[go: up one dir, main page]

0% found this document useful (0 votes)
18 views5 pages

Untitled

Download as pdf or txt
Download as pdf or txt
Download as pdf or txt
You are on page 1/ 5

Flavor Feast

BUSINESS PLAN

In partial fulfillment of the requirements


For the subject
ENTREP3- Entrepreneurship

SUBMITTED TO:
Mrs. Angelica B. Evangelista

GROUP MEMBERS
Fernandez, Alaiza May V.
Jusi, Staicy Lianne B.
Manalo, Samantha Fleur
Melo, Carl Heinrich D.
Ocampo, Phillip Anselmo D.

December 19, 2022


V. Financial Plan

A. Source of Capitalization

This section will present the business's projected cost, its equal distribution,

and the contributions made by the owners.

FLAVOR FEAST

Table: Project Costs

Purchase 2nd Hand Jeepney ₱500,000

Tool, Machine, and Other Equipment ₱120,000

Organization Costs ₱10,000

Initial Working Capital ₱350,000

Contingencies ₱60,000

Total ₱1,040,000

Name Contribution Amount Kind of Partner

Fernandez, Alaiza May Cash ₱208,000 General Capitalist

Jusi, Staicy Lianne Cash ₱208,000 General Capitalist

Melo, Carl Heinrich Cash ₱208,000 General Capitalist

Manalo, Samantha Fleur Cash ₱208,000 General Capitalist

Ocampo, Phillip Anselmo Cash ₱208,000 General Capitalist

Total - ₱1,040,000
B. Financial Statements

This section will show the projected income statement and balance sheet of Flavor

Feast.

 Projected Income Statement

-The projected income statement Flavor Feast will show the projected costs, profit, and

revenues over a five - year period.

FLAVOR FEAST PRICING LIST

Meals Prices per order

Fantastic Bowl ( Rice meal) ₱ 60.00

Sisters in Crime (Burger Meal) ₱ 85.00

Sugarboo ( Dessert) ₱ 55.00

Sago’t Gulaman ₱ 15.00

TOTAL: ₱ 215.00

The estimated daily cash sales of Flavor Feast range from ₱ 6,450.00 (₱215.00 x 30 orders) to

₱12,900.00 (₱215.00 x 60 orders).

Projected Cost:
Projected Profit:

 Balance Sheet

The balance sheet will show the total assets, liabilities, and the capital
Contributions of the members:
 Melo, Carl Heinrich – contributed to the Financial
Statements (Projected Income Statement & Pricing List)
and edit.

 Manalo, Samantha- contributed to the Financial Statements


(Projected Income Statement & Projected Profit).
 Fernandez, Alaiza May V. – contributed to the Financial Statements (Balance
Sheet).
 Ocampo, Phillip- contributed to the Financial Statements (Balance Sheet).
 Jusi, Stacy Lianne – contributed in Source of Capitalization.

You might also like