[go: up one dir, main page]

0% found this document useful (0 votes)
28 views3 pages

Kuis UTS Genap 21-22 ACC

Download as docx, pdf, or txt
Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1/ 3

I.

Theory (30%)
1. Please explain the meaning of managerial accounting.
2. Please describe the comparison of Financial Accounting and Managerial Accounting
3. Please explain the meaning and the uses of cost, and also the cost bahavior

II. Problem (70%)

Problem I : Variable & Absorption Costing Unit Product Costs and Income Statements
(20%).
Hign Country, Inc., produces and sells many recreational products. The company has just
opened a new plant to produce a folding camp cot that will be marketed throughout the United
States. The following cost and revenue data relate to May, the first month of the plant’s
operation :
Beginning inventory 0
Units produced 10,000
Units sold 8,000
Selling price per unit $75

Selling and administrative expenses


Variable per unit $6
Fixed (total) $200,000
Manufacturing cost
Direct materials cost per unit $20
Direct labor cost per unit $8
Variable Manufacturing overhead cost per unit $2
Fixed Manufacturing overhead cost (total) $100,000
Management is anxious to see how profitable the new cam cot will be and has asked that an
income statement be prepared for May.
Required :
1. Assume that the company uses absorption costing.
a. Determine the unit product cost.
b. Prepare an income statement for May
2. Assume that the company using variable costing.
a. Determine the unit product cost
b. Prepare a contribution margin income statement for May

Problem II : CVP Analysis (20%)


Gold Star, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three
varieties of rice ----Fragrant, White, and Loonzain. Budgeted sales by product and in total for the
coming month are shown below :

Product
White Fragrant Loonzanin Total
Percentage 20% 52% 28% !00%
of total sales
Sales $150,000 100% $390,000 100% $210,000 100% $750,000 100%
Variable 108,000 72% 78,000
expenses
Contribution $42,000 28% $312,000 80% $126,000 60% $480,000 64%
margin
Fixed 449,280
expenses
Net $30,720
operating
income

Dollar sales to break even = Fixed Expenses / CM ratio = $449,280/0.64 = $ 702,000


A shown by these data, net operating income is budgeted at $ 30,720 for the month and break
even sales at $ 702,000. Assume actual sales for the month total $750,000 as planned. Actual
sales by product are White, $300,000; Fragrant , $180,000; and Loonzanin, $ 270,000.
Required :
1. Prepare a contribution margin format income statement for the month based on actual sales
data. Present the income statement in the format shown above.
2. Compute the break-even point in dollar sales for a month based on your actual data.
3. Considering the fact that company met its $750,000 sales budget for the month, the president
is shocked at the results shown on your income statement in (1) above. Prepare a brief memo
for the president explaining why both the operating results and the break-even point in dollar
sales are different from what was budgeted.
Problem III : Profit Planning-Master Budget (40%)
Garden Sales, Inc., sells garden supplies. Management is planning its cash needs for the second
quarter. The company usually has to borrow money during this quarter to support peak sales of
lawn care equipment, which occur during May. The following information has been assembled
to assist in preparing a cash budget for the quarter :

a. Budgeted monthly absorption costing income statements for April – July are :

April May June July


Sales $600,000 $900,000 $500,000 $400,000
COGS 420,000 630,000 350,000 280,000
Gross Margin 180,000 270,000 150,000 120,000

Selling adm
expenses :
Selling expenses 79,000 120,000 62,000 51,000
Administrative 45,000 52,000 41,000 38,000
expense *
Total selling and 124,000 172,000 103,000 89,000
administrative
expenses
Net Operating $56,000 $98,000 $47,000 $31,000
income
*includes $20,000mof depreciation each month

b. Sales are 20% for cash and 80% on account.


c. Sales on account are collected over a three-month period with 10% collected in the month of
sale; 70% collected in the first month following the month of sale; and the remaining 20%
collected in the second month following the month of sale. February’s sales totaled $200,000
and March’s sale totaled $300,000.
d. Inventory purchases are paid for within 15 days. Therefore, 50% of a month’s inventory
purchases.are paid for in the month of purchase. The remaining 50% is paid in the following
month. Accounts payable at March 31 for inventory purchases during Marchbtotal $126,000..
e. Each month’s ending inventory must equal 20% of the cost of the merchandise to be sold in
the following month. The merchandise inventory at March 31 is $84,000.
f. Dividens of $49,000 will be declared and paid in April.
g. Land costing $16,000 will be purchased for cash in May.
h. The Cash balance at March 31 is $52,000; the company must maintain a cash balance of at
least $40,000 at the end of each month.
i. The company has an agreement with a local bank that allows the company to borrow
increments of $ 1,000 at the beginning of each month, up to a total loan balance of $200,000.
The interest rate on these loans is 1% per month and for simplicity we will assume that interest
is not compounded. The company would, as far as it is able, repay the loan plus accumulated
interest at the end of the quarter.

Required :
1. Prepare a schedule of expected cas collection for April, May and June, and for the quarter in
total.
2. Prepare the following for merchandise inventory :
a. A merchandise purchases budget for April, May and June
b. A schedule of expected cash disbursements for merchandise purchases for April, May and
June and for the quarter in total.
c. Prepare a cash budget for April, May and June as well as in total for the quarter.

@@@@@ GOOD LUCK & GOD BLESS &&&&&

You might also like