Xavier Company produces a single product. Variable manufacturing overhead is applied to products on the basis of direct labor hours.
The standard costs for one unit of product are as follows:
Direct material: 6 ounces at $0.50 per ounce …………………………………………………………… $ 3
Direct labor: 1.8 hours at $10 per hour ………………………………………………………………….. 18
Variable manufacturing overhead: 1.8 hours at $5 per hour ……………………………………………. 9
Total standard variable cost per unit ……………………………………………………………………. $30
During June, 2,000 units were produced. The actual costs associated with June’s operations were as follows:
Material purchased: 18,000 ounces at $0.60 per ounce …………………………………………… $10,800
Material used in production: 14,000 ounces ……………………………………………………… –
Direct labor: 4,000 hours at $9.75 per hour ……………………………………………………… $39,000
Variable manufacturing overhead costs incurred ………………………………………………… $20,800
Required:
Compute the materials, labor, and variable manufacturing overhead variances.
1
SOLUTION:
MATERIALS VARIANCES
Actual Price * Actual Quantity of Inputs Standard Price x Actual Quantity of Inputs Standard Price * Standard
(AP * AQ) (SP * AQ) Quantity Allowed for Output
(SP * SQ)
$0.60 per ounce * 18,000 ounces $0.50 per ounce * 18,000 ounces $0.50 per ounce * 12,000 ounces *
= $10,800 = $9,000 = $6,000
D.M. Price Variance: $1,800 (U)
14,000 ounces * $0.50 per ounce = $7,000
used in production
D.M. Quantity Variance: $1,000 (U)
A total variance cannot be computed in this situation since the amount of materials purchased (18,000 ounces) differs from the amount
of materials used in production (14,000 ounces).
(note) 2,000 units produced in June * 6 ounces per unit = 12,000 ounces
(standard)
LABOR VARIANCES
Actual Rate * Actual Hours Worked Standard Rate * Actual Hours Worked Standard Rate * Standard Hours Allowed
2
for Output
(AR * AH) (SR * AH) (SR * SH)
$9.75 per hour * 4,000 hours $10 per hour * 4,000 hours $10 per hour * 3,600 hours *
= $39,000 = $40,000 = $36,000
D.L. Rate Variance: $ 1,000 (F) D.L. Efficiency Variance: $ 4,000 (U)
Total Variance: $ 3,000 (U)
* 2,000 units * 1.8 hours per unit = 3,600 hours
(standard)
VARIABLE MANUFACTURING OVERHEAD VARIANCES
Actual Rate * Actual Hours Worked Standard Rate * Actual Hours Worked Standard Rate * Standard Hours Allowed
for Output
(AR * AH) (SR * AH) (SR * SH)
$5 per hour * 4,000 hours $5 per hour * 3,600 hours (note)
= $ 20,800 = $20,000 = $18,000
3
Var. OH Spending Variance: $ 800 (U) Var. OH Efficiency Variance: $ 2,000 (U)
Total Variance: $ 2,800 (U)
(note) 2,000 units * 1.8 hours per unit = 3,600 hours
(standard)