1.0 Sample of Estimate Summary
1.0 Sample of Estimate Summary
1.0 Sample of Estimate Summary
Subtotal 252,914.00
X. Plumbing Works
Pipes - (1/2" dia x 10') 7 pc. 720.00 5,040.00
Pipes - (4" dia x 10') 6 pc. 350.00 2,100.00
Sanitary Tee, (3" dia) 8 pc. 120.00 960.00
Elbow, 90o (4" dia) 30 pc 90.00 270.00
Elbow, 90o (1/2" dia) 80 pc. 10.00 800.00
Reducer Coupling, (2" dia X 3" dia) 0 pc. 320.00 0.00
Floor Drain Trap, (2" dia) 8 pc. 85.00 680.00
Clean-out w/ Plug, (3" dia) 8 pc. 75.00 600.00
Solvent Cement 5 L 380.00 1,900.00
Coupling, (1/2") 2 pc. 120.00 240.00
Wye reducer (4x2) 0 pc. 120.00 0.00
Wye (4x4) 12 pc. 160.00 1,920.00
Pipes - (1" dia ) 0 0.00 0.00 0.00
Elbow, 90o (1" dia) 20 pc. 20.00 400.00
Niple, (1/2" X 6") 0 pc. 20.00 0.00
Coupling, (4") 14 pc. 15.00 210.00
Teflon Tape (1/2) 10 roll 10.00 100.00
Water Meter 1 pc. 450.00 450.00
Gate Valve 1/2" 1 pc. 280.00 280.00
Check Valve 1/2" 1 pc. 250.00 250.00
Faucet (brass plain bibb 1/2) 24 pc. 195.00 4,680.00
Hose Bibb 1 pc. 170.00 170.00
Water Closet 8 set 3,800.00 30,400.00
Lavatory 8 set 1,500.00 12,000.00
Soap Holder 8 set 480.00 3,840.00
Toilet Paper Holder 8 set 383.00 3,064.00
Kitchen Sink 8 set 650.00 5,200.00
Towel Holder 8 set 1,500.00 12,000.00
Floor Drain (durametal) 8 set 85.00 680.00
Subtotal 88,234.00
XI. Electrical Works
THHN Wire 2.0 mm2 ( Roxie ) 209.7300 m 20.00 4,194.60
2
THHN Wire 3.5 mm ( Roxie ) 0.0000 m 25.00 0.00
2
THHN Wire 8.0 mm ( Roxie ) 0.0000 m 65.00 0.00
Flexible Hose 148.37 m 20.00 2,967.40
uPVC Utility Boxes, 38mm x 100mm x 54mm 8 pc. 30.00 240.00
uPVC Junction Boxes, 38mm x 100mm x 54mm 16 pc. 35.00 560.00
Wire for Range 8.0mm² 0 m 50.00 0.00
Plastics Lamp Receptacle 0 pc. 40.00 0.00
Wall Switch Module, 5A, 250V, AC 36 pc. 90.00 3,240.00
Three-way Switch Module, 5A, 250V, AC 0 pc. 125.00 0.00
Duplex Convenience Outlets 63 pc. 90.00 5,670.00
ACU Outlet 0 pc. 125.00 0.00
Breaker 20 Ampere 8 pc. 200.00 1,600.00
Breaker 40 Ampere 0 pc. 200.00 0.00
Breaker 100 Ampere 0 pc. 200.00 0.00
Panel Board 16 hole 1 pc. 1590.00 1,590.00
Circular Flourescent Lamp 35 pc. 270.00 9,450.00
Pin Light 16 pc. 285.00 4,560.00
Electric Tape 15 pc. 25.00 375.00
Subtotal 34,447.00
XII. Doors and Windows
Panel Door ( 1.0 m ) 8 pc. 4,200.00 33,600.00
( 0.8 m ) 8 pc. 4,950.00 39,600.00
PVC Door ( 0.6 m )(0.7m) 8 pc. 1,500.00 12,000.00
Door Jamb ( 0.8 m ) 5" 8 pc. 1,500.00 12,000.00
( 1.1 m ) 5" 8 pc. 1,650.00 13,200.00
Entrance Set w/ Dead Bolt (stanley) 24 set 3,500.00 84,000.00
Euro Door lock 8 set 1,950.00 15,600.00
4"x4" Loose Pin Hinges 48 set 150.00 7,200.00
Door Stopper 16 pc 450.00 7,200.00
Glass Sliding Door 0.00 sq.m. 4,500.00 0.00
Windows 22.80 sq.m. 4,500.00 102,600.00
Railings 55.50 sq.m. 3,000.00 166,500.00
Subtotal 493,500.00