[go: up one dir, main page]

0% found this document useful (0 votes)
228 views8 pages

Accounting 7an Business Combination

Download as docx, pdf, or txt
Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1/ 8

ACCOUNTING 7AN

BUSINESS COMBINATION
A business combination occurs when one company acquires another or two or more companies
merge into one.
A business combination is a transaction or event in which an acquirer obtains control of one or more
businesses.

Type of business combination as to acquisition


1. Asset Acquisition (100%) (Acquirer-Acquiree)
a) Merger
A + B = A or B
b) Consolidation
A+B=C
2. Stock Acquisition (51 % - 100) (Parent-Subsidiary)
If the parent acquired the subsidiary 100%, that is fully-owned
If the parent acquired less than 100%, the percent acquired will be the controlling interest and
the remaining percent is the non-controlling interest.

Accounting for Investment


1% - 19% - Investment in Equity Security/Debt Security
- Trading Securities/Other Comprehensive Incom

Cost vs Equity Method


1. Dividend Received
If from the issuing corporation or the investee:
The entry of the investor under the cost method
Cash xxx
Dividend Income xxx

The entry of the investor under the equity method


Cash xxx
Investment in Associate xxx
2. Net Income/ Loss
If the investee report net income
The entry of the investor under the cost method
No entry
The entry of the investor under the equity method
Investment in Associate xxx
Investment Income xxx
If the investee report net loss
The entry of the investor under the cost method
No entry
The entry of the investor under the equity method
Investment Loss xxx
Investment in Associate xxx

Other types of Business Combination


1. Horizontal – similar businesses are acquired
2. Vertical – different levels in a marketing chain
EX. Peanut kisses is owned before by Pukaris (HAHAHAHA) Manufacturing but acquired
Peanut Kisses
Vertical integration is when a business expands by acquiring another company that operates before
or after them in the supply chain.
3. Conglomerate – dissimilar business

Accounting for business combination:


1. Identifying the acquirer (parent)
2. Determining the acquisition date (maggama ug FS)
3. Recognizing and measuring goodwill
4. Consideration transferred
5. Non-controlling interest in the acquiree
6. Previously held interest in the acquiree
7. Identifiable assets acquired and liabilities assumed

Forms of Consideration Given:


1) Cash
2) Non-Cash Assets
3) Shares
4) Debt Securities
5) Combination of the four above

Types of Acquisition Related Cost


1) Direct-Indirect Acquisition Cost
Expense as incurred; will not be capitalized
2) Stock Related Cost/Stock Issuance Cost
Will be deducted from additional pay-in capital if naa; will not be capitalized
For the book of Acquirer during Acquisition, Fair Value is used for the amounts
For the book of the Acquiree during the Closing of the Books, Book Value is used for the amounts
SAMPLE PROBLEM #1
On January 1, 2021, Lettuce Co. acquired all the assets and assumed all the liabilities of Spinach
Corp. by paying P1,380,000. Lettuce Co. paid acquisition related cost of the combination totaling
P50,000 on that date. The balance sheet of Spinach and Lettuce at book value and fair market values
are as follows:
SPINACH LETTUCE
Book Value Fair Value Book Value Fair Value
Cash ₱ 150,000 ₱ 150,000 ₱ 2,500,000 ₱ 2,500,000
Inventory 420,000 500,000 500,000 400,000
Buildings and Equipment 600,000 750,000 9,700,000 10,500,000
Patents 150,000 150,000 500,000 400,000
Total Assets ₱1,320,000 ₱ 1,550,000 ₱ 13,200,000 ₱ 13,800,000

Accounts Payable ₱ 250,000 ₱ 250,000 ₱ 800,000 ₱ 800,000


Ordinary Shares 600,000 2,500,000
Share Premium 200,000 7,000,000
Retained Earnings 270,000 2,900,000
Total Liabilities and
₱1,320,000 ₱ 13,200,000
Equities

1. Prepare the following immediately after the acquisition:


a. Journal entry on Lettuce Co.’s books to record the acquisition of Spinach Corp.
b. Close the books of Spinach Corp.
c. Balance Sheet of Lettuce Co.
2. Prepare the following immediately after the acquisition assuming that Lettuce purchased 100%
interest of Spinach Corp.
a. Journal entry on Lettuce Co.’s books to record the acquisition of Spinach Corp.
b. Elimination Entry
c. Consolidated Balance Sheet immediately after the business combination.
SOLUTION AND ANSWER:
REQUIREMENT 1
a) Book of Lettuce Co.
Cash 150,000.00
Inventory 500,000.00
Buildings and Equipment 750,000.00
Patents 150,000.00
Goodwill * 80,000.00
Accounts Payable 250,000.00
Cash 1,380,000.00

* Supporting Computation for the Goodwill


Consideration Given 1,380,000.00
FV of Net Identifiable Assets (1,550,000.00 – 250,000.00) 1,300,000.00
Goodwill 80,000.00

Retained Earnings 50,000.00


Cash 50,000.00
b) Book of Spinach
Cash 1,380,000.00
Accounts Payable 250,000.00
Cash 150,000.00
Inventory 420,000.00
Buildings and Equipment 600,000.00
Patents 150,000.00
Gain on Sale 310,000.00

Ordinary Shares 600,000.00


Share Premium 200,000.00
Retained Earnings 270,000.00
Gain on Sale 310,000.00
Cash 1,380,000.00

c)
WORKING PAPER
ACCOUNTS LETTUCE (BV) SPINACH (FV) COMBINED
Cash ₱ 2,500,000.00 ₱ 150,000.00 ₱ 1,220,000.00 *
Inventory 500,000.00 500,000.00 1,000,000.00
Building & Equipment 9,700,000.00 750,000.00 10,450,000.00
Patents 500,000.00 150,000.00 650,000.00
Goodwill 80,000.00
TOTAL ₱ 13,200,000.00 ₱ 1,550,000.00 ₱ 13,400,000.00

Accounts Payable ₱ 800,000.00 ₱ 250,000.00 ₱ 1,050,000.00


Ordinary Shares 2,500,000.00 2,500,000.00
Share Premium 7,000,000.00 7,000,000.00
Retained Earnings 2,900,000.00 2,850,000.00 **
TOTAL ₱ 13,200,000.00 ₱ 13,200,000.00

SUPPORTING COMPUTATION
*Cash (Lettuce Co.) ₱ 2,500,000 ** Retained Earnings ₱ 2,900,000
Cash (Spinach Corp.) 150,000 Acquisition Related Cost 50,000
Total Cash ₱ 2,650,000 TOTAL RETAINED EARNINGS ₱ 2,850,000
Less: Consideration Given ₱ 1,380,000
Acquisition Related Cost 50,000 1,430,000
COMBINED CASH ₱ 1,220,000

LETTUCE COMPANCY
COMBINED STATEMENT OF FINANCIAL POSITION
JANUARY 1, 2020
ASSET LIABILITIES AND EQUITY
Cash ₱ 1,220,000.00 Accounts Payable ₱ 1,050,000.00
Inventory 1,000,000.00 Ordinary Share 2,500,000.00
Buildings & Equipment 10,450,000.00 Share Premium 7,000,000.00
Patents 650,000.00 Retained Earnings 2,850,000.00
Goodwill 80,000.00

TOTAL LIABILITIES
TOTAL ASSETS ₱ 13,400,000.00 ₱ 13,400,000.00
AND EQUITY
REQUIREMENT NO. 2
a) Book of Lettuce Co.
Investment in Spinach Corp 1,380,000.00
Cash 1,380,000.00

Retained Earnings 50,000.00


Cash 50,000.00

b) Elimination Entry (Neither the Parent or Subsidiary; it is to be recorded in a separate book) (ang irecord
ky ang increase of the fair value over the book value)
ELIMINATION ENTRY
ACCOUNTS LETTUCE (BV) SPINACH (BV) DR. CR. CONSOLIDATED BS
Cash * ₱ 1,070,000 ₱ 150,000 ₱ 1,220,000
Investment in Spinach 1,380,000 ₱ 1,380,000 -
Inventory 500,000 420,000 ₱ 80,000 1,000,000
Buildings & Equipment 9,700,000 600,000 150,000 10,450,000
Patents 500,000 150,00 650,000
Goodwill 80,000 80,000
TOTAL ₱ 13,150,000 ₱ 1,320,000 ₱ 13,400,000

Accounts Payable ₱ 800,000 ₱ 250,000 ₱1,050,000


Ordinary Shares 2,500,000 600,000 ₱ 600,000 2,500,000
Share Premium 7,000,000 200,000 200,000 7,000,000
Retained Earnings ** 2,850,000 270,000 270,000 2,850,000
TOTAL ₱ 13,150,000 ₱ 1,320,000 ₱ 13,400,000
SUPPORTING COMPUTATIONS
* Cash (Lettuce Co.) ₱ 2,500,000 ** Retained Earnings ₱ 2,900,000
Less:Consideration Given ₱ 1,380,000 Acquisition Related Cost 50,000
Retained Earnings 50,000 1,430,000 TOTAL RETAINED EARNINGS ₱ 2,850,000
TOTAL CASH (LETTUCE CO.) ₱ 1,070,000

Inventory 80,000.00
Building and Equipment 150,000.00
Goodwill 80,000.00
Ordinary Share 600,000.00
Share Premium 200,000.00
Retained Earnings 270,000.00
Investment in Spinach Corp 1,380,000.00

c)
LETTUCE COMPANCY
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
JANUARY 1, 2020

ASSET LIABILITIES AND EQUITY


Cash ₱ 1,220,000.00 Accounts Payable ₱ 1,050,000.00
Inventory 1,000,000.00 Ordinary Share 2,500,000.00
Buildings & Equipment 10,450,000.00 Share Premium 7,000,000.00
Patents 650,000.00 Retained Earnings 2,850,000.00
Goodwill 80,000.00
TOTAL LIABILITIES
TOTAL ASSETS ₱ 13,400,000.00 ₱ 13,400,000.00
AND EQUITY
COMPLETE GUIDE IN SOLVING NET ASSET ACQUISITION PROBLEM (COMBINED BALANCE
SHEET)

COMBINED ASSET
+ ACQUIRER (Book Value) + ACQUIRER (Fair Value)
+ GOODWILL (Consideration Given - FV of Net Identifiable Assets)
- CASH PAID/ASSET GIVEN (Consideration Given & Acquisition Related Cost)

COMINED LIABILITIES
+ ACQUIRER (Book Value) + ACQUIRER (Fair Value)
+ CONTINGENT LIABILITIES (not all the times); (these are liabilities that are incurred in the future)
- DEBT SECURITY ISSUED (only if consideration given is debt security)

ORDINARY SHARES
+ ACQUIRER + SHARES ISSUED AT PAR (only if the consideration given is shares)

SHARE PREMIUM
+ ACQUIRER + SHARES ISSUED ABOVE PAR - COST TO REGISTER SHARES

RETAINED EARNINGS
+ ACQUIRER + NEGATIVE GOODWILL
- ACQUISITION RELATED COST (DIRECT & INDIRECT COST)

HOMEWORK 1
PACMAN Corporation and RIOS Company have announced terms of an exchange agreement under
which PACMAN will issue 8,000 shares of its P40 par value common stock to acquire all the assets of
RIOS Company. PACMAN shares currently are trading at P50, and RIOS P5 par value shares are
trading at P18 each. In addition, PACMAN Corporation incurred P50,000 for finder’s fee and P40,000
for stock issuance cost. Book value and fair value balance sheet data on January 1, 2021, are as
follows:

PACMAN CORPORATION RIOS COMPANY


BALANCE SHEET ITEM
Book Value Fair Value Book Value Fair Value
Cash ₱ 150,000 ₱ 150,000 ₱ 40,000 ₱ 40,000
Inventory 80,000 100,000 50,000 80,000
Investment 120,000 150,000 80,000 100,000
Land 100,000 170,000 50,000 85,000
Buildings and Equipment 300,000 400,000 160,000 230,000
Accumulated Depreciation (80,000) (50,000)
TOTAL ASSETS ₱ 670,000 ₱ 970,000 ₱ 330,000 ₱ 535,000

Accounts Payable ₱ 150,000 ₱ 160,000 ₱ 90,000 ₱ 100,000


Common Stock 200,000 100,000
APIC 20,000 10,000
Retained Earnings 300,000 130,000
TOTAL LIABILITIES AND
₱ 670,000 ₱ 330,000
EQUITY
Required:
a. Journal entries on the books of PACMAN Corporation to record the acquisition.
b. Journal entries to dissolve RIOS Company.
c. What will be the amount reported immediately following the business combination for each of
the following items in the combined company’s balance sheet.
1. Assets
2. Additional Paid-in-Capital
3. Retained earnings
4. Stockholders’ Equity

SOLUTIONS AND ANSWERS:


REQUIREMENT 1:
a) Book of PACMAN Corp
Cash 40,000.00
Inventory 80,000.00
Investment 100,000.00
Land 85,000.00
Building and Equipment 230,000.00
Accounts Payable 100,000.00
Goodwill * 35,000.00
Common Stock 400,000.00

* Supporting Computation for the Goodwill


Consideration Given ₱ 400,000.00
FV of Net Identifiable Assets (535,000.00 – 100,000.00) 435,000.00
Goodwill (₱ 35,000.00)

Retained Earnings 50,000.00


Additional Paid-in-Capital 40,000.00
Cash 90,000.00

b) Book of RIOS Company


Common Stock 400,000.00
Accounts Payable 100,000.00
Accumulated Depreciation 50,000
Cash 40,000
Inventory 50,000
Investment 80,000
Land 50,000
Building and Equipment 160,000

Common Stock 100,000.00


APIC 10,000.00
Retained Earnings 130,000.00
Gain on Sale 160,000.00
Cash 400,000.00
WORKING PAPER
ACCOUNTS LETTUCE (BV) SPINACH (FV) COMBINED
Cash ₱ 2,500,000.00 ₱ 150,000.00 ₱ 1,220,000.00 *
Inventory 500,000.00 500,000.00 1,000,000.00
Building & Equipment 9,700,000.00 750,000.00 10,450,000.00
Patents 500,000.00 150,000.00 650,000.00
Goodwill 80,000.00
TOTAL ₱ 13,200,000.00 ₱ 1,550,000.00 ₱ 13,400,000.00

Accounts Payable ₱ 800,000.00 ₱ 250,000.00 ₱ 1,050,000.00


Ordinary Shares 2,500,000.00 2,500,000.00
Share Premium 7,000,000.00 7,000,000.00
Retained Earnings 2,900,000.00 2,850,000.00 **
TOTAL ₱ 13,200,000.00 ₱ 13,200,000.00

You might also like