No.
4-20 page 138
1.
Machining department Assembly department
Indirect Manufacturing overhead Manufacturing overhead
cost pool
Machine-Haurs Direct
Cost Manufacturing
Allocation Base labor cost
Cost object
Allocated manufacturing overhead costs
product
Direct costs
Direct cost
Direct Direct
materials Manufactu-
ring labor
Budgeted manufacturing overhead divided by allocation base:
Machining Department overhead: $ 1800000 =
50,000
Assembly Department overhead: $3,600,000 =
$2,000,000
2. Machining department overhead allocated, 2,000 hours X $36
Assembly department overhead allocated, 180% X 15000
Total manufacturing overhead allocated to Job 494
3.
Actual manufacturing
Manufacturing overhead
overhead allocated,
$36 X 55,000 machine-hours
180% X $2,200,000
Underallocated (Overallocated)
No. 4-21 page 139
1.
Machining department
Indirect Manufacturing overhead
cost pool
Professional
Cost labor cost
Allocation Base
Cost object
job for Indirect costs
consulting client
Direct costs
Direct cost Profession-
al labor
Profession-
al labor
2. Budgeted indirect-cost rate for client support can be calculated as follows:
Budgeted indirect-cost rate = $13,000,000 + $5,000,000 = 260% of professional labor costs
At the budgeted revenues of $20,000,000 Taylor's operating income of $2,000,000 equals 10%
Markup rate = $20,000,000 + $5,000,000 = 400% of direct professional labor costs
3. Budgeted costs
Direct costs:
Director, $200 X 3 $600
Partner, $100 x 16 $1,600
Associate, $50 X 40 $2,000
Assistant, $30 160 $4,800
Consultng support, 260% X $9,000
Indirect costs:
Total costs
As calculated in requirement 2, the bid price to earn a 10% income-to-rev
direct professional costs. Therefore, Taylor should bid $9,000 = $36,000
price to earn target operating income-to-revenue margin of 10% can also
Direct costs
Indirect costs
Operating income (0.10 X $36,000)
Bid price
ment
verhead
t
uring
ost
ect
actu-
abor
$36 per machine-hour
180% of direct manufactur labor
costs
00 hours X $36 $72,000
% X 15000 27000
494 $99,000
Machining Assembly
Department Department
$2,100,000 $3,700,000
1,980,000
3960000
$120,000 ($260,000)
lows:
rofessional labor costs
of $2,000,000 equals 10% of revenues.
nal labor costs
$9,000
$23,400
$32,400
earn a 10% income-to-revenue margin is 400% of
ould bid $9,000 = $36,000 for the Tasty Chicken job. Bid
ue margin of 10% can also be calculated as
$9,000
$23,400
$3,600
$36,000