Short Quiz Will Be Given After The Discussion of The Assignment:) 20 Items Theories
Short Quiz Will Be Given After The Discussion of The Assignment:) 20 Items Theories
Short Quiz Will Be Given After The Discussion of The Assignment:) 20 Items Theories
20 ITEMS
THEORIES
Total points 90
1 22
2 36
3 24
4 8
90
Requirement 1: Units Unit Price Amount Rate 6 pts
Sales 25,000 80 2,000,000.00 100%
VC 25,000 48 1,200,000.00 60%
CM 32 800,000.00 40%
Requirement 2:
BEP Units BEP Sales 4 pts
=640,000 / 32 =640,000 / 40%
=20,000 units =1,600,000
Requirement 3:
Requirement 4: 2 pts
Sales 2,000,000
VC 1,200,000
CM 800,000
FC 640,000
Profit 160,000 8%
Requirement 5: 2 pts
NPR = MSR x CMR
= 20% x 40%
=8%
=2,000,000 x 8%
=160,000
Requirement 6: 2 pts
Increase in CM = increase in sales x CMR
=300,000 x 40%
=120,000
22 Points
Data Changes New CMR New BEP New Profit
Requirement 1 =30/150 =900,000/30 =1,500,000 - 900,000
20% 30,000 600,000
Requirement 2a
USP - 165 =45/165 =900,000/45 =(50,000 x 45) - 900,000
27.27% 20,000 =1,350,000
6 pts
6 pts
6 pts
6 pts
6 pts
36 Points
Requirement a
Requirement b
Composite BEP = FC / WAUCM
=800,000 / 40
=20,000
Requirement c
Composite BEP = FC/ WACMR = 800,000 / 39.60% = 2,020,000 4 pts
WACMR = WAUCM / WAUSP
=40/ 101
=39.60%
Requirement d
Sales per mix = FC / Composite UCM = 800,000/ 400 = 2,000 units 8 pts
Product UCM Sales mix Composite UCM
d 80 2 160
e 30 5 150
f 30 3 90
400
Requirement e 2 pts
Composite sales = FC + Profit / Ave UCM
= (800,000 + 40,000) / 40
= 21,000 units 24 points
Requirement a
BEP = 100,000 / 20 = 5,000 units
Requirement b
BEP = 50,000 + (1,000 X 40) + (60 X 1,000) / 20 = 7,500 Units
Requirement c
FC + Set up + Engeering + target profit / UCM
=50,000 + 40,000 + 60,000 + 40,000 / 20
=9,500 Units
Requirement d
= 50,000 + 28,000 + 54,000 / 20
= 6,600 Units
2 pts
2 pts
2 pts
2 pts
8 pts