RE Estimate

Name of Work : IWT Sector- Construction of a Lock cum bridge across Badagara Mahe ca
Karingali mukku in Kozhikkode District.

Revised Estimate
Spec Descripti
Sl No No L B D Cf
Code on
1- App. A. Construction Of Bridge
Earth work in excavation of foundation of structures as per drawing and technical

specification, including setting out, construction of shoring and bracing, removal
1) 12.1. of stumps and other deleterious matter, dressing of sides and bottom and
B.1 backfilling with approved material.
Ordinary Soil - Depth upto 3m - Mechanical Means
Quantity as per original estimate
Total Quantity
Deducted Quantity
Net Total Quantity
Say 1200.000 cum @ 150 / cum
:RING BUND - Putting up ring bund using driving Z type MS sheet piles of 12 m
height(400x185x7.5/8.5 or equivalent -confirming to IS 2314-1986) on one side
driven with minimum driving length of 6m for ensuring sufficient anchorage and
horizontally braced with MS flats and angles wherever necessary and the other
side with coconut piles 6 to 9 m length driven 4.5 m as shown in figure, tied with
2) od417 halfsplit coconut piles as wailing piece at 1 m c/c and filled in between with empty
06/2019_ gunny /polythene bags filledwith earth are placed bottom width 3.5m and top
2020/IA width 2m and 6 m height, and including dismantling the bund, driven out sheet
pile after completion of the work etc complete as directed by the departmental
officers at site. (Data from PRICE estimate ID 2016/997/IA for Reconstruction of
Navigational Lockat
Thrikkunnapuzha)
Total Quantity
Deducted Quantity
Net Total Quantity
Say 320.600 metre @ 34000 / metre
Providing Steel Liner 10mm thick for Curbs and 6 mm thick for Steining of
3) 12.22
Wells including Fabricating and Setting out as per Detailed Drawing.
Actual Executed Quantity

Quantity to be executed
for 3.14*1.0
15 12.8 0.006 7.85
abutment 0
Total Quantity
Deducted Quantity
Net Total Quantity
Say 78.573 MT @ 87376.5993 / MT
BBored cast-in-situ M35 grade R.C.C. Pile Using Concrete Mixer excluding
4) 12.24. Reinforcement complete as per Drawing and Technical Specifications and
6 removal of excavated earth with all lifts and lead upto 1000 m.
Pile diameter-1000 mm
for
abutment-
3 19.9
Left
bank
do right
12 18.55
bank
Total Quantity
Deducted Quantity
Net Total Quantity
Say 541.220 metre @ 12000 / metre
Bored cast-in-situ M35 grade R.C.C. Pile Using Concrete Mixer excluding
Total Executed Quantity
Total Quantity
Deducted Quantity
Net Total Quantity
Say 168.390 metre @ 15171.8665 / metre
Chipping and removing the extra projection of R.C.C Piles to lines and levels
6) od576
carefully without damaging the structure including labour charges and other
6/2016_2
incidental charges and stacking the useful materials etc. complete as per the
017/IA
directions direction of the deptl. officers at site.(State data, CPWD Rate)

Total Quantity
Deducted Quantity
Net Total Quantity
Say 55.673 cum @ 2045.1618 / cum
Providing and laying of PCC M15 leveling course 100 mm thick below the pile
7) 12.39
cap
Total Quantity
Deducted Quantity
Net Total Quantity
Say 21.256 cum @ 6803.182 / cum
Cement Concrete for Reinforced Concrete in Pile Cap complete as per Drawing
8) 12.38. and Technical Specificationn
C.1
RCC Grade M30 - Using Concrete Mixer
Total Quantity
Deducted Quantity
Net Total Quantity
Say 372.885 cum @ 8448.4324 / cum
Supply, Fitting and Placing un- coated HYSD bar Reinforcement in Foundation
9) 12.40
complete as per Drawing and Technical Specifications
Pile
Main Bar
32mm for
3*22 20.20 0.0063
abutment
pile- LB
do RB 12*22 18.85 0.0063

do
15*22 1.6 0.0063
overlap
Lateral
Rings 12
mm 15*125 3.03 0.000888
@150mm
c/c
Stiffner
16mm tor 15*14 2.985 0.0016
steel
add 3%
for 1 0.03 111.008
wastage
Total Quantity
Deducted Quantity
Net Total Quantity
Say 114.3380 MT @ 70053.1465 / MT
Providing spot welding fot the pile reinforcement with verticals to links and cage
10) od97
rings before erecting and placing in the bore hole including cost of electrodes,
01/2019_
current charges, hire for winch, welding plants and all other labour charges, etc.
2020/IA
complete.(Data based on Viyyam RCB, Ponnani)

Total Quantity
Deducted Quantity
Net Total Quantity
Say 109938.000 no @ 4.13 / no
Providing lap welding fot the pile reinforcement for vertical overlaps on erecting
11) od97
reinforcement stage by stage and placing in the bore hole including cost of
02/2019_
electrodes, current charges, hire for winch, welding plants and all other labour
2020/IA
charges, etc. complete.(Data based on Viyyam RCB, Ponnani)

Total Quantity
Deducted Quantity
Net Total Quantity
Say 1546.801 metre @ 400.0803 / metre
Vertical load testing (INITIAL) of piles in accordance with IS : 2911(Part -IV)
including
installation of loading platform and preparation of pile head or construction of test
12) od57 cap and dismantling of
71/2016_
2017/IA test cap after test etc. compete as per specification & above 50MT and up to 100
MT
Single pile above 50 tonne and upto 100 tonne capacity
Initial test
Total Quantity
Deducted Quantity
Net Total Quantity
Say 2.000 per test @ 65814.88 / per test
Plain/Reinforced cement concrete in sub-structure complete as per drawing and
13) 13.5. Technical Specifications
C.P.1
PCC Grade M25 - Using concrete Mixer - Height upto 5m
Total Quantity
Deducted Quantity
Net Total Quantity
Say 391.630 cum @ 8794.0167 / cum
Plain/Reinforced cement concrete in sub-structure complete as per drawing and
14) 13.5. Technical Specifications
C.q.1
PCC Grade M25 - Using concrete Mixer - Height 5m to 10m
Total Quantity
Deducted Quantity
Net Total Quantity
Say 26.768 cum @ 9113.7961 / cum
Supplying, fitting and placing HYSD bar reinforcement in sub-structure complete
15) 13.6
as per drawing and Technical Specifications
Total Quantity
Deducted Quantity
Net Total Quantity
Say 26.107 MT @ 70313.7543 / MT
Furnishing and Placing RCC Grade M30 using concrete mixer as per drawing and
16) 14.1 Technical Specification
C.1.2.B
For T-beam & slab Super structure - Height 5m to 10m
Total Quantity
Deducted Quantity
Net Total Quantity
Say 308.800 cum @ 10568.8259 / cum
Bailing out water using pump above 5 HP and Up to 10 HP-Bailing out water
17) od57
with engine and pump set above 5HP and up to 10HP, including conveyance to
82/2016_
site and erection,cost of fuel, lubrication oil and other stores, pay of staff etc
2017/IA
complete
Total Quantity
Deducted Quantity
Net Total Quantity
Say 1200.000 hour @ 299.7744 / hour
Supplying, fitting and placing HYSD bar reinforcement in super-structure

18) 14.2
complete as per drawing and technical specifications

Total Quantity
Deducted Quantity
Net Total Quantity
Say 91.978 MT @ 72234.1171 / MT
Supplying, fitting and fixing in position true to line and level elastomeric bearing
19) 13.1 conforming to IRC: 83 (Part-II) section IX and clause 2005 of MoRTH
4 specifications complete including all accessories as per drawing and Technical
Specifications.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 142923.000 Cum cm @ 0.8246 / Cum cm
Construction of precast RCC railing of M30 Grade, aggregate size not exceeding
12 mm, true to line and grade, tolerance of vertical RCC post not to exceed 1 in
20) 14.6 500, centre to centre spacing between vertical post not to exceed 2000 mm,
leaving adequate space between vertical post for expansion, complete as per
approved drawings and technical specifications.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 136.400 RM @ 2028.4645 / RM
Providing and laying of a strip seal expansion joint catering to maximum
horizontal movement upto 70 mm, complete as per approved drawings and
21) 14.2
standard specifications to be installed by the manufacturer/supplier or their
2
authorised representative ensuring compliance to the manufacturer's instructions
for installation
Total Quantity
Deducted Quantity
Net Total Quantity
Say 56.500 metre @ 9806.8107 / metre
22) 14.9 Drainage Spouts complete as per drawing and Technical specification
Total Quantity
Deducted Quantity
Net Total Quantity
Say 40.000 no @ 4232.8225 / no
Providing and laying 25 mm thick mastic asphalt wearing course with paving
grade bitumen (VG - 30) meeting the requirements given in table 500-40,
prepared by using mastic cooker and laid to required level and slope after cleaning
the surface, including providing antiskid surface with bitumen precoated
23) 5.15 finegrained hard stone chipping of 13.2 mm nominal size at the rate of 0.005cum
per 10 sqm and at an approximate spacing of 10 cm center to center in both
directions, pressed into surface when the temperature of surfaces is not less than
1000C, protruding 1 mm to 4 mm over mastic surface, all complete as per clause
516

Total Quantity
Deducted Quantity
Net Total Quantity
Say 511.500 sqm @ 599.8955 / sqm
Mastic ASphalt
Providing and laying 12 mm thick mastic asphalt wearing course on top of deck
slab excluding prime coat with paving grade bitumen meeting the requirements
given in table 500-29, prepared by using mastic cooker and ladi to required level
24) 14.5. and slope after cleaning the surface, including providing antiskid surface with
a bitumen precoated fine grained hard stone chipping of 9.5 mm nominal size at the
rate of 0.005 cum per 10 sqm and at an approximate spacing of cm center to center
in both directions, pressed into center in both directions, pressed into surface when
the temperature of surfaces not less than 100 deg. C, protruding 1 mm to 4 mm
over mastic surface, all complete as per clause 515
Total Quantity
Deducted Quantity
Net Total Quantity
Say 511.500 sqm @ 302.473 / sqm
25) od57 12 mm cement plaster finished with a floating coat of neat cement of mix:
87/2016_
2017/IA 1:3 ( 1 cement : 3 fine sand)
Total Quantity
Deducted Quantity
Net Total Quantity
Say 364.005 sqm @ 197.4353 / sqm
26) od57 Colour washing such as green, blue or buff to give an even shade:
89/2016_
2017/IA New work ( two or more coats) with a base coat of white washing with lime

Total Quantity
Deducted Quantity
Net Total Quantity
Say 364.005 sqm @ 33.1979 / sqm
2-App.B. Construction of Lock
Earth work in excavation of foundation of structures as per drawing and technical

specification, including setting out, construction of shoring and bracing, removal
1) 3.13.5 of stumps and other deleterious matter, dressing of sides and bottom, backfilling
.B the excavation earth to the extent required and utilising the remaining earth locally
for road work.
Marshy soil - Mechanical Means

Total Quantity
Deducted Quantity
Net Total Quantity
Say 27408.150 cum @ 300.8894 / cum
Dismantling dressed stone work ashlar face stone work, marble work or precast
2) od575 concrete work manually / by mechanical means including stacking of serviceable
7/2016_2 and disposal of unserviceable material within 50 metres lead as per direction of
017/IA Engineer-in-Charge:
In cement mortar
Total Quantity
Deducted Quantity
Net Total Quantity
Say 242.597 cum @ 1654.4234 / cum
3) od575 Demolishing R.C.C. work manually / by mechanical means including stacking of
9/2016_2 steel bars and disposal of unserviceable material with in 50 metres lead as per
017/IA direction of Engineer -in-Charge.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 15.583 cum @ 2045.1618 / cum
4) od576 Extra for cutting reinforcement bars manually/ by mechanical means in R.C.C. or
2/2016_2 R.B. work ( Payment shall be made on the cross sectional area of R.C.C. or R.B
017/IA work) as per direction of Engineer-in-charge.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 80.116 sqm @ 704.1368 / sqm
Providing Steel Liner 10mm thick for Curbs and 6 mm thick for Steining of
5) 12.22
Wells including Fabricating and Setting out as per Detailed Drawing.

Pile for
Elevated 3.14*1.0
2 13.000 0.006 7.85
Lock 0
Cabin
Total Quantity
Deducted Quantity
Net Total Quantity
Say 264.277 MT @ 87376.5993 / MT
BBored cast-in-situ M35 grade R.C.C. Pile Using Concrete Mixer excluding
Pile for
Lock Cabin 2 15.000
on Left
bank
Total Quantity
Deducted Quantity
Net Total Quantity
Say 529.140 metre @ 11538.3211 / metre
Bored cast-in-situ M35 grade R.C.C. Pile Using Concrete Mixer excluding
Total Quantity
Deducted Quantity
Net Total Quantity
Say 1021.280 metre @ 15171.8665 / metre
Vertical load testing of piles in accordance with IS 2911( Part IV) including
8) od577
installation of loading platform and preparation of pile head or construction of test
6/2016_2
cap and dismantling of test cap after test etc. complete as per specification & the
017/IA
direction of engineer -in-Charge.

Total Quantity
Deducted Quantity
Net Total Quantity
9) od576
6/2016_2
017/IA

Total Quantity
Deducted Quantity
Net Total Quantity
Say 388.438 cum @ 2045.1618 / cum
10) 12.3 Providing and laying of PCC M15 leveling course 100 mm thick below the pile
9 cap
Total Quantity
Deducted Quantity
Net Total Quantity
Say 344.498 cum @ 6803.1822 / cum
11) 12.3 and Technical Specificationn
8.C.1
RCC Grade M30 - Using Concrete Mixer
Total Quantity
Deducted Quantity
Net Total Quantity
Say 1915.800 cum @ 8448.4324 / cum
Plain/Reinforced Cement Concrete in Open Foundation complete as per Drawing
12) 12.8. and Technical Specifications
B.1
12) 12.8.
B.1
PCC Grade M20
Total Quantity
Deducted Quantity
Net Total Quantity
Say 2398.890 cum @ 7769.9882 / cum
13) 12.40
Pile
32mm dia
bar for
2 30.00 13.00 0.0063
Lock
Cabin
do over
2 30.00 1.60 0.0063
lap
Stirrups
12mm dia 2 87.00 3.66 0.000888
at 150mm
c/c
Stiffner
16mm dia
2 9.00 3.32 0.0016
at
1.5m c/c
wastage
1 0.03 253.019
@ 3%
Total Quantity
Deducted Quantity
Net Total Quantity
Say 260.609 MT @ 70053.1465 / MT
14) od97
01/2019_
2020/IA

Total Quantity
Deducted Quantity
Net Total Quantity
Say 317124.000 no @ 4.1322 / no
15) od97
02/2019_
2020/IA
Total Quantity
Deducted Quantity
Net Total Quantity
Say 5298.000 metre @ 400.0803 / metre
Providing Z steel sheet pile of size 400x185x7.5/8.5 driving down vertically in

16) od57
lines and levels interlocking with adjacent piles with suitable pile driving unit and
81/2016_
all accessories including all labour hire charges etc. complete and as per the
2017/IA
directions of departmental officers at site.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 842.240 sqm @ 14781.7372 / sqm
17) od57
Cathodic protection including all cost of conveyance of materials, labour, etc,
83/2016_
complete and as per the direction of departmental officers at site
2017/IA
Item Replaced
Total Quantity
Deducted Quantity
Net Total Quantity
Say 0.000 quintal @ 463.815 / quintal
Supplying, fitting and placing HYSD bar reinforcement in sub-structure complete
18) 13.6
as per drawing and Technical Specifications
Total Quantity
Deducted Quantity
Net Total Quantity
Say 139.121 MT @ 70313.7543 / MT
19) 14.1. Furnishing and Placing Reinforced Cement Concrete Grade M20 Using Concrete
A.1 Mixer in super-structure as per drawing and Technical Specification
Total Quantity
Deducted Quantity
Net Total Quantity
Say 2015.331 cum @ 7470.017 / cum
20) 14.1. Furnishing and Placing Reinforced Cement Concrete Grade M30 Using Concrete
C.1 Mixer in super-structure as per drawing and Technical Specification

Total Quantity
Deducted Quantity
Net Total Quantity
Say 1043.280 cum @ 8129.8618 / cum
21) 14.2
Total Quantity
Deducted Quantity
Net Total Quantity
Say 91.986 MT @ 72234.1171 / MT
22) od57 Coconut Pile - Supplying and stacking well matured straight coconut post for
85/2016_ driving down throug various strata bellow bed level including cost coveyance
2017/IA labour charges etc complete.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 4200.000 metre @ 146.4906 / metre
23) od57 Coconut Pile - Driving down coconut pile to lines and levels through variuos
86/2016_ strata including all hire charges and labour for fixing , staging platform and all
2017/IA other appliances necessary for pile driving down after pointing the bottom end

Total Quantity
Deducted Quantity
Net Total Quantity
Say 3360.000 metre @ 753.6666 / metre
24) od57
Cutting and removing the excess length of wooden piles to lines and levels and
88/2016_
removing the cut end of piles and stacking within 150m
2017/IA

Total Quantity
Deducted Quantity
Net Total Quantity
Say 560.000 each @ 133.2601 / each
DR PACKING FOR APRONS - Rough stone dry packing for apron with good
25) od57
quality blasted rubble including packing to compactness to lines levels, cost and
90/2016_
conveyance of all materials labour charges etc. complete as per direction of
2017/IA
Departmental officers at site
Total Quantity
Deducted Quantity
Net Total Quantity
Say 770.000 cum @ 2790.0768 / cum
DR PACKING FOR APRONS - Rough stone dry packing for apron with good
26) od57 quality departmental rubble obtained during dismantling existing structures
91/2016_ including packing to compactness to lines levels, cost and conveyance of all
2017/IA materials labour charges etc. complete as per direction of Departmental officers at
site
Total Quantity
Deducted Quantity
Net Total Quantity
Say 205.137 cum @ 1097.4613 / cum
BAILING OUT WATER USING PUMP ABOVE 20HP AND UP TO 30HP -
27) od57
Bailing out water with engine and pump set above 25HP and up to 30HP,
92/2016_
including conveyance to site and errection,cost of fuel, lubrication oil and other
2017/IA
stores, pay of staff etc complete
Total Quantity
Deducted Quantity
Net Total Quantity
Say 4000.000 hour @ 655.8906 / hour
3- App.C.Approach Road
Providing Steel Liner 10mm thick for Curbs and 6 mm thick for Steining of Wells
1) 12.22 including Fabricating and
Setting out as per Detailed Drawing.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 34.454 MT @ 80095.2191 / MT
Boring, providing and installing bored cast-in-situ reinforced cement concrete

piles of grade M-30 of specified diameter and length below the pile cap to carry a
safe working load not less than specified, excluding the cost of steel
2) od576 reinforcem5ent but including the cost of boring, with bentonite solution and
0/2016_2 temporary casing of appropriate length for setting out and removal of same and
017/IA the length of the pile to be embedded in the pile cap etc. all complete, including
removal of excavated earth with all lifts and leads (Length of pile for payment
shall be measured upto bottom of pile cap).
350 mm dia piles

Total Quantity
Deducted Quantity
Net Total Quantity
Say 926.250 metre @ 1997.2905 / metre
3) od576
4/2016_2
017/IA

Total Quantity
Deducted Quantity
Net Total Quantity
Say 7.501 cum @ 1874.7309 / cum
Providing and laying of PCC M15 leveling course 100 mm thick below the pile
4) 12.39
cap
Total Quantity
Deducted Quantity
Net Total Quantity
Say 9.640 cum @ 6236.2504 / cum
5) 12.38. and Technical Specification
B.1
RCC Grade M25 - Using concrete Mixer
Total Quantity
Deducted Quantity
Net Total Quantity
Say 90.885 cum @ 7678.2652 / cum
6) 12.40
Total Quantity
Deducted Quantity
Net Total Quantity
Say 27.848 MT @ 64215.3835 / MT
7) od576
8/2016_2
017/IA

Total Quantity
Deducted Quantity
Net Total Quantity
Say 31512.000 no @ 3.7855 / no
8) od577
0/2016_2
017/IA

Total Quantity
Deducted Quantity
Net Total Quantity
Say 780.000 metre @ 366.7418 / metre
:Vertical load testing (INITIAL) of piles in accordance with IS : 2911(Part -IV)

9) od577
includinginstallation of loading platform and preparation of pile head or
4/2016_2
construction of test cap and dismantling oftest cap after test etc. compete as per
017/IA
specification & above 50MT and up to 100 MT

Total Quantity
Deducted Quantity
Net Total Quantity
Furnishing and Placing Reinforced Cement Concrete Grade M20 Using Concrete
10) 14.1. Mixer as per drawing and Technical Specification.
A.1.A
For solid slab super-structure - Height upto 5m
Total Quantity
Deducted Quantity
Net Total Quantity
Say 68.027 cum @ 8217.0215 / cum
Furnishing and Placing Reinforced Cement Concrete Grade M25 Using Concrete
11) 14.1 Mixer as per drawing and Technical Specification.
B.1.1.B
For solid slab super-structure - Height 5m to 10m
Total Quantity
Deducted Quantity
Net Total Quantity
Say 8.178 cum @ 9188.0533 / cum
12) 14.2
Total Quantity
Deducted Quantity
Net Total Quantity
Say 25.056 MT @ 66214.6042 / MT
13) od57 PVC WEEP HOLES- Providing weep holes using 75mm dia. PVC pipes working
77/2016_ pressure 4kg /sq.cm including cost of materials, conveyance, labour charges etc.
2017/IA complete.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 38.400 metre @ 2.9047 / metre
Providing filter media with woven fabric filter GWF-26-130 weight not less than
14) od57 130gm/m2 pore size(mm) less than 0.075 with and overlap of 30cm at all joints
78/2016_ stitched toghther pulled up in to folds uniformly and sufficiently in both direction
2017/IA for avoiding over extension of fibre of which it is composed and forming the toe
to prevent scourage including conveyance and all leads and lifts etc. complete.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 9132.345 sqm @ 89.5678 / sqm
Bailing out water using pump above 5 HP and Up to 10 HP-Bailing out water
15) od57
with engine and pump set above 5HP and up to 10HP, including conveyance to
79/2016_
site and erection,cost of fuel, lubrication oil and other stores, pay of staff etc
2017/IA
complete
Total Quantity
Deducted Quantity
Net Total Quantity
Say 3600.000 hour @ 274.794 / hour
Construction of embankment with approved material obtained from borrow pits

16) 3.16 with all lifts and leads, transporting to site, spreading, grading to required slope
and compacting to meet requirement of table 300-2.

Additional Quantity required
Quantity
as per
1 35759.571
Item 17
of App.c
Total Quantity
Deducted Quantity
Net Total Quantity
Say 39899.571 cum @ 600.0000 / cum
Construction of Embankment with Material obtained from departmental work site
17) od67 :- Construction of embankment with approved material obtained from
26/2016_ departmental work site of -formation of Badagara Mahe canal bet Ch. 457.380 and
2017 460.620 ( Reach-III) with all lifts and leads, transporting to site, spreading,
grading to required slope and compacting to meet requirement of table 300-2.
Item Replaced
Say 0.000 cum @ 250 / cum
Construction of granular sub-base by providing graded material, spreading in

uniform layers with motor grader on prepared surface, mixing by mix in place
18) 4.1. method with rotavator at OMC, and compacting with vibratory roller to achieve
B.1 the desired density, complete as per clause 401.
Grading-V - For sub base cum drainage layer - Mix in Place Method
Total Quantity
Deducted Quantity
Net Total Quantity
Say 864.000 cum @ 2663.5162 / cum
Providing, laying, spreading and compacting graded stone aggregate to Wet Mix
Macadam specification including premixing the Material with water at OMC in
19) 4.12 mechanical mix plant carriage of mixed Material by tipper to site, laying in
uniform layers with paver in sub- base / base course on well prepared surface and
compacting with vibratory roller to achieve the desired density.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 554.400 cum @ 2694.7464 / cum
Providing and laying bituminous macadam with 80-100 TPH hot mix plant
producing an average output of 75 tonnes per hour using crushed aggregates of
specified grading premixed with bituminous binder (VG 30), transported to site,
20) 5.3.2 laid over a previously prepared surface with paver finisher to the required grade,
.a level and alignment and rolled as per clauses 501.6 and 501.7 to achieve the
desired compaction.
For Grading II - (19 mm nominal size)
Total Quantity
Deducted Quantity
Net Total Quantity
Say 160.576 cum @ 6350.9485 / cum
Providing and laying bituminous concrete with 80-100 TPH hot mix plant
producing an average output of 75 tonnes per hour using crushed aggregates of
specified grading, premixed with bituminous binder( NRMB) @ 5.2 per cent of
21) 5.6.1 mix and filler, transporting the hot mix to work site, laying with a hydrostatic
.a paver finisher with sensor control to the required grade, level and alignment,
rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MORTH specification clause No. 507 complete in all respects
For Grading - I ( 19 mm nominal size )

Total Quantity
Deducted Quantity
Net Total Quantity
Say 96.345 cum @ 8909.2677 / cum
22) od57 12 mm cement plaster finished with a floating coat of neat cement of mix:
93/2016_
2017/IA 1:3 ( 1 cement : 3 fine sand)
Total Quantity
Deducted Quantity
Net Total Quantity
Say 158.448 sqm @ 180.9816 / sqm
23) od57 Colour washing such as green, blue or buff to give an even shade:
89/2016_
2017/IA New work ( two or more coats) with a base coat of white washing with lime
Total Quantity
Deducted Quantity
Net Total Quantity
Say 158.448 sqm @ 30.4338 / sqm
Furnishing and laying of the live sods of perennial turf forming grass on
24) 3.22 embankment slope, verges or other locations shown on the drawing or as directed
by the engineer including preparation of ground, fetching of sods and watering.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 1320.000 sqm @ 28.8409 / sqm
Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone
25) 12.4 aggregate 40 mm nominal size mechanically mixed, placed in foundation and
compacted by vibration including curing for 14 days.
Total Quantity
Deducted Quantity
Net Total Quantity
Say 232.931 cum @ 5665.5143 / cum
Providing and laying Pitching on slopes laid over prepared filter media including
26) 15.4.
boulder Stone/Boulder apron laid dry in front of toe of embankment complete as
A
per drawing and Technical specifications
Total Quantity
Deducted Quantity
Net Total Quantity
Say 2340.000 cum @ 2416.5511 / cum
Maintenance of Earthen Shoulder (filling with fresh soil) Making up loss of
27) 10.2 material/ irregularities on shoulder to the design level by adding fresh approved
soil and compacting it with appropriate equipment.
Total Quantity
Deducted Quantity
Net Total Quantity
Say 720.000 sqm @ 60 / sqm
Construction of unlined surface drains of average cross sectional area 0.40 sqm in
28) 3.24. soil by mechanical Means to specified lines, grades, levels and dimensions to the
A requirement of clause 301 and 309. Excavated material to be used in embankment
within a lead of 50 metres (average lead 25 metres)

Total Quantity
Deducted Quantity
Net Total Quantity
Say 720.000 metre @ 63.463 / metre
Providing and laying of hot applied thermoplastic compound 2.5 mm thick

including reflectorising glass beads on Bituminous Surface @ 250 gms per sqm
29) 8.13
area, thickness of 2.5 mm is exclusive of surface applied glass beads as per
IRC:35 .The finished surface to be level, uniform and free from streaks and holes.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 360.000 sqm @ 474.3844 / sqm
Providing and erecting a "W" metal beam crash barrier comprising of 3 mm thick
corrugated sheet metal beam rail, 70 cm above road/ground level, fixed on ISMC
series channel vertical post, 150 x 75 x 5 mm spaced 2 m centre to centre, 1.8 m
30) 8.23.
high, 1.1 m below ground/road level, all steel parts and fitments to be galvanised
A
by hot dip process, all fittings to conform to IS:1367 and IS:1364, metal beam rail
to be fixed on the vertical post with a spacer of channel section 150 x 75 x 5 mm,
330 mm long complete as per clause 811.3

Total Quantity
Deducted Quantity
Net Total Quantity
Say 720.000 metre @ 3295.3072 / metre
Providing and fixing of retro- reflectorised cautionary, mandatory and

informatory sign with 7years warranty manufactured as per IRC :67 made of Type
IV micro prismatic grade sheeting vide clause 801.3.3 fixed over aluminium
sheeting, 2 mm thick/ aluminium composit material sheeting 4 mm thick with
suitable back supporting frame of MS angle 25x25x3 and supported on GI pipe
31) 8.4.1 pole 50mm NB confirming to IS 1239 firmly fixed to the ground by means of
properly designed foundation with M 15 grade cement concrete min size 45 cm x
45 cm x 60 cm, 60 cm below ground level including painting all exposed surface
with 2 coats of epoxy painting over epoxy primer and as per approved drawing
and clause 801 including lettering symbols etc.
90 cm equilateral triangle
Total Quantity
Deducted Quantity
Net Total Quantity
Say 4.000 each @ 3628.1858 / each
Providing and fixing of direction and place identification retro-reflectorised sign

with 7 years warranty manufactured as per IRC :67 High Intensity Micro
Prismatic (Type IV) grade sheeting fixed over aluminium sheeting, 2 mm thick/
aluminium composit material sheeting 4 mm thick with area exceeding 0.9 sqm,
with suitable back supporting frame of MS angle 40x40x6 and supported on
32) 8.6 suitably designed GI pipe pole not less than 50mm NB , 2 Nos. confirming to IS
1239, firmly fixed to the ground by means of properly designed foundation with
M 15 grade cement concrete min size 45 cm x 45 cm x 60 cm, 60 cm below
ground level including painting all exposed surface with 2 coats of epoxy painting
over epoxy primer and as per approved drawing and clause 801 including lettering
symbols etc.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 5.100 sqm @ 7798.3605 / sqm
Supplying, providing and laying woven Geotextile fabric ( Polyester or

polypropylene having 3.00 Metre minimum width & minimum 10% elongation at
33) od57 yield and minimum Tensile strength of 50 KN/M ) in wrap direction right angle to
98/2016_ the alignment of the embankment with suitable laps instead of removel of slush
2017/IA proposed in the embankment design as directed by the departmental officers at
site. [Referance as per MORT & H specification first revision section 700&2504-
Sr No 15.6 page524]

Total Quantity
Deducted Quantity
Net Total Quantity
Say 840.000 sqm @ 143.6421 / sqm
Aggregate blanket
34) od57 Supplying and spreading 6.7mm coarse aggregate under the Geo textile fabric
99/2016_ already laid on the entire plan area of the road alignment with a minimum 30CM
2017/IA thickness as a filter media where slush removel proposed as per the direction of
departmental officers at site.[Asper MORT& H specification firstrevision 2504 Sr
No.15.5 page523]
Total Quantity
Deducted Quantity
Net Total Quantity
Say 600.000 sqm @ 2800 / sqm
Prefabricated Vertical Drain
Supplying and installing Flexible Pre- Fabricated Vertical drain (MEBRA DRAIN
version HD 747088of Geo Technics Holland BV ) & 7407 or equlant ) consisting
35) od58 of high strength high permeability synthetic filter fabric surrounding a fluted core
00/2016_ for water drainage of 10CM width and 3mm to 4mm thickness for an average
2017/IA depth of 18 Metre below the operating platform level as per standard specification
@ 1.3 Metre equilateral triangle spacing on entire plan area of the road alignment
where stabilistion of soil proposed in the soil invetigation report and embakment
design [As per MORT & H specification section 300-Clause 309 ]

Total Quantity
Deducted Quantity
Net Total Quantity
Say 988.000 metre @ 58.1502 / metre
Laying Reinforced cement concrete pipe NP4 / prestressed concrete pipe for
culverts on first class bedding of granular material in double row including fixing
36) 9.3. collar with cement mortar 1:2 but excluding excavation, protection works,
B backfilling, concrete and masonry works in head walls and parapets .
1200 mm dia
Total Quantity
Deducted Quantity
Net Total Quantity
Say 176.000 metre @ 22004.0208 / metre
4-App.D - Construction of Cabin
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or

1) 50.6.7
nearest size in cement mortar 1:6 for foundation and basement including all cost
.1
of materials, labour charges etc.
Total Quantity
Deducted Quantity
Net Total Quantity
Say 12.861 cum @ 5838.4939 / cum
Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or

2) 50.6.7
nearest size in cement mortar 1:6 for super structure above plinth level up to floor
.2
two level including all cost of materials, labour charges etc.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 9.020 cum @ 6301.4 / cum
Reinforced cement concrete work in beams, suspended floors, roofs, having slope
up to 150 landings, balconies, shelves, chajjas, lintels, bands, plain window sills,
3) 5.3 staircases and spiral stair cases up to floor five level excluding the cost of
centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement : 1.5
coarse sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).

Total Quantity
Deducted Quantity
Net Total Quantity
Say 18.753 cum @ 9144.005 / cum
Reinforced cement concrete work in walls (any thickness), including attached
pilasters, buttresses, plinth and string courses, fillets, columns, pillars, piers,
4) 5.2.2 abutments, posts and struts etc. up tot floor five level excluding cost of centering,
shuttering, finishing and reinforcement :
1:1.5:3( 1 cement : 1.5 coarse sand : 3 graded stone aggregate 20 mm nominal
size)
Total Quantity
Deducted Quantity
Net Total Quantity
Say 1.494 cum @ 8840.8855 / cum
Centering and shuttering including strutting, etc. and removal of form for:
5) 5.9.5
Lintels, beams, plinth beams, girders bressumers and cantilevers
Total Quantity
Deducted Quantity
Net Total Quantity
Say 139.653 sqm @ 424.2455 / sqm
6) 5.22A Steel reinforcement for R.C.C work including straightening, cutting, bending,
.6 placing in position and binding all complete above plinth level.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 2175.121 kg @ 70.022 / kg
Providing wood work in frames of doors, windows, clerestory windows and other
frames, wrought framed and fixed in position with hold fast lugs or with dash
7) 9.1.1 fasteners of required dia & length (hold fast lugs or dash fastener shall be paid for
separately).
Second class teak wood

Total Quantity
Deducted Quantity
Net Total Quantity
Say 0.206 cum @ 114743.071 / cum
Providing and fixing panelled or panelled and glazed shutters for shutters for
doors, windows and clerestory windows, including ISI marked M.S. pressed butt
hinges bright finished of required size with necessery screws, excluding panelling
8) 9.5.1. which will be paid for separately, all complete as per direction of Engineer - in-
1 charge.
Second class teak wood
35 mm thick shutters
Total Quantity
Deducted Quantity
Net Total Quantity
Say 5.929 sqm @ 3152.6115 / sqm
Providing and fixing M.S. Grills of required pattern in frames of windows etc.
with M.S. flats, square or round bars etc. including priming coat with approved
9) 9.48.2 steel primer all complete.
Fixed to openings/ wooden frames with rawl plugs screws etc

Total Quantity
Deducted Quantity
Net Total Quantity
Say 87.000 kg @ 139.1258 / kg
Providing and fixing factory made P.V.C. door frame of size 50x47 mm with a
wall thickness of 5 mm, made out of extruded 5 mm rigid PVC foam sheet, mitred
at corners and joined with 2 Nos. of 150 mm long brackets of 15x15 mm M.S.
10) 9.11 square tube, the vertical door frame profiles to be reinforced with 19x19 mm M.S.
9 square tube of 19 gauge, EPDM rubber gasket weather seal to be provided
through out the frame. The door fame to be fixed to the wall using M.S. screws of
65/100 mm size, complete as per manufacturer's specification and direction of
Engineer-in Charge.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 4.400 metre @ 542.8322 / metre
Providing and fixing factory made panel PVC door shutter consisting of frame
made out of M.S. tubes of 19 gauge thickness and sized of 19 mm x 19 mm for
styles and 15x15 mm for top & bottom rails. M.S. frame shall have a coat of steel
primers of approved make and manufacture. M.S. frame covered with 5 mm thick
heat moulded PVC 'C' channel of size 30 mm thickness, 70 mm width out of whicj
50 mm shall be flat and 20 mm shall be tapered in 45 degree angle on both side
forming styles and 5mm thick, 95 mm wide PVC sheet out of which75 mm shall
be tapered in 45 degree on th inner side to form top and bottom rail and 115 mm
wide PVC sheet out of which 75 mm shall be flat and 20 mm shall be tapered on
11) 9.12 both sides to form lock rail. Top, bottom and lock rails shall be provided both side
0.1 of the panel. 10 mm (5 mmx2) thick, 20 mm wide cross PVC sheet be provided as
gap insert for top rail & bottom rail. paneling of 5 mm thick both side PVC sheet
to be fitted in the M.S. frame welded /sealed to the styles & rails with 7 mm (5
mm + 2 mm ) thick x 15 mm wide PVC sheet beading on inner side, and joined
together with solvent cement adhesive. An additional 5 mm thick PVC strip of 20
mm width is to be stuck on the interior side of the 'C' Channel using PVC solvent
adhesive etc. complete as per direction of Engineer -in-charge, manufacture's
specification & drawing.
30 mm thick plain PVC door shutters

Total Quantity
Deducted Quantity
Net Total Quantity
Say 1.310 sqm @ 3424.735 / sqm
12) 13.1. 12 mm cement plaster of mix:
2 1:6 (1 cement : 6 fine sand).
Total Quantity
Deducted Quantity
Net Total Quantity
Say 134.137 sqm @ 198.391 / sqm
Providing and laying vitrified floor tiles in different sizes (thickness to be

specified by the manufacturer) with water absorption less than 0.08% and
13) 11.4 conforming to IS : 15622, of approved make, in all colours and shades, laid on 20
1.2 mm thick cement mortar 1:4(1 cement : 4 coarse sand), including grouting the
joints with white cement and matching pigments etc., complete.
Size of Tile 600 x 600 mm.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 13.531 sqm @ 1384.9422 / sqm
Providing and fixing I st quality ceramic glazed wall tiles conforming to IS :
15622 (thickness to be specified by the manufacturer), of approved make, in all
colours, shades except burgundy, bottle green, black of any size as approved by
14) 11.3
Engineer -in-Charge, in skirting, risers of steps and dados, over 12 mm thick bed
6
of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement
slurry @ 3.3 kg per sqm, including pointing in white cement mixed with pigment
of matching shade complete.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 7.560 sqm @ 921.4739 / sqm
Applying priming coats with primer of approved brand and manufacture, having
low VOC ( Volatile Organic Compound) content.
15) 13.8
5.1
With ready mixed pink or grey primer on wood work (hard and soft wood )
having VOC content less than 50 grams/ litre
Total Quantity
Deducted Quantity
Net Total Quantity
Say 5.891 sqm @ 47.5715 / sqm
Providing and applying white cement based putty of average thickness 1 mm, of
16) 13.8
approved brand and manufacturer, over the plastered wall surface to prepare the
0
surface even and smooth complete.
Total Quantity
Deducted Quantity
Net Total Quantity
Say 134.170 sqm @ 108.1298 / sqm
Painting with synthetic enamel paint, having VOC (Volatile Organic Compound)
17) 13.8 content less than 150 grams/ litre, of approved brand and manufacture, including
4.2 applying additional coats wherever required to achieve even shade and colour.
Two coats
Total Quantity
Deducted Quantity
Net Total Quantity
Say 15.102 sqm @ 92.8567 / sqm
Dis tempering with Ist quality acrylic distemper, having VOC (Volatile Organic
Compound) content less than 50 grams /litre, of approved brand and manufacture,
18) 13.8 including applying additional coats wherever required, to achieve even shade and
1.2 colour.
Two coats
Total Quantity
Deducted Quantity
Net Total Quantity
Say 134.137 sqm @ 61.4859 / sqm
Structural steel work riveted, bolted or welded in built up sections, trusses and
19) 10.2 framed work, including cutting, hoisting, fixing in position and applying a priming
coat of approved steel primer all complete.

Total Quantity
Deducted Quantity
Net Total Quantity
Say 935.102 kg @ 83.7022 / kg
5-App.E - Extra Items
od :hire charge for Providing Z steel sheet pile of size 400x185x7.5/8.5 driving
down vertically in lines and levels interlocking with adjacent piles with suitable
pile driving unit and all accessories including all labour hire charges etc. complete
1)od
and as per the directions of departmental officers at site. reepering work including
cost of materials,<br>conveyane charges and labour charges etc. complete (based
on dsr 12.48)
Additional
side walls
4 110.0 12.00
Total Quantity
Deducted Quantity
Net Total Quantity
Say 5280.000 sqm @ 1577.56 / sqm
od : Cathodic protection including all cost of conveyance of material, labour etc

2) od complete as per the direction of the departmental officials at site.
Lock
1 1912
walls
Shutter
1 672
piers
Lock
1 140
piers
Additiona
1 26
l
Total Quantity
Deducted Quantity
Net Total Quantity
Say 2750.000 Nos @ 1184.36 / No
Laying Reinforced cement concrete pipe NP4/prestressed concrete pipe in a single

3)od row excluding excavation, protection works, backfilling, concrete and masonry
works in headwalls and parapets. 600 mm dia
Bank side
shutter 2 25.2
pier
Middle
shutter 2 26.5
pier
Total Quantity
Deducted Quantity
Net Total Quantity
Say 103.400 meter @ 5806.47 / meter
Laying Reinforced cement concrete pipe NP4/prestressed concrete pipe in a single
4)od row excluding excavation, protection works, backfilling, concrete and masonry
works in headwalls and parapets.300 mm dia
Bank side
shutter 2 25.2
pier
Total Quantity
Deducted Quantity
Net Total Quantity
Say 50.400 meter @ 2903.64 / meter
LS amount for electrical works
Mechanical works (DSR 2018)
Total Amount
Provisoion for GST Payments @ 12 %
Lumpsum for round off
Total Rs.
ge across Badagara Mahe canal at
strict.
Quantity Amount
r drawing and technical

g and bracing, removal
sides and bottom and
1200.000
1200.000
0.000
1200.000
/ cum 180000.00
MS sheet piles of 12 m
314-1986) on one side
ufficient anchorage and
ecessary and the other
own in figure, tied with
in between with empty
m width 3.5m and top
bund, driven out sheet
ed by the departmental
A for Reconstruction of
320.600
320.600
0.000
320.600
/ metre 10900400.00
m thick for Steining of

Drawing.
50.177
28.396
78.573
0.000
78.573
/ MT 6865441.54
crete Mixer excluding

cal Specifications and
m.
258.920
59.700
222.600
541.220
0.000
541.220
/ metre 6494640.00

m.
168.390
168.390
0.000
168.390
/ metre 2554790.60
iles to lines and levels

our charges and other
. complete as per the
CPWD Rate)
55.673
55.673
0.000
55.673
/ cum 113860.29
mm thick below the pile
21.256
21.256
0.000
21.256
/ cum 144608.44
mplete as per Drawing
372.885
372.885
0.000
372.885
/ cum 3150293.72
orcement in Foundation
61.873
8.399
31.351
3.326
5.056
1.003
3.330
114.338
0.000
114.338
/ MT 8009736.66
rticals to links and cage

ding cost of electrodes,
her labour charges, etc.
109938.000
109938.000
0.000
109938.000
/ no 454285.80
cal overlaps on erecting

hole including cost of
ts and all other labour
ani)
1546.801
1546.801
0.000
1546.801
/ metre 618844.61
ith IS : 2911(Part -IV)
d or construction of test
ve 50MT and up to 100
2.000
2.000
0.000
2.000
/ per test 131629.76
ete as per drawing and
391.630
391.630
0.000
391.630
/ cum 3444000.76
ete as per drawing and
m
26.768
26.768
0.000
26.768
/ cum 243958.09
sub-structure complete
26.107
26.107
0.000
26.107
/ MT 1835681.18
ixer as per drawing and
308.800
308.800
0.000
308.800
/ cum 3263653.44
0 HP-Bailing out water
ncluding conveyance to
stores, pay of staff etc
1200.000
1200.000
0.000
1200.000
/ hour 359729.28
ent in super-structure
91.978
91.978
0.000
91.978
/ MT 6643949.62
vel elastomeric bearing
use 2005 of MoRTH
drawing and Technical
142923.000
142923.000
0.000
142923.000
/ Cum cm 117854.31
gate size not exceeding

post not to exceed 1 in
to exceed 2000 mm,
nsion, complete as per
136.400
136.400
0.000
136.400
/ RM 276682.56
catering to maximum
pproved drawings and
cturer/supplier or their
nufacturer's instructions
56.500
56.500
0.000
56.500
/ metre 554084.80
pecification
40.000
40.000
0.000
40.000
/ no 169312.90
ng course with paving

iven in table 500-40,
and slope after cleaning
th bitumen precoated
at the rate of 0.005cum
enter to center in both
urfaces is not less than
complete as per clause
511.500
511.500
0.000
511.500
/ sqm 306846.55
course on top of deck

eeting the requirements
d ladi to required level
g antiskid surface with
mm nominal size at the
g of cm center to center
essed into surface when
truding 1 mm to 4 mm
511.500
511.500
0.000
511.500
/ sqm 154714.94
cement of mix:
364.005
364.005
0.000
364.005
/ sqm 71867.44
shade:
ashing with lime
364.005
364.005
0.000
364.005
/ sqm 12084.20
r drawing and technical

g and bracing, removal
and bottom, backfilling
remaining earth locally
27408.150
27408.150
0.000
27408.150
/ cum 8246821.81
marble work or precast
stacking of serviceable
ead as per direction of
242.597
242.597
0.000
242.597
/ cum 401358.15
ns including stacking of
50 metres lead as per
15.583
15.583
0.000
15.583
/ cum 31869.76
ical means in R.C.C. or

area of R.C.C. or R.B
80.116
80.116
0.000
80.116
/ sqm 56412.62
m thick for Steining of

Drawing.
260.431
3.846
264.277
0.000
264.277
/ MT 23091625.53

m.
499.140
30.000
529.140
0.000
529.140
/ metre 6105387.23
m.
1021.280
1021.280
0.000
1021.280
/ metre 15494723.82
11( Part IV) including

d or construction of test
per specification & the
6.000
6.000
0.000
6.000
/ per test 394889.28

CPWD Rate)
388.438
388.438
0.000
388.438
/ cum 794418.56
344.498
344.498
0.000
344.498
/ cum 2343682.66
1915.800
1915.800
0.000
1915.800
/ cum 16185506.79
omplete as per Drawing
2398.890
2398.890
0.000
2398.890
/ cum 18639346.99
246.839
4.914
0.605
0.566
0.096
7.591
260.609
0.000
260.609
/ MT 18256480.46

317124.000
317124.000
0.000
317124.000
/ no 1310419.79

ani)
5298.000
5298.000
0.000
5298.000
/ metre 2119625.43
ving down vertically in

ble pile driving unit and
mplete and as per the
842.240
842.240
0.000
842.240
/ sqm 12449770.34
materials, labour, etc,

t site
0.000
0.000
0.000
/ quintal
sub-structure complete
139.121
139.121
0.000
139.121
/ MT 9782119.81
de M20 Using Concrete
cification
2015.331
2015.331
0.000
2015.331
/ cum 15054556.83

cification
1043.280
1043.280
0.000
1043.280
/ cum 8481722.22
91.986
91.986
0.000
91.986
/ MT 6644527.50
aight coconut post for

luding cost coveyance
4200.000
4200.000
0.000
4200.000
/ metre 615260.52
levels through variuos

taging platform and all
ing the bottom end
3360.000
3360.000
0.000
3360.000
/ metre 2532319.78
to lines and levels and
560.000
560.000
0.000
560.000
/ each 74625.66
ng for apron with good
o lines levels, cost and
te as per direction of
770.000
770.000
0.000
770.000
/ cum 2148359.14
ng for apron with good
ng existing structures
and conveyance of all
Departmental officers at
205.137
205.137
0.000
205.137
/ cum 225129.92
AND UP TO 30HP -
5HP and up to 30HP,
ubrication oil and other
4000.000
4000.000
0.000
4000.000
/ hour 2623562.40
ck for Steining of Wells
34.454
34.454
0.000
34.454
/ MT 2759600.68
orced cement concrete

w the pile cap to carry a
ng the cost of steel
bentonite solution and
d removal of same and
all complete, including
th of pile for payment
926.250
926.250
0.000
926.250
/ metre 1849990.33
CPWD Rate)
7.501
7.501
0.000
7.501
/ cum 14062.36
9.640
9.640
0.000
9.640
/ cum 60117.45
90.885
90.885
0.000
90.885
/ cum 697839.13
27.848
27.848
0.000
27.848
/ MT 1788270.00

31512.000
31512.000
0.000
31512.000
/ no 119288.68
ani)
780.000
780.000
0.000
780.000
/ metre 286058.60
with IS : 2911(Part -IV)

tion of pile head or
est etc. compete as per
4.000
4.000
0.000
4.000
/ per test 241321.24
68.027
68.027
0.000
68.027
/ cum 558979.32
8.178
8.178
0.000
8.178
/ cum 75139.90
25.056
25.056
0.000
25.056
/ MT 1659073.12
dia. PVC pipes working
nce, labour charges etc.
38.400
38.400
0.000
38.400
/ metre 111.54
30 weight not less than

ap of 30cm at all joints
ciently in both direction
ed and forming the toe
lifts etc. complete.
9132.345
9132.345
0.000
9132.345
/ sqm 817964.05
0 HP-Bailing out water
ncluding conveyance to
stores, pay of staff etc
3600.000
3600.000
0.000
3600.000
/ hour 989258.40
ained from borrow pits

ading to required slope
4140.000
35759.571
39899.571
0.000
39899.571
/ cum 23939742.60
departmental work site
aterial obtained from
nal bet Ch. 457.380 and
ing to site, spreading,
ent of table 300-2.
/ cum 0.00
material, spreading in
mixing by mix in place
ratory roller to achieve
e Method
864.000
864.000
0.000
864.000
/ cum 2301278.00
e aggregate to Wet Mix

with water at OMC in
pper to site, laying in
ell prepared surface and
sity.
554.400
554.400
0.000
554.400
/ cum 1493967.40
0 TPH hot mix plant
crushed aggregates of
30), transported to site,
r to the required grade,
d 501.7 to achieve the
160.576
160.576
0.000
160.576
/ cum 1019809.91
0 TPH hot mix plant
crushed aggregates of
MB) @ 5.2 per cent of
ying with a hydrostatic
, level and alignment,
s to achieve the desired
omplete in all respects
96.345
96.345
0.000
96.345
/ cum 858363.40
cement of mix:
158.448
158.448
0.000
158.448
/ sqm 28676.17
shade:
ashing with lime
158.448
158.448
0.000
158.448
/ sqm 4822.17
turf forming grass on

drawing or as directed
f sods and watering.
1320.000
1320.000
0.000
1320.000
/ sqm 38069.99
on with crushed stone
ced in foundation and
232.931
232.931
0.000
232.931
/ cum 1319673.91
d filter media including
mbankment complete as
2340.000
2340.000
0.000
2340.000
/ cum 5654729.57
il) Making up loss of
adding fresh approved
720.000
720.000
0.000
720.000
/ sqm 43200.00
ctional area 0.40 sqm in

s and dimensions to the
be used in embankment
720.000
720.000
0.000
720.000
/ metre 45693.36
mpound 2.5 mm thick

e @ 250 gms per sqm
ed glass beads as per
rom streaks and holes.
360.000
360.000
0.000
360.000
/ sqm 170778.38
mprising of 3 mm thick
d level, fixed on ISMC
centre to centre, 1.8 m
ments to be galvanised
S:1364, metal beam rail
ction 150 x 75 x 5 mm,
720.000
720.000
0.000
720.000
/ metre 2372621.18
nary, mandatory and

IRC :67 made of Type
fixed over aluminium
eting 4 mm thick with
d supported on GI pipe
he ground by means of
ncrete min size 45 cm x
ing all exposed surface
per approved drawing
4.000
4.000
0.000
4.000
/ each 14512.74
retro-reflectorised sign
High Intensity Micro
sheeting, 2 mm thick/
rea exceeding 0.9 sqm,
0x6 and supported on
2 Nos. confirming to IS
signed foundation with
x 60 cm, 60 cm below
coats of epoxy painting
801 including lettering
5.100
5.100
0.000
5.100
/ sqm 39771.64
fabric ( Polyester or
mum 10% elongation at
direction right angle to
ad of removel of slush
epartmental officers at
ion section 700&2504-
840.000
840.000
0.000
840.000
/ sqm 120659.36
the Geo textile fabric

with a minimum 30CM
as per the direction of
on firstrevision 2504 Sr
600.000
600.000
0.000
600.000
/ sqm 1680000.00
drain (MEBRA DRAIN

or equlant ) consisting
rrounding a fluted core
ickness for an average
r standard specification
a of the road alignment
report and embakment
e 309 ]
988.000
988.000
0.000
988.000
/ metre 57452.40
ssed concrete pipe for
le row including fixing
ion, protection works,
parapets .
176.000
176.000
0.000
176.000
/ metre 3872707.66
f size 40x20x15cm or
ment including all cost
12.861
12.861
0.000
12.861
/ cum 75088.87
f size 40x20x15cm or
plinth level up to floor
9.020
9.020
0.000
9.020
/ cum 56838.63
ors, roofs, having slope

ds, plain window sills,
excluding the cost of
:1.5:3 (1 cement : 1.5
ominal size).
18.753
18.753
0.000
18.753
/ cum 171477.53
ss), including attached
columns, pillars, piers,
uding cost of centering,
regate 20 mm nominal
1.494
1.494
0.000
1.494
/ cum 13208.28
val of form for:
evers
139.653
139.653
0.000
139.653
/ sqm 59247.16
ning, cutting, bending,

vel.
2175.121
2175.121
0.000
2175.121
/ kg 152306.32
tory windows and other

fast lugs or with dash
astener shall be paid for
0.206
0.206
0.000
0.206
/ cum 23637.07
hutters for shutters for
arked M.S. pressed butt
ws, excluding panelling
ection of Engineer - in-
5.929
5.929
0.000
5.929
/ sqm 18691.83
rames of windows etc.
ng coat with approved
etc
87.000
87.000
0.000
87.000
/ kg 12103.94
size 50x47 mm with a

PVC foam sheet, mitred
ets of 15x15 mm M.S.
d with 19x19 mm M.S.
r seal to be provided
ll using M.S. screws of
cation and direction of
4.400
4.400
0.000
4.400
/ metre 2388.46
ter consisting of frame
of 19 mm x 19 mm for
hall have a coat of steel
overed with 5 mm thick
mm width out of whicj
gree angle on both side
ut of which75 mm shall
ottom rail and 115 mm
mm shall be tapered on
ll be provided both side
VC sheet be provided as
ck both side PVC sheet
s & rails with 7 mm (5
n inner side, and joined
m thick PVC strip of 20
nnel using PVC solvent
-charge, manufacture's
1.310
1.310
0.000
1.310
/ sqm 4486.40
134.137
134.137
0.000
134.137
/ sqm 26611.57
sizes (thickness to be
less than 0.08% and
s and shades, laid on 20
including grouting the
lete.
13.531
13.531
0.000
13.531
/ sqm 18739.65
les conforming to IS :
approved make, in all
ny size as approved by
over 12 mm thick bed
nting with grey cement
ent mixed with pigment
7.560
7.560
0.000
7.560
/ sqm 6966.34
nd manufacture, having
(hard and soft wood )
5.891
5.891
0.000
5.891
/ sqm 280.24
age thickness 1 mm, of
surface to prepare the
134.170
134.170
0.000
134.170
/ sqm 14507.78
le Organic Compound)
manufacture, including
n shade and colour.
15.102
15.102
0.000
15.102
/ sqm 1402.32
VOC (Volatile Organic
brand and manufacture,
achieve even shade and
134.137
134.137
0.000
134.137
/ sqm 8247.53
p sections, trusses and

and applying a priming
935.102
935.102
0.000
935.102
/ kg 78270.09
00x185x7.5/8.5 driving
cent piles with suitable
e charges etc. complete
epering work including
es etc. complete (based
5280
5280.000
0.000
5280.000
/ sqm 8329516.80
of material, labour etc

t site.
1912
672
140
26
2750.000
0.000
2750.000
/ No 3256990.00
oncrete pipe in a single

concrete and masonry
50.40
53.00
103.400
0.000
103.400
/ meter 600389.00
oncrete pipe in a single
concrete and masonry
50.40
50.400
0.000
50.400
/ meter 146343.46
2500000.00
94978080.00
398726898.43
47847227.81
13425873.76
460000000.00 446574126.24

RE Estimate

Uploaded by

Document Informationclick to expand document information

Copyright:

Available Formats

RE Estimate

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

RE Estimate

Uploaded by

Copyright:

Available Formats

Name of Work : IWT Sector- Construction of a Lock cum bridge across Badagara Mahe ca

Karingali mukku in Kozhikkode District.

Earth work in excavation of foundation of structures as per drawing and technical

Actual Executed Quantity

Quantity as per original estimate

do RB 12*22 18.85 0.0063

Quantity as per original estimate

Quantity as per original estimate

Supplying, fitting and placing HYSD bar reinforcement in super-structure

Quantity as per original estimate

Quantity as per original estimate

Quantity as per original estimate

Quantity as per original estimate

Quantity as per original estimate

Earth work in excavation of foundation of structures as per drawing and technical

Marshy soil - Mechanical Means

Quantity as per original estimate

Quantity as per original estimate

Actual Executed Quantity

Quantity as per original estimate

Quantity as per original estimate

Quantity as per original estimate

Providing Z steel sheet pile of size 400x185x7.5/8.5 driving down vertically in

Quantity as per original estimate

Quantity as per original estimate

Quantity as per original estimate

Quantity as per original estimate

Quantity as per original estimate

Quantity as per original estimate

Boring, providing and installing bored cast-in-situ reinforced cement concrete

350 mm dia piles

Quantity as per original estimate

Quantity as per original estimate

Quantity as per original estimate

:Vertical load testing (INITIAL) of piles in accordance with IS : 2911(Part -IV)

Quantity as per original estimate

Quantity as per original estimate

Quantity as per original estimate

Construction of embankment with approved material obtained from borrow pits

Quantity as per original estimate

Construction of granular sub-base by providing graded material, spreading in

Quantity as per original estimate

For Grading - I ( 19 mm nominal size )

Quantity as per original estimate

Quantity as per original estimate

Providing and laying of hot applied thermoplastic compound 2.5 mm thick

Quantity as per original estimate

Quantity as per original estimate

Providing and fixing of retro- reflectorised cautionary, mandatory and

Providing and fixing of direction and place identification retro-reflectorised sign

Quantity as per original estimate

Supplying, providing and laying woven Geotextile fabric ( Polyester or

Quantity as per original estimate

Quantity as per original estimate

Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or

Laterate masonry with neatly dressed laterate stone of size 40x20x15cm or

Quantity as per original estimate

Quantity as per original estimate

Quantity as per original estimate