 m² 25,000
118 1m² pasangan lantai Pepper Grey Polished 60 x 60 cm ex Indoogress

- Indogress 60 x 60 cm 1.050 m² 129,000
- Upah pasang keramik 1.000 m² 25,000
119 1m² pasangan lantai Pepper Grey Polished 40 x 40 cm ex Mulia/setara

- Mulia 40 x 40 cm 1.050 m² 129,000
120 1m² pasangan lantai Pepper Grey Unpolished 40 x 40 cm ex Mulia/setara

- Mulia 40 x 40 cm 1.050 m² 129,000
121 1m² pasangan lantai Granit Tile type Pepper Grey Unpolished 60 x 60 cm ex Indogress
- Indogres 60 x 60 cm 1.050 m² 129,000
- Perekat keramik Spesi 1:3 1.200 kg 15,000
121 1m² pasangan lantai Green Berry Unpolished 40 x 40 cm ex Mulia

- Mulia 40 x 40 cm 1.050 m² 145,000
122 1m² Marka ( Panah + Persegi ) Granit Tile type White ex. China / setara
- Granit tile 1.050 m² 120,000
123 1m' pasangan border Hyper White Polished 10 x 60 cm ex Indogress

- Border Indogress 10 x 60 cm 1.050 m' 129,000
- Upah pasang keramik 1.000 m' 25,000
124 1m' pasangan border Granit tile 10 cm, type White ex. China ( setara produk ex. Inesa )
- Granit tile 0.105 m² 120,000
125 1m² pasangan lantai 25x40 ex Mulia / setara

- Mulia/setara 24x40 cm 1.100 m² 80,000
- Ongkos transport 1.000 m² 5,000
- Upah pasang keramik 1.000 m2 25,000
- List Stainless Steel type Mirror 10 mm, t= 1.2 mm 1.000 ls 7,500
126 1m² pasangan lantai Black Beauty Polished 60 x 60 cm ex Indogress

- Indogress 60 x 60 cm 1.050 m² 18,125
- Upah pasang keramik 1.000 kg 25,000
- List Stainless Steel type Mirror 50 mm, t= 2 mm 1.000 ls 7,500
127 1m² pasangan lantai type Green Berry Unpolished 60 x 60 cm ex. China
- ex. China 60 x 60 cm 1.050 m² 145,000
- Upah pasang keramik 1.000 kg 25,000
128 1m² pasangan lantai type Coklat 60 x 60 cm ex. Indogress
- Indogress 60 x 60 cm 1.050 m² 129,000
129 1m' pasangan plint i type Rock Tile 60 x 60 ex Indogress

- Indogress 10 x 30 cm 0.105 m² 145,000
- Upah pasang plint 1.000 m' 10,000
130 1m² pasangan lantai type type Ivory - Y - 02 ex. Indogress

- Indogress 60 x 60 cm 1.050 m² 129,000
131 1m² pasangan lantai type motif/tekstur 30 x 30 cm ex. Mulia

- Keramik 30 x 30 cm 1.050 m² 60,000
132 1m' pasangan plint type Motif/tekstur 10 x 30 cm ex.

- Motif/Tekstur 10 x 30 cm 0.105 m² 60,000
133 1m² pasangan lantai Texere Mocha 60 x 60 cm ex Indogress

- Indogress 60 x 60 cm 1.050 m² 129,000
134 1m' stepnosing + groving Black Beauty 10 x 40 cm ex Mulia/setara

- Stepnosing Mulia/setara 10 x 40 cm 1.050 m' 15,915
- Upah pasang border 1.000 m' 10,000
135 1m' stepnosing + groving Black Beauty 10 x 60 cm ex Indogress

- Stepnosing Indogress 10 x 60 cm 1.050 m' 18,125
136 1m' tanggulan Black Beauty 10 x 60 cm ex Indogress

- Tanggulan Indogress 10 x 60 cm 1.050 m' 18,125
137 1m² pasangan lantai 30 x 30 cm type Polish ex. Mulia
- Mulia 30 x 30 cm 1.080 m² 75,000
138 1m² pasangan lantai motif/tekstur 30 x 30 cm ex Mulia

- Mulia 30 x 30 cm 1.080 m² 75,000
139 1m² pasangan lantai 40x40 cm ex Mulia/setara

- Roman 40c40cm 1.050 m² 85,000
140 1m² pasangan lantai 20 x 20 ex Mulia/setara

- Mulia 20 x 20 cm 1.050 m² 60,000
141 1m² pasangan lantai 20 x 20 ex Mulia/setara

- Mulia 20 x 20 cm 1.050 m² 65,000
142 1m² pasangan lantai type Rock Tile 60 x 60 ex Mulia/setara

- Mulia/setara 60 x 60 cm 1.050 m² 145,000
143 1m' pasangan plint i type Rock Tile 60 x 60 ex Indogress

- Indogress 10 x 60 cm 0.105 m² 145,000
144 1m² pasangan dinding 60 x 60 cm ex Indogress

- Indogress 60 x 60 cm 1.050 m² 129,000
145 1m² pasangan dinding Grey 40 x 40 cm ex Mulia/setara

- Upah pasang 1.000 m² 30,000
146 1m² pasangan dinding Black Polished 60 x 60 cm ex Indogress
- Indogress 60 x 60 cm 1.050 m² 129,000
- Upah pasang 1.000 m² 30,000
147 1m² pasangan dinding 60 x 60 cm ex. Indogress

- Indogress 60 x 60 cm 1.050 m² 129,000
148 1m² pasangan dinding , 60 x 60 cm ex. Indogress

- Indogress 60 x 60 cm 1.050 m² 129,000
149 1m² pasangan dinding type Back, 60 x 60 cm ex. Indogress

- Indogress 60 x 60 cm 1.050 m² 129,000
150 1m² pasangan dinding type Texera Cream, 60 x 60 cm ex. Indogress

- Indogress 60 x 60 cm 1.050 m² 129,000
151 1m² pasangan dinding type Texera Mocha, 60 x 60 cm ex. Indogress

- Indogress 60 x 60 cm 1.050 m² 129,000
152 1m² pasangan dinding type Minima Avorio, 20 x 20 cm

153 1m² pasangan dinding Black 40x40cm ex. Mulia/setara

154 1m' pas. Top marble Nero Absuluto Polished ex Lokal

- Top marble 1.000 m' 500,000
- Perekat keramik AM 40 1.200 m2 15,000
- Grouting Naad AM 50 0.150 kg 1,650
- Upah pasang Granit 1.000 m' 35,000
- Upah poles Granit 1.000 m' 7,500
- List stainless steel 1.000 m' 7,500
- Meja beton 1.000 ls 375,000
155 1m' pas. Top keramik 20 x 20 type G 223004 Graniti Pepper ex Mulia/setara
- Top keramik 0.210 m² 60,000
- Upah pasang keramik 6.200 kg 250
- List steinless steel 1.000 m' 7,500
156 1m² pasangan dinding Grey 20 x 25 cm ex Mulia/ssetara

157 1m² pasangan dinding Putih 20 x 25 cm ex Mulia/setara

158 1m² pasangan dinding 20 x 20 cm ex Mulia/setara

159 1m² pasangan dinding 20 x 20 cm ex Mulia/setara

160 1m² pasangan keramik lantai 10 x 20 cm ex Artistika putih,Ivory & abu - abu
- Artistika 10 x 20 cm 1.050 m² 150,000
161 1m' pasangan plint keramik 10 x 30 cm ex Mulia/setara

162 1m' pasangan plint 10 x 20 cm ex Artistika putih,Ivory & abu - abu

- Artistika 10 x 20 cm 0.105 m² 150,000
163 1m' Pas.stepnosing keramik 10 x 30 cm Ex Mulia/setara

- Step Nosing Tangga 10 x 30 cm 3.600 bh 15,915
164 Sliding main gate overall size 10000mm (W) x 1800mm (H) complete with finishing
A. Foundation of Main Gate
- Galian 14.400 m3 35,000
- Buang Tanah Sisa 1.200 m2 30,000
- Urug Tanah Kembali 8.400 m3 25,000
- Pasir urug 24.000 m2 171,429
- Lantai Kerja 24.000 m2 393,900
- Beton K-300 10.000 m3 710,000
- Bekisting 60.000 m2 50,489
- Besi Beton 728.607 kg 7,530
- Siku L 70x70x7 296.352 kg 10,438
B. Gerbang Utama 10 m1
- Steel Hollow 75x75 493.608 kg 0
- Steel Plate t = 8 mm 15.072 kg 9,583
- Transfortasi 773.614 kg 500
- Fabrication & erection 773.614 kg 4,500
- Zinkromate & Cat Finish 773.614 kg 1,860
- Wheel Bearing Dia 4'' 12.000 bh 35,000
165 1unit Car stoper ; Curb 600 x 150 x 300 mm ex. Lokal
- Car stoper 1.000 bh 20,000
- Transport 1.000 bh 250
- Galian 0.013 m³ 35,000
- Pasir urug 0.008 m³ 171,429
- Upah 1.000 bh 7,500
- Adukan 0.270 m² 32,825
- Anchor Ø 19 mm - L = 30 cm 2.000 bh 75,000
166 Plafond Gypsum 9mm Jayaboard
- Gypsum jayaboard 9mm 1.000 lbr 65,000
- Hollow 20x40x0,8mm Galvanized 4.800 m 2,917
- Hollow 40x40x0,8mm Galvanized 8.400 m 4,300
- Penguat/gantungan besi 5mm 9.000 m 1,000
- compound + Plester 7.200 m 750
- skrup gypsum 70.000 bh 100
- Upah Pasang 2.880 m2 20,000
- Cat interior + upah 2.880 m2 19,250
per m2
167 cat dinding dalam

- Cat dalam ex dulux, brilliant white 1.000 m2 10,000
- Transport 1.000 kg 250
- Alat Bantu 1.000 m 2,000
- Upah 1.000 m2 7,000
167 cat dinding dalam

- Cat exterior ex dulux weathershield, brilliant white 1.000 m2 16,667
- Transport 1.000 kg 250
- Alat Bantu 1.000 m 2,000
- Upah 1.000 m2 7,000
Total Harga
( Rp. )
30,000
10,000
40,000
84,500
15,000
99,500
10,400
5,000
10,000
25,400
30,000
10,000
40,000
25,000
5,000
30,000
197,143
5,000
202,143
149,286
5,000
5,000
7,500
166,786
203,500
5,000
5,000
7,500
221,000
176,000
5,000
5,000
7,500
193,500
231,000
5,000
5,000
7,500
248,500
85,000
7,500
2,500
5,000
100,000
50,000
2,000
10,000
62,000
198,000
30,000
228,000
198,000 #VALUE!
211,315 #VALUE!
77,700 #VALUE!
35,000
522,015
7,831
500
150
1,000
9,481
195,000
92,500
86,400
20,000
393,900
420,000
10,000
20,000
450,000
635,000
75,000
20,000
730,000
710,000
75,000
20,000
805,000
5,720
1,850
2,700
29,819
2,505
2,250
20,000
64,844
0.120 0.009
49,775 8.333 111.111
10,200 0.120
1,500
20,000
81,475
21,399
102,873
4,675
19,760
5,735
4,250
20,000
54,420
21,399
75,819
15,405
3,515
4,250
15,000
38,170
11,635 4
4,070 0
4,250
15,000
34,955
3,900 1
4,250
10,000
18,150
19,500
16,445
7,400
15,000
58,345
10,400
7,500
17,500
35,400
325,000
6,500
9,750
5,550
13,500
15,000
375,300
28,869
29,055 #VALUE!
10,175 #VALUE!
21,164
12,500
72,894
19,840
58,313
413
2,250
588
7,500
29,634
19,840
54,425
413
2,250
294
7,500
28,241
19,840
58,313
413
2,250
294
7,500
29,536
29,450
62,200
275
1,500
294
12,500
7,500
56,860
35,150
58,313
413
1,500
294
12,500
7,500
57,835
29,450
58,313
413
2,250
147
12,500
7,500
55,286
35,150
38,875
413
2,250
147
12,500
7,500
96,835
53,785
58,313
413
1,500
147
12,500
7,500
134,157
64,195
38,875
413
1,500
147
12,500
7,500
125,130
53,785
46,650
413
2,250
147
12,500
7,500
123,245
53,785
46,650
413
2,250
147
12,500
7,500
123,245
29,450
46,650
688
3,750
441
12,500
7,500
50,489
29,450
46,650
688
3,750
441
12,500
7,500
50,489
187,875
46,650
688
3,750
441
7,500
61,726
21,164
2,340
650
5,000
3,765
32,919
31,746
585
130
5,000
3,765
41,226
63,492
4,683
260
7,500
3,765
79,700
47,619
2,341
130
5,000
3,765
58,855
95,238
4,683
260
7,500
3,765
111,446 557,228.277
9,015
250
3,500
12,765
9,206
250
3,500
12,956
10,800
250
3,500
14,550
10,800
250
3,500
14,550
10,800
250
3,500
14,550
10,800
250
3,500
14,550
10,800
250
3,500
14,550
21,600
250
3,500
25,350
21,600
250
3,500
25,350
10,800
250
3,500
14,550
10,800
250
3,500
14,550
10,800
250
3,500
14,550
10,800
250
3,500
14,550
8,197
250
3,500
11,947
8,303
250
3,500
12,053
8,389
250
3,500
12,139
8,485
250
3,500
12,235
8,005
250
3,500
11,755
8,389
250
3,500
12,139
8,573
100
3,000
11,673
8,565
100
3,000
11,665
12,409
100
3,000
15,509
13,194
100
3,000
16,294
11,484
100
3,000
14,584
10,960
100
3,000
14,060
11,340
100
3,000
14,440
7,530
100
3,000
10,630
7,530
100
3,000
10,630
10,063
250
3,500
1,860
15,673
10,977
100
3,000
14,077
11,156
100
3,500
14,756
78,750
250
3,500
82,500
0
825
9,900
6,138
16,863
7,700
250
3,000
1,860
12,810
8,050
250
3,000
11,300
8,129
250
3,000
11,379
20,508
250
2,500
23,258
20,702
250
2,500
23,452
22,313
250
2,500
25,063
20,124
250
2,500
22,874
21,591
250
2,500
24,341
21,025
250
2,500
23,775
21,737
250
2,500
24,487
45,833
1,052
10,523
57,408
162,500
1,909
18,400
182,809
291,667
3,565
35,650
330,882
0
250
2,500
5,250
8,000
0
250
2,500
5,250
8,000
0
250
2,500
5,250
8,000
0
250
2,500
5,250
8,000
43,945
563
5,625
4,185
54,318
66,443
843
8,425
6,268
81,979
95,625
1,125
11,250
8,370
20,745
119,974
1,565
15,650
11,644
148,833
153,810
1,870
18,700
13,913
188,292
205,845
2,570
25,700
19,121
253,236
74,256
250
2,500
3,000
80,006
88,128
250
2,500
3,000
93,878
53,040
250
2,500
3,000
58,790
76,500
250
37,758
1,750
7,672
8,277
4,500
4,500
141,207
52,000
250
4,500
4,500
61,250
52,000
6,000
250
4,500
4,500
67,250
68,000
6,000
250
4,500
4,500
83,250
52,000
250
4,500
17,250
5,000
79,000
52,000
250
4,500
17,250
5,000
79,000
11,200
250
2,500
500
14,450
11,616
500
5,000
500
17,616
11,165
250
2,500
500
14,415
46,481
50,000
2,625
4,500
1,500
1,000
59,625
37,500
2,800
4,500
875
1,000
46,675
11,250
1,925
4,500
625
1,000
19,300
135,450
18,000
990
5,000
25,000
184,440
135,450
18,000
990
5,000
25,000
184,440
135,450
18,000
990
5,000
25,000
184,440
135,450
18,000
990
5,000
25,000
184,440
135,450
18,000
990
5,000
25,000
184,440
152,250
18,000
990
5,000
25,000
201,240
126,000
18,000
990
5,000
25,000
174,990
135,450
18,000
99
5,000
25,000
183,549
12,600
18,000
99
5,000
25,000
60,699
88,000
18,000
990
5,000
25,000
7,500
144,490
19,031
18,000
990
5,000
25,000
7,500
75,521
152,250
18,000
990
5,000
25,000
7,500
208,740
135,450
18,000
990
5,000
25,000
7,500
191,940
15,225
18,000
660
5,000
0
38,885
135,450
18,000
990
5,000
25,000
7,500
191,940
63,000
18,000
990
5,000
25,000
7,500
119,490
6,300
18,000
660
5,000
10,000
39,960
135,450
18,000
990
5,000
25,000
184,440
16,710
18,000
99
5,000
10,000
49,809
19,031
18,000
99
5,000
10,000
52,130
19,031
18,000
99
5,000
5,000
47,130
81,000
18,000
990
5,000
25,000
129,990
81,000
18,000
990
5,000
25,000
129,990
89,250
18,000
990
5,000
25,000
138,240
63,000
18,000
990
5,000
25,000
111,990
68,250
18,000
990
5,000
25,000
117,240
152,250
18,000
990
5,000
25,000
201,240
15,225
18,000
660
5,000
10,000
48,885
135,450
18,000
990
5,000
30,000
189,440
89,250
18,000
990
5,000
30,000
143,240
135,450
18,000
990
5,000
30,000
189,440
135,450
18,000
990
5,000
30,000
189,440
135,450
18,000
990
5,000
30,000
189,440
135,450
18,000
990
5,000
30,000
189,440
135,450
18,000
990
5,000
30,000
189,440
135,450
18,000
990
5,000
30,000
189,440
68,250
18,000
990
5,000
30,000
122,240
89,250
18,000
990
5,000
30,000
143,240
500,000
18,000
248
35,000
7,500
5,000
7,500
375,000
948,248
12,600
18,000
198
5,000
1,550
7,500
44,848
73,500
18,000
990
5,000
30,000
127,490
73,500
18,000
990
5,000
30,000
127,490
63,000
18,000
990
5,000
30,000
116,990
63,000
18,000
990
5,000
30,000
116,990
157,500
18,000
6,600
5,000
25,000
212,100
12,375
18,000
99
5,000
10,000
45,474
15,750
18,000
660
5,000
10,000
49,410
57,293
18,000
99
5,000
15,000
95,392
504,000
36,000
210,000
4,114,286
9,453,600
7,100,000
3,029,355
5,486,497
3,093,445
33,027,183
0
0
0
144,440
386,807
3,481,261
1,438,921
420,000
5,871,429
20,000
250
455
1,371
7,500
8,863
150,000
94,220
65,000
14,000
36,120
9,000
5,400
7,000
57,600
55,440
249,560
86,653
10,000
250
2,000
7,000
19,250
16,667
250
2,000
7,000
25,917
Jakarta, Jan 2013

Rehab Rumah

Uploaded by

Document Informationclick to expand document information

Copyright:

Available Formats

Rehab Rumah

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rehab Rumah

Uploaded by

Copyright:

Available Formats

PEKERJAAN STRUKTUR, ARSITEKTUR

Harga Satuan Material

Jenis Material Satuan

Jakarta, Jan 2013

Harga Total Harga Faktor

TOTAL BIAYA 10,761,411.14

RUMAH TYPE 30/60 BLOK D1 no 3

Harga Total Harga Faktor

III PEKERJAAN STRUKTUR BETON

TOTAL BIAYA 13,781,369.56

RUMAH TYPE 30/60 BLOK C

Harga Total Harga Faktor

TOTAL BIAYA 9,137,125.00

Analisa Harga Satuan

1 1m³ Galian tanah

2 1m³ Urugan tanah merah import t = 50 cm / lapis

3 1m³ Urugan tanah merah t = 40 cm di ambil dari sisa galian

4 1m³ Urugan & pemadatan tanah kembali

5 1m³ Buang sisa tanah / puing ke sekitar lokasi

6 1m³ Urugan pasir tebal 5 cm #VALUE!

7 1m³ Urugan sirtu tebal 20 cm

8 1m³ Urugan sirdam tebal 30 cm

9 1m³ Urugan makadam tebal 25 cm

10 1m³ Urugan abu batu tebal 7 cm

11 1m2 Pasangan paving block t = 8 cm

12 1m' pasangan Kanstin 15 x 30 x 50 ex CI

13 1m³ pasangan batu pecah kosong

14 1m³ pasangan pondasi batu pecah 1 : 4

15 1kg besi beton

16 1m³ lantai kerja t = 5 cm adukan 1 : 3 : 5

18 1m³ beton Ready mix K - 250 Non fly ash 15%

19 1m³ beton Ready mix K - 300 Non Flay ash

20 1m' kolom & ring balk praktis

22 1m² dinding pasangan batu bata 1/2 batu 1pc : 5psr

- Kolom & ring balk tulangan praktis 0.660 m' 64,844

23 1m² plesteran dinding bata 1pc : 2 psr ( trasraam )

24 1m² plesteran dinding bata 1pc : 5 psr

25 1m² acian dinding

27 1m² acian ekspose beton

28 1m² Roster concrete block 400 x 100 x 200 ex. Lokal

29 1m² Screeding tebal 5 cm adukan 1pc : 4 psr

30 1m² begisting pile cap untuk 3 x pakai

31 1m² begisting tie beam untuk 3 x pakai

32 1m² begisting kolom pedestal untuk 3 x pakai

33 1m² begisting kolom untuk 2 x pakai

34 1m² begisting kolom Exposed untuk 2 x pakai

35 1m² begisting Balok untuk 2 x pakai

36 1m² begisting Balok Exposed untuk 1 x pakai

37 1m² begisting Pelat untuk 1 x pakai

39 1m² begisting Retaining Wall & dinding untuk 1 x pakai

40 1m² begisting Retaining Wall & dinding Exposed untuk 1 x pakai

41 1m² begisting Tangga untuk 2 x pakai

42 1m² begisting Tangga Exposed untuk 2 x pakai

43 1m² begisting Ring Balk untuk 4 x pakai

44 1m² besi wire mesh M 5 satu lapis

45 1m² besi wire mesh M 6 satu lapis

47 1m² besi wire mesh M 7, satu lapis

48 1m² besi wire mesh M 8, dua lapis