Ahs Pa
Ahs Pa
UPAH PEKERJA
BAHAN / MATERIAL
                                                 Page 1
                                                     Analisa
                                                      Page 2
                                                       Analisa
                                                       Page 3
                                                        Analisa
                                                        Page 4
                                                               Analisa
Upah Kerja :
          10.000 bln Biaya Koordinasi Keamanan (Babinsa, Polsek)         @ Rp.    1,000,000 = Rp.
                                                                                     Jumlah = Rp.
                                                                                 DIBULATKAN   = Rp.
                                                               Page 5
                                        Analisa
                                                                   Jumlah = Rp.
                                                                   Per-m2 = Rp.
                                                               DIBULATKAN      = Rp.
Upah Kerja :
          0.150 Tukang    Kayu                    @ Rp.            120,000 = Rp.
          0.150 Pekerja                           @ Rp.            100,000 = Rp.
          0.008 Mandor                            @ Rp.            150,000 = Rp.
                                                                    Jumlah = Rp.
                                                               DIBULATKAN      = Rp.
BOUWPLANK / m1 :
Bahan :
          0.011 m3  Kayu Kaso 5/7                 @ Rp.          3,500,000 = Rp.
          0.006 m3  Kayu Papan 2,5/20             @ Rp.          4,000,000 = Rp.
          1.000 ls Bahan Bantu                    @ Rp.              2,000 = Rp.
                                                                    Jumlah = Rp.
                                                               DIBULATKAN      = Rp.
Upah Kerja :
          0.143 Tukang    Kayu                    @ Rp.            120,000 = Rp.
          0.071 Pekerja                           @ Rp.            100,000 = Rp.
          0.004 Mandor                            @ Rp.            150,000 = Rp.
                                                                    Jumlah = Rp.
                                                               DIBULATKAN      = Rp.
GALIAN TANAH / m3 :
Upah Kerja :
          0.600 Tukang    Gali                    @ Rp.            120,000 = Rp.
          0.030 Mandor                            @ Rp.            150,000 = Rp.
                                                                    Jumlah = Rp.
                                                               DIBULATKAN      = Rp.
                                                      Galian untuk PIPA / m1   = Rp.
                                                             Urugan Kembali    = Rp.
URUGAN PASIR / m3 :
Bahan :
          1.200 m3   Pasir Urug                   @ Rp.            270,000 = Rp.
                                                                    Jumlah = Rp.
                                                               DIBULATKAN      = Rp.
                                                           Tebal 10 cm / m2    = Rp.
Upah Kerja :
          1.000 m3   Ongkos Pemadatan             @ Rp.             20,000     = Rp.
          0.750 Pekerja                           @ Rp.            100,000     = Rp.
                                        Page 6
                                      Analisa
URUGAN SIRTU / m3 :
Bahan :
          1.100 m3    Pasir Sirtu               @ Rp.          200,000 = Rp.
                                                                Jumlah = Rp.
                                                           DIBULATKAN      = Rp.
                                                        Tebal 10 cm / m2   = Rp.
Upah Kerja :
          0.600 Pekerja                         @ Rp.          100,000 = Rp.
          0.050 Mandor                          @ Rp.          150,000 = Rp.
                                                                Jumlah = Rp.
                                                           DIBULATKAN      = Rp.
                                                        Tebal 10 cm / m2   = Rp.
                                      Page 7
                                      Analisa
GLASSBLOCK / BH :
Bahan :
           1.000 Glassblock                     @ Rp.       22,220 = Rp.
           0.005 zak   Semen                    @ Rp.       65,000 = Rp.
                                                            Jumlah = Rp.
                                                        DIBULATKAN   = Rp.
                                                            Per-m2   = Rp.
Upah Kerja :
           0.015 Pekerja                        @ Rp.      100,000 = Rp.
           0.015 Tukang    batu                 @ Rp.      120,000 = Rp.
           0.002 Mandor                         @ Rp.      150,000 = Rp.
                                                            Jumlah = Rp.
                                                        DIBULATKAN   = Rp.
                                                            Per-m2   = Rp.
PASANGAN BATA 1 PC : 2 PS / m2 :
Bahan :
          70.000 buahBata                       @ Rp.          750 = Rp.
           0.379 zakSemen                       @ Rp.       65,000 = Rp.
           0.038 m3 Pasir pasang                @ Rp.      330,000 = Rp.
                                                            Jumlah = Rp.
                                                        DIBULATKAN   = Rp.
                                                            Per-M3   = Rp.
Upah Kerja :
           0.150 Tukang    batu                 @ Rp.      120,000 = Rp.
           0.150 Pekerja                        @ Rp.      100,000 = Rp.
           0.015 Mandor                         @ Rp.      150,000 = Rp.
                                                            Jumlah = Rp.
                                                        DIBULATKAN   = Rp.
                                                            Per-M3   = Rp.
PASANGAN BATA 1 PC : 6 PS / m2 :
Bahan :
          70.000 buah Bata                      @ Rp.          750 = Rp.
           0.166 zak Semen                      @ Rp.       65,000 = Rp.
           0.049 m3 Pasir pasang                @ Rp.      330,000 = Rp.
                                                            Jumlah = Rp.
                                                        DIBULATKAN   = Rp.
                                                            Per-M3   = Rp.
Upah Kerja :
           0.150 Tukang    batu                 @ Rp.      120,000   = Rp.
                                      Page 8
                                       Analisa
PLESTERAN - 1 PC : 2 PS / m2 :
Bahan :
          0.275 zak   Semen                       @ Rp.             65,000     = Rp.
          0.025 m3    Pasir pasang                @ Rp.            330,000     = Rp.
                                                                     Jumlah    = Rp.
                                                               DIBULATKAN      = Rp.
                                                            NEGO 18Jan2015     = Rp.
                                                  Floor/Screeding Tebal 3 cm   = Rp.
                                     Floor/Screeding Tebal 3 cm + Kawat Ayam   = Rp.
Upah Kerja :
          0.120 Tukang    batu                    @ Rp.            120,000     = Rp.
          0.120 Pekerja                           @ Rp.            100,000     = Rp.
          0.012 Mandor                            @ Rp.            150,000     = Rp.
                                                                     Jumlah    = Rp.
                                                               DIBULATKAN      = Rp.
                                                            NEGO 18Jan2015     = Rp.
                                                  Floor/Screeding Tebal 3 cm   = Rp.
PLESTERAN - 1 PC : 4 PS / m2 :
Bahan :
          0.225 zak   Semen                       @ Rp.             65,000 = Rp.
          0.025 m3    Pasir pasang                @ Rp.            330,000 = Rp.
                                                                    Jumlah = Rp.
                                                               DIBULATKAN      = Rp.
                                                                 Tebal 10 cm   = Rp.
Upah Kerja :
          0.120 Tukang    batu                    @ Rp.            120,000 = Rp.
          0.120 Pekerja                           @ Rp.            100,000 = Rp.
          0.012 Mandor                            @ Rp.            150,000 = Rp.
                                                                    Jumlah = Rp.
                                                               DIBULATKAN      = Rp.
                                                                 Tebal 10 cm   = Rp.
PLESTERAN - 1 PC : 6 PS / m2 :
Bahan :
          0.088 zakSemen                          @ Rp.             65,000 = Rp.
          0.027 m3 Pasir pasang                   @ Rp.            330,000 = Rp.
                                                                    Jumlah = Rp.
                                                               DIBULATKAN      = Rp.
                                                                 Tebal 10 cm   = Rp.
Upah Kerja :
          0.120 Tukang    batu                    @ Rp.            120,000     = Rp.
          0.120 Pekerja                           @ Rp.            100,000     = Rp.
                                       Page 9
                                   Analisa
ACIAN / m2 :
Bahan :
          0.150 zak   Semen                  @ Rp.       65,000 = Rp.
                                                         Jumlah = Rp.
                                                     DIBULATKAN    = Rp.
Upah Kerja :
          0.143 Pekerja                      @ Rp.      100,000 = Rp.
          0.107 Tukang    batu               @ Rp.      120,000 = Rp.
          0.021 Mandor                       @ Rp.      150,000 = Rp.
                                                         Jumlah = Rp.
                                                     DIBULATKAN    = Rp.
ACIAN BETON / m2 :
Bahan :
          0.200 zak   Semen                  @ Rp.       65,000    = Rp.
                                                         Jumlah    = Rp.
                                                     DIBULATKAN    = Rp.
Upah Kerja :
          0.085 Tukang    batu               @ Rp.      120,000    = Rp.
          0.085 Pekerja                      @ Rp.      100,000    = Rp.
          0.009 Mandor                       @ Rp.      150,000    = Rp.
                                                         Jumlah    = Rp.
                                                     DIBULATKAN    = Rp.
BESI BETON / kg :
Bahan :
          1.050 Kg   Besi Beton              @ Rp.        8,700 = Rp.
          0.025 Kg   Kawat beton             @ Rp.       20,000 = Rp.
                                                         Jumlah = Rp.
                                                     DIBULATKAN    = Rp.
Upah Kerja :
          1.000 Kg   Upah Kerja              @ Rp.        2,000    = Rp.
                                   Page 10
                                      Analisa
WIREMESH M.5 / m2 :
WIREMESH M.5 / kg :
Bahan :
          1.050 m2    Wiremesh M.5              @ Rp.       21,500    = Rp.
          1.000 ls   Bahan Bantu                @ Rp.        3,386    = Rp.
                                                            Jumlah    = Rp.
                                                        DIBULATKAN    = Rp.
                                                             Per-kg   = Rp.
Upah Kerja :
          1.000 kg   Wiremesh M.5               @ Rp.        5,000    = Rp.
          0.005 Mandor                          @ Rp.      150,000    = Rp.
                                                            Jumlah    = Rp.
                                                             Per-kg   = Rp.
BEVAMESH 2015 / m2 :
Bahan :
          1.050 m2    Bevamesh 2015             @ Rp.       50,909    = Rp.
          1.000 ls   Bahan Bantu                @ Rp.        8,018    = Rp.
                                                            Jumlah    = Rp.
                                                        DIBULATKAN    = Rp.
Upah Kerja :
          1.000 m2    Bevamesh 2015             @ Rp.        7,500    = Rp.
          0.010 Mandor                          @ Rp.      150,000    = Rp.
                                                            Jumlah    = Rp.
                                                        DIBULATKAN    = Rp.
BESI HOLLOW / kg :
Bahan :
          1.000 kg    Besi Hollow               @ Rp.       11,350    = Rp.
          1.000 ls   Bahan Bantu                @ Rp.        1,703    = Rp.
                                                            Jumlah    = Rp.
                                                        DIBULATKAN    = Rp.
Upah Kerja :
          1.000 kg   Upah Kerja                 @ Rp.        9,500    = Rp.
          0.005 Mandor                          @ Rp.      150,000    = Rp.
                                                            Jumlah    = Rp.
                                                        DIBULATKAN    = Rp.
BAJA WF / kg :
Bahan :
          1.050 Kg  Besi Baja WF                @ Rp.       13,550 = Rp.
          1.000 ls Bahan  Bantu                 @ Rp.          300 = Rp.
                                                            Jumlah = Rp.
                                                        DIBULATKAN    = Rp.
                                      Page 11
                                         Analisa
Upah Kerja :
          1.000 KgBiaya Fabrikasi Baja             @ Rp.            3,000 = Rp.
          1.000 KgBiaya Erection Baja              @ Rp.            3,000 = Rp.
          0.001 Mandor                             @ Rp.          150,000 = Rp.
                                                                   Jumlah = Rp.
                                                               DIBULATKAN     = Rp.
BAJA CANAL / kg :
Bahan :
          1.050 Kg    Besi Baja Canal              @ Rp.           11,150 = Rp.
          1.000 ls   Bahan Bantu                   @ Rp.              300 = Rp.
                                                                   Jumlah = Rp.
                                                               DIBULATKAN     = Rp.
Upah Kerja :
          1.000 KgBiaya Fabrikasi Baja             @ Rp.            3,000 = Rp.
          1.000 KgBiaya Erection Baja              @ Rp.            3,000 = Rp.
          0.001 Mandor                             @ Rp.          150,000 = Rp.
                                                                   Jumlah = Rp.
                                                               DIBULATKAN     = Rp.
BAJA UNP / kg :
Bahan :
          1.050 Kg    Besi Baja UNP                @ Rp.            11,150    = Rp.
          1.000 ls   Bahan Bantu                   @ Rp.               250    = Rp.
                                                                    Jumlah    = Rp.
                                                               DIBULATKAN     = Rp.
Upah Kerja :
          1.000 KgBiaya Fabrikasi Baja             @ Rp.            3,000     = Rp.
          1.000 KgBiaya Erection Baja              @ Rp.            3,000     = Rp.
          0.001 Mandor                             @ Rp.          150,000     = Rp.
                                                                    Jumlah    = Rp.
                                                               DIBULATKAN     = Rp.
BAJA PLAAT / kg :
Bahan :
          1.050 Kg  Besi Baja Plaat                @ Rp.           11,150 = Rp.
          1.000 ls Bahan  Bantu                    @ Rp.              300 = Rp.
                                                                   Jumlah = Rp.
                                                               DIBULATKAN     = Rp.
                                                           Plat 2 mm Per-m2   = Rp.
                                                           Plat 4 mm Per-m2   = Rp.
Upah Kerja :
          1.000 KgBiaya Fabrikasi Baja             @ Rp.            3,000     = Rp.
          1.000 KgBiaya Erection Baja              @ Rp.            3,000     = Rp.
          0.001 Mandor                             @ Rp.          150,000     = Rp.
                                                                    Jumlah    = Rp.
                                                               DIBULATKAN     = Rp.
                                                           Plat 2 mm Per-m2   = Rp.
                                                           Plat 4 mm Per-m2   = Rp.
                                         Page 12
                                                       Analisa
BAJA SIKU / kg :
Bahan :
          1.050 Kg    Besi Baja Siku                               @ Rp.        11,050   = Rp.
          1.000 ls   Bahan Bantu                                   @ Rp.           300   = Rp.
                                                                                Jumlah   = Rp.
                                                                            DIBULATKAN   = Rp.
Upah Kerja :
          1.000 KgBiaya Fabrikasi Baja                             @ Rp.         3,000   = Rp.
          1.000 KgBiaya Erection Baja                              @ Rp.         3,000   = Rp.
          0.001 Mandor                                             @ Rp.       150,000   = Rp.
                                                                                Jumlah   = Rp.
                                                                            DIBULATKAN   = Rp.
BAJA STRIP / kg :
Bahan :
          1.050 Kg  Besi Baja Strip                                @ Rp.        14,000 = Rp.
          1.000 ls Bahan Bantu                                     @ Rp.           250 = Rp.
                                                                                Jumlah = Rp.
                                                                            DIBULATKAN   = Rp.
                                                                                Per-m1   = Rp.
Upah Kerja :
          1.000 KgBiaya Fabrikasi Baja                             @ Rp.         3,000 = Rp.
          1.000 KgBiaya Erection Baja                              @ Rp.         3,000 = Rp.
          0.001 Mandor                                             @ Rp.       150,000 = Rp.
                                                                                Jumlah = Rp.
                                                                            DIBULATKAN   = Rp.
                                                                                Per-m1   = Rp.
                                                       Page 13
                                              Analisa
                                              Page 14
                                        Analisa
MEGATEAK 3 mm / m2 :
Bahan :
          0.357 lbr Megateak 3 mm                 @ Rp.               160,000     = Rp.
          1.000 ls Bahan bantu                    @ Rp.                 7,500     = Rp.
                                                                        Jumlah    = Rp.
                                                                  DIBULATKAN      = Rp.
Upah Kerja :
          0.100 Pekerja                           @ Rp.               100,000     = Rp.
          0.010 Mandor                            @ Rp.               150,000     = Rp.
                                                                        Jumlah    = Rp.
                                                                  DIBULATKAN      = Rp.
MULTIPLEKS 6 mm / m2 :
Bahan :
          0.357 lbr   Multipleks 6 mm             @ Rp.                97,500     = Rp.
                                        Page 15
                                         Analisa
MULTIPLEKS 9 mm / m2 :
Bahan :
          0.357 lbr   Multipleks 9 mm              @ Rp.      110,000   = Rp.
          1.000 ls   Bahan bantu                   @ Rp.        7,500   = Rp.
                                                               Jumlah   = Rp.
                                                           DIBULATKAN   = Rp.
Upah Kerja :
          0.100 Pekerja                            @ Rp.      100,000   = Rp.
          0.010 Mandor                             @ Rp.      150,000   = Rp.
                                                               Jumlah   = Rp.
                                                           DIBULATKAN   = Rp.
MULTIPLEKS 18 mm / m2 :
Bahan :
          0.357 lbr   Multipleks 18 mm             @ Rp.      310,000   = Rp.
          1.000 ls   Bahan bantu                   @ Rp.        7,500   = Rp.
                                                               Jumlah   = Rp.
                                                           DIBULATKAN   = Rp.
Upah Kerja :
          0.100 Pekerja                            @ Rp.      100,000   = Rp.
          0.010 Mandor                             @ Rp.      150,000   = Rp.
                                                               Jumlah   = Rp.
                                                           DIBULATKAN   = Rp.
GRC 4 mm / m2 :
Bahan :
          0.357 lbr GRC 4 mm                       @ Rp.       60,000   = Rp.
          1.000 ls Bahan bantu                     @ Rp.        7,500   = Rp.
                                                               Jumlah   = Rp.
                                                           DIBULATKAN   = Rp.
Upah Kerja :
          0.100 Pekerja                            @ Rp.      100,000   = Rp.
          0.010 Mandor                             @ Rp.      150,000   = Rp.
                                                               Jumlah   = Rp.
                                                           DIBULATKAN   = Rp.
GRC 9 mm / m2 :
Bahan :
          0.357 lbr GRC 9 mm                       @ Rp.      265,000   = Rp.
          1.000 ls Bahan bantu                     @ Rp.        7,500   = Rp.
                                                               Jumlah   = Rp.
                                         Page 16
                                          Analisa
                                                            DIBULATKAN   = Rp.
Upah Kerja :
          0.100 Pekerja                             @ Rp.      100,000   = Rp.
          0.010 Mandor                              @ Rp.      150,000   = Rp.
                                                                Jumlah   = Rp.
                                                            DIBULATKAN   = Rp.
GRC 15 mm / m2 :
Bahan :
          0.357 lbr   GRC 15 mm                     @ Rp.      512,000   = Rp.
          1.000 ls   Bahan bantu                    @ Rp.        7,500   = Rp.
                                                                Jumlah   = Rp.
                                                            DIBULATKAN   = Rp.
Upah Kerja :
          0.100 Pekerja                             @ Rp.      100,000   = Rp.
          0.010 Mandor                              @ Rp.      150,000   = Rp.
                                                                Jumlah   = Rp.
                                                            DIBULATKAN   = Rp.
DUDUKAN AC / unit :
Bahan :
          2.400 m1  Kaso 5x7 cm                     @ Rp.       12,000   = Rp.
          0.440 m2  Multipleks 12 mm                @ Rp.      160,000   = Rp.
          1.000 ls Bahan bantu                      @ Rp.       10,000   = Rp.
                                                                Jumlah   = Rp.
                                                            DIBULATKAN   = Rp.
Upah Kerja :
          1.000 ls
                 Upah Kerja                         @ Rp.       20,000   = Rp.
          0.025 Mandor                              @ Rp.      150,000   = Rp.
                                                                Jumlah   = Rp.
                                                            DIBULATKAN   = Rp.
                                          Page 17
                                              Analisa
                                              Page 18
                                    Analisa
ENGSEL / BH :
Bahan :
          1.000 Engsel                        @ Rp.       47,000 = Rp.
                                                          Jumlah = Rp.
                                                      DIBULATKAN    = Rp.
Upah Kerja :
          0.010 Pekerja                       @ Rp.      100,000 = Rp.
          0.100 Tukang kayu                   @ Rp.      120,000 = Rp.
          0.010 Mandor                        @ Rp.      150,000 = Rp.
                                                          Jumlah = Rp.
                                                      DIBULATKAN    = Rp.
LAMSKAR/ BH :
Bahan :
          1.000 Lamskar                       @ Rp.       45,000    = Rp.
                                    Page 19
                                              Analisa
                                                                    Jumlah = Rp.
                                                                DIBULATKAN     = Rp.
Upah Kerja :
          0.015 Pekerja                                 @ Rp.      100,000 = Rp.
          0.150 Tukang    kayu                          @ Rp.      120,000 = Rp.
          0.015 Mandor                                  @ Rp.      150,000 = Rp.
                                                                    Jumlah = Rp.
                                                                DIBULATKAN     = Rp.
SPRING KNIP/ BH :
Bahan :
          1.000 Lamskar                                 @ Rp.       75,000 = Rp.
                                                                    Jumlah = Rp.
                                                                DIBULATKAN     = Rp.
Upah Kerja :
          0.015 Pekerja                                 @ Rp.      100,000 = Rp.
          0.150 Tukang    kayu                          @ Rp.      120,000 = Rp.
          0.015 Mandor                                  @ Rp.      150,000 = Rp.
                                                                    Jumlah = Rp.
                                                                DIBULATKAN     = Rp.
                                              Page 20
                                              Analisa
Upah Kerja :
          0.090 Tukang    batu                          @ Rp.      120,000 = Rp.
          0.045 Pekerja                                 @ Rp.      100,000 = Rp.
          0.009 Mandor                                  @ Rp.      150,000 = Rp.
                                                                    Jumlah = Rp.
                                                                DIBULATKAN      = Rp.
                                              Page 21
                                              Analisa
Upah Kerja :
          0.250 Tukang    batu                          @ Rp.      120,000      = Rp.
          0.250 Pekerja                                 @ Rp.      100,000      = Rp.
          0.025 Mandor                                  @ Rp.      150,000      = Rp.
                                                                      Jumlah = Rp.
                                                                DIBULATKAN      = Rp.
                                                                 Plint per-m1   = Rp.
                                              Page 22
                                              Analisa
                                                                 DIBULATKAN      = Rp.
                                                                   PLINT / m1    = Rp.
Upah Kerja :
          0.275 Tukang    Batu                          @ Rp.       120,000      = Rp.
          0.275 Pekerja                                 @ Rp.       100,000      = Rp.
          0.028 Mandor                                  @ Rp.       150,000      = Rp.
                                                                       Jumlah = Rp.
                                                                 DIBULATKAN      = Rp.
                                                                   PLINT / m1    = Rp.
                                              Page 23
                                                       Analisa
                                                                         DIBULATKAN   = Rp.
Upah Kerja :
          0.350 Tukang    Batu                                   @ Rp.     120,000    = Rp.
          0.350 Pekerja                                          @ Rp.     100,000    = Rp.
          0.035 Mandor                                           @ Rp.     150,000    = Rp.
                                                                             Jumlah = Rp.
                                                                         DIBULATKAN   = Rp.
SANITAIR :
Closet Jongkok TOTO CE 6 / unit :
Bahan :
          1.000 unit   TOTO CE 6, putih                          @ Rp.     538,000 = Rp.
          1.000 ls   Bahan Bantu                                 @ Rp.      45,000 = Rp.
                                                                            Jumlah = Rp.
                                                                         DIBULATKAN   = Rp.
Upah Kerja :
          1.000 set   Ongkos Pasang                              @ Rp.      40,000    = Rp.
          0.100 Mandor                                           @ Rp.     150,000    = Rp.
                                                                             Jumlah = Rp.
                                                                         DIBULATKAN   = Rp.
                                                       Page 24
                                        Analisa
SINK Royal SB 88 :
Bahan :
          1.000 unit   TOTO TX 109 LD             @ Rp.     438,000    = Rp.
          1.000 ls   Bahan Bantu                  @ Rp.      20,000    = Rp.
                                                              Jumlah = Rp.
                                                          DIBULATKAN   = Rp.
Upah Kerja :
          1.000 set   Ongkos Pasang               @ Rp.      35,000    = Rp.
          0.050 Mandor                            @ Rp.     150,000    = Rp.
                                                              Jumlah = Rp.
                                                          DIBULATKAN   = Rp.
                                        Page 25
                                          Analisa
                                                                 Jumlah = Rp.
                                                            DIBULATKAN   = Rp.
Upah Kerja :
          1.000 set   Ongkos Pasang                 @ Rp.       15,000   = Rp.
          0.040 Mandor                              @ Rp.      150,000   = Rp.
                                                                 Jumlah = Rp.
                                                            DIBULATKAN   = Rp.
CERMIN / unit :
Bahan :
          0.675 m2    Kaca Cermin 5 mm              @ Rp.      295,000   = Rp.
          1.000 ls   Bahan Bantu                    @ Rp.       30,000   = Rp.
                                                                 Jumlah = Rp.
                                                            DIBULATKAN   = Rp.
Upah Kerja :
          1.000 ls
                 Ongkos Gosok Halus                 @ Rp.       12,000   = Rp.
          1.000 ls
                 Ongkos Tukang                      @ Rp.       60,000   = Rp.
          0.100 Mandor                              @ Rp.      150,000   = Rp.
                                                                 Jumlah = Rp.
                                                            DIBULATKAN   = Rp.
                                          Page 26
                                                  Analisa
Bahan :
          0.357 lbr   Gypsum 9 mm                           @ Rp.       74,500   = Rp.
          1.000 ls   Bahan Bantu                            @ Rp.        6,000   = Rp.
                                                                        Jumlah   = Rp.
                                                                    DIBULATKAN   = Rp.
Upah Kerja :
          1.000 m2    Upah Tukang                           @ Rp.       10,000   = Rp.
          0.020 Mandor                                      @ Rp.      150,000   = Rp.
                                                                        Jumlah   = Rp.
                                                                    DIBULATKAN   = Rp.
                                                  Page 27
                                                  Analisa
Upah Kerja :
          1.000 m2    Upah Tukang                           @ Rp.       32,500   = Rp.
          0.100 Mandor                                      @ Rp.      150,000   = Rp.
                                                                        Jumlah   = Rp.
                                                                        Per-m2   = Rp.
                                                                    DIBULATKAN   = Rp.
DEMPUL Alkali / m2 :
Bahan :
          0.200 kg    Dempul ALKALI                         @ Rp.       74,000   = Rp.
          0.250 lbr   Ampelas                               @ Rp.        4,000   = Rp.
                                                                        Jumlah   = Rp.
                                                                    DIBULATKAN   = Rp.
Upah Kerja :
          0.050 Pekerja                                     @ Rp.      100,000   = Rp.
          0.005 Mandor                                      @ Rp.      150,000   = Rp.
                                                                        Jumlah   = Rp.
                                                                    DIBULATKAN   = Rp.
DEMPUL TEMBOK / m2 :
Bahan :
          0.200 kg  Dempul / Plamir                         @ Rp.       17,000   = Rp.
          0.500 lbr Ampelas                                 @ Rp.        4,000   = Rp.
                                                                        Jumlah   = Rp.
                                                                    DIBULATKAN   = Rp.
Upah Kerja :
          0.050 Pekerja                                     @ Rp.      100,000   = Rp.
          0.005 Mandor                                      @ Rp.      150,000   = Rp.
                                                                        Jumlah   = Rp.
                                                                    DIBULATKAN   = Rp.
DEMPUL PLAFOND / m2 :
Bahan :
          0.250 kg    Dempul/Plamir                         @ Rp.       17,000   = Rp.
          0.500 lbr   Ampelas                               @ Rp.        4,000   = Rp.
                                                                        Jumlah   = Rp.
                                                                    DIBULATKAN   = Rp.
Upah Kerja :
          0.075 Pekerja                                     @ Rp.      100,000   = Rp.
          0.008 Mandor                                      @ Rp.      150,000   = Rp.
                                                                        Jumlah   = Rp.
                                                                    DIBULATKAN   = Rp.
                                                  Page 28
                                                Analisa
CAT PLAFOND / m2 :
Bahan :
          0.350 kg   Cat Vinilex                          @ Rp.          25,000     = Rp.
                                                                          Jumlah    = Rp.
                                                                    DIBULATKAN      = Rp.
Upah Kerja :
          0.075 Tukang    cat                             @ Rp.         120,000     = Rp.
          0.075 Pekerja                                   @ Rp.         100,000     = Rp.
          0.008 Mandor                                    @ Rp.         150,000     = Rp.
                                                                          Jumlah    = Rp.
                                                                     DIBULATKAN     = Rp.
CAT SEIV / m2 :
Bahan :
          0.250 kg  Plamur / Dempul San Polak             @ Rp.          90,000     = Rp.
          1.000 lbr Ampelas                               @ Rp.           4,000     = Rp.
          0.250 kg Cat SEIV                               @ Rp.          85,000     = Rp.
          0.500 ltr Thinner                               @ Rp.          35,000     = Rp.
                                                                          Jumlah    = Rp.
                                                                    DIBULATKAN      = Rp.
                                                                  Cat Talang / m1   = Rp.
Upah Kerja :
          0.200 Tukang    Cat                             @ Rp.         120,000     = Rp.
          0.100 Pekerja                                   @ Rp.         100,000     = Rp.
          0.020 Mandor                                    @ Rp.         150,000     = Rp.
                                                                          Jumlah    = Rp.
                                                                     DIBULATKAN     = Rp.
                                                                  Cat Talang / m1   = Rp.
CAT zincromate/ kg :
Bahan :
          0.025 Cat   Zincromate ICI/Kansai               @ Rp.          70,000     = Rp.
                                                Page 29
                                         Analisa
                                                                     Jumlah    = Rp.
                                                               DIBULATKAN      = Rp.
Upah Kerja :
          0.005 Tukang    Cat                      @ Rp.           120,000     = Rp.
          0.003 Pekerja                            @ Rp.           100,000     = Rp.
          0.001 Mandor                             @ Rp.           150,000     = Rp.
                                                                     Jumlah    = Rp.
                                                                DIBULATKAN     = Rp.
WOOD FILLER / m2 :
Bahan :
          1.000 lbrAmpelas                         @ Rp.             4,000 = Rp.
          0.100 liter
                    Thiner                         @ Rp.            35,000 = Rp.
          0.200 kg Wood Filler                     @ Rp.            55,000 = Rp.
                                                                    Jumlah = Rp.
                                                                DIBULATKAN     = Rp.
                                                            Kusen 5x14 / m1    = Rp.
                                                            Kusen 5x10 / m1    = Rp.
                                                           Daun Jendela / m2   = Rp.
                                                              List Kayu / m1   = Rp.
Upah Kerja :
          0.100 Pekerja                            @ Rp.           100,000 = Rp.
          0.005 Mandor                             @ Rp.           150,000 = Rp.
                                                                    Jumlah = Rp.
                                                                DIBULATKAN     = Rp.
                                                            Kusen 5x14 / m1    = Rp.
                                                            Kusen 5x10 / m1    = Rp.
                                                           Daun Jendela / m2   = Rp.
                                                              List Kayu / m1   = Rp.
                                         Page 30
                                                      Analisa
PEKERJAAN ATAP
ATAP ZINK ALUME / m2 :
Bahan :
          1.050 m2 Atap Zink Alume 04 TCT                       @ Rp.            90,000     = Rp.
          1.000 ls Bahan Bantu                                  @ Rp.            12,000     = Rp.
                                                                                  Jumlah    = Rp.
                                                                             DIBULATKAN     = Rp.
Upah Kerja :
          1.000 m2 Upah Kerja                                   @ Rp.            15,000     = Rp.
          0.020 Mandor                                          @ Rp.           150,000     = Rp.
                                                                                  Jumlah    = Rp.
                                                                             DIBULATKAN     = Rp.
                                                      Page 31
                                                   Analisa
                                                                            Jumlah   = Rp.
                                                                        DIBULATKAN   = Rp.
Upah Kerja :
          1.000 m1    Upah Kerja                             @ Rp.         10,000    = Rp.
          0.020 Mandor                                       @ Rp.        150,000    = Rp.
                                                                            Jumlah   = Rp.
                                                                        DIBULATKAN   = Rp.
THERMAL INSULATOR / m2 :
Bahan :
          1.050 m2  Thermal Insulator ZELLTECH ZT 01B        @ Rp.         45,600    = Rp.
          1.000 ls Bahan Bantu                               @ Rp.          6,000    = Rp.
                                                                            Jumlah   = Rp.
                                                                        DIBULATKAN   = Rp.
Upah Kerja :
          1.000 m1 Upah Kerja                                @ Rp.         12,500    = Rp.
          0.020 Mandor                                       @ Rp.        150,000    = Rp.
                                                                            Jumlah   = Rp.
                                                                        DIBULATKAN   = Rp.
ANALISA MEP
Kabel NYY 3 x 6 mm2 + konduit / m1 :
Bahan :
          1.000 m1    NYY 3 x 6 mm2                             @ Rp.      40,000     = Rp.
                                                  Page 32
                                         Analisa
                                         Page 33
                                             Analisa
                                                                         DIBULATKAN      = Rp.
Upah Kerja :
          1.000 lot   Upah Kerja                             @ Rp.            10,000   = Rp.
                                                                              Jumlah = Rp.
                                                                         DIBULATKAN      = Rp.
KABEL CCTV RG 6 / m1 :
                                             Page 34
                                                 Analisa
Bahan :
          1.100 m1  Cablepro RG 6                            @ Rp.              4,800      = Rp.
          1.100 m1  Pipa Konduit dia 20 mm                   @ Rp.              5,000      = Rp.
          1.000 Ls Bahan Bantu                               @ Rp.              1,500      = Rp.
                                                                               Jumlah      = Rp.
                                                                            Dibulatkan     = Rp.
                                                    Asumsi   25      m1 - Instalasi CCTV   = Rp.
Upah Kerja :
          1.000 lot   Upah Kerja                             @ Rp.               5,000     = Rp.
                                                                                Jumlah     = Rp.
                                                                             Dibulatkan    = Rp.
                                                    Asumsi   25      m1 - Instalasi CCTV   = Rp.
KABEL BC 50 / m1 :
Bahan :
          1.100 m1  Kabel BC 50                              @ Rp.             56,000      = Rp.
          1.100 m1  Pipa Konduit dia 20 mm                   @ Rp.              5,000      = Rp.
          1.000 Ls Bahan  Bantu                              @ Rp.             12,000      = Rp.
                                                                               Jumlah      = Rp.
                                                                             Dibulatkan    = Rp.
Upah Kerja :
          1.000 lot   Upah Kerja                             @ Rp.               7,500     = Rp.
                                                                                Jumlah     = Rp.
                                                                             Dibulatkan    = Rp.
PLUMBING / PIPA
Pipa PVC 4" AW / m1 :
Bahan :
          1.000 m1    PVC 4"                                 @ Rp.            105,200      = Rp.
          1.000 ls   Bahan Bantu & Accessories               @ Rp.             42,080      = Rp.
                                                                               Jumlah      = Rp.
                                                                             Dibulatkan    = Rp.
Upah Kerja :
          1.000 m1    Upah Kerja                             @ Rp.             40,000      = Rp.
                                                                               Jumlah      = Rp.
                                                                             Dibulatkan    = Rp.
                                                 Page 35
                                                 Analisa
Bahan :
          0.733 kg   Plat setrip 3 mm                      @ Rp.         15,000 = Rp.
          6.000 bh   Skrup drilling                        @ Rp.            200 = Rp.
                                                                         Jumlah = Rp.
                                                                      DIBULATKAN    = Rp.
Upah Kerja :
          0.733 kg   Plat setrip 3 mm                      @ Rp.          6,200 = Rp.
          6.000 bh   Skrup drilling                        @ Rp.            250 = Rp.
                                                                         Jumlah = Rp.
                                                                      DIBULATKAN    = Rp.
                                                 Page 36
                                                   Analisa
                                                                     Dibulatkan   = Rp.
Upah Kerja :
          1.000 m1    Upah Kerja                             @ Rp.     10,000     = Rp.
                                                                       Jumlah     = Rp.
                                                                     Dibulatkan   = Rp.
                                                   Page 37
                                                 Analisa
                                                                     Jumlah     = Rp.
                                                                   Dibulatkan   = Rp.
                                                                      Per-kg    = Rp.
                                                 Page 38
                                                     Analisa
                                                                                Dibulatkan    = Rp.
                                                                                   Per-kg     = Rp.
Analisa Buat Rangka Hollow 40/60 tebal 1.2 mm (ukuran 240 x 280)
Bahan :
          51.361 kg  Hollow 40.60 tebal 1.2 mm                        @ Rp.       13,100      = Rp.
          10.905 kg Plat Strip 20.2                                   @ Rp.       15,000      = Rp.
          88.000 bh Self Drilling                                     @ Rp.          450      = Rp.
           4.000 bh Dynabolt m8-12 cm                                 @ Rp.        9,000      = Rp.
          62.266 kg Cat dan Zinkromate                                @ Rp.        3,000      = Rp.
           1.000 ls Alat bantu                                        @ Rp.       40,000      = Rp.
                                                                                  Jumlah      = Rp.
                                                                                  Per-m2      = Rp.
                                                                                Dibulatkan    = Rp.
Upah Kerja
          51.361 kg Hollow 40.60 tebal 1.2 mm                         @ Rp.       10,300      = Rp.
          10.905 kg Plat Strip 20.2                                   @ Rp.        6,200      = Rp.
          88.000 bh Self Drilling                                     @ Rp.           50      = Rp.
           4.000 bh Dynabolt m8-12 cm                                 @ Rp.        5,000      = Rp.
          62.266 kg Cat dan Zinkromate                                @ Rp.          750      = Rp.
                                                                                  Jumlah      = Rp.
                                                                                  Per-m2      = Rp.
                                                                                Dibulatkan    = Rp.
                                                    Page 39
                                                       Analisa
                                                       Page 40
                                                          Analisa
                                                          Page 41
                                                     Analisa
                                                     Page 42
                                                      Analisa
                                                                                        Jumlah = Rp.
                                                                               DIBULATKAN      = Rp.
Upah Kerja :
           3.273 kg Plat Strip 2/30                             @ Rp.                    6,200 = Rp.
           0.963 m2  Bevamesh 2015                              @ Rp.                    9,000 = Rp.
          28.000 bh Rivet                                       @ Rp.                    2,500 = Rp.
           4.000 set Wingset + dynaset                          @ Rp.                    5,000 = Rp.
                                                                                        Jumlah = Rp.
                                                                               DIBULATKAN      = Rp.
                                                     Page 43
Analisa
              0.84    7,625
              1.67    5,750
              1.67    8,325
              1.39     600
              1.39     650
              0.90     467
              0.70    1,200
              0.70    3,300
              0.70     500
          -          TOTAL
Page 44
                                Analisa
hari
hari
hari
hari
hari
hari
hari
m3
kg
kg
kg
unit
unit
bh
bh
bh
bh
m2
8 jam
lbr
m1
m1
m2
m1
buah
m3
m3
m3
m3
m3
kg      278.000/20 kg, 6m2/kg
kg      170.800/30 kg, 6kg/m2
kg btg-6
                                Page 45
                         Analisa
m1    ### 11.30
m1    ### 12.81
btg   ### 6.78
btg   ### 10.17
kg    ### 9.04
kg    ### 13.56
m2
m2
kg
kg
kg
kg
kg
kg
m2
kg
bh
bh
bh
bh
bh
bh
bh
bh
m2
m3
kg
kg
kg
kg
kg
m2
m2
m2          Cek harga
m1
m1
m1
m1
m1    lebar eff 600 mm
m2
m2
lbr
m2
m2
lbr
                         Page 46
      Analisa
bh
bh
set
bh
set
set
set
bh
bh
psg
bh
bh
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m2
m2
m2
bh
m3
m3
m3
m3
m1
m2
bh
m2
m1
kg
m2
m2
m2
m2
m2
m2
m2
      Page 47
                   Analisa
m2
m2
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1     cek harga
kg
kg
kg
kg
kg
kg
kg
m2
zak
zak
tube
m1
m3
set
set
set
set
unit
set
set
set
set
m3
ltr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
                   Page 48
                                               Analisa
lbr
kg
kg
m2
BAHANBAHANBAHAN UPAHUPAHUPAHUPAH
14,540,000.00 10,000,000.00
         180,000.00
         750,000.00
          50,000.00
         360,000.00
       2,700,000.00
       5,000,000.00
       1,000,000.00
       4,500,000.00
      14,540,000.00
       14,540,000.00
      10,000,000.00
      10,000,000.00
       10,000,000.00
96,100.00 40,600.00
        161,700.00
         97,500.00
         10,000.00
        269,200.00
         96,142.86
          96,100.00
         60,000.00
         50,000.00
          3,750.00
        113,750.00
         40,625.00
          40,600.00
50,900.00 34,125.00
         35,000.00
         27,999.30
          5,000.00
         17,500.00
                                               Page 49
                           Analisa
 85,499.30
 50,892.44
  50,900.00
 18,000.00
 15,000.00
  1,125.00
 34,125.00
  34,125.00
               62,800.00    24,800.00
 36,750.00
 24,000.00
  2,000.00
 62,750.00
  62,800.00
 17,142.86
  7,142.86
    535.71
 24,821.43
  24,800.00
76,500.00
 72,000.00
  4,500.00
 76,500.00
  76,500.00
  38,250.00                 38,250.00
  26,800.00                 26,800.00
34,700.00
 33,000.00
  1,650.00
 34,650.00
  34,700.00
324,000.00 100,600.00
324,000.00
324,000.00
324,000.00
  40,500.00    40,500.00    12,600.00
 20,000.00
 75,000.00
                           Page 50
                           Analisa
  5,625.00
100,625.00
100,600.00
  12,600.00
220,000.00 67,500.00
220,000.00
220,000.00
220,000.00
  27,500.00    27,500.00     8,400.00
 60,000.00
  7,500.00
 67,500.00
  67,500.00
   8,400.00
716,300.00 117,300.00
360,000.00
176,800.00
179,520.00
716,320.00
716,300.00
 70,000.00
 42,000.00
  5,250.00
117,250.00
117,300.00
697,200.00 117,300.00
360,000.00
152,100.00
185,130.00
697,230.00
697,200.00
 70,000.00
 42,000.00
  5,250.00
117,250.00
117,300.00
              641,000.00   117,300.00
330,000.00
118,300.00
                           Page 51
                           Analisa
192,720.00
641,020.00
641,000.00
 70,000.00
 42,000.00
  5,250.00
117,250.00
117,300.00
22,600.00 3,300.00
 22,220.00
    332.80
 22,552.80
  22,600.00
565,000.00    565,000.00    82,500.00
  1,500.00
  1,800.00
    225.00
  3,300.00
   3,300.00
  82,500.00
               89,700.00    35,300.00
 52,500.00
 24,635.00
 12,540.00
 89,675.00
  89,700.00
897,000.00    897,000.00   353,000.00
 18,000.00
 15,000.00
  2,250.00
 35,250.00
  35,300.00
353,000.00
               79,500.00    35,300.00
 52,500.00
 10,816.00
 16,170.00
 79,486.00
  79,500.00
795,000.00    795,000.00   353,000.00
18,000.00
                           Page 52
                         Analisa
15,000.00
 2,250.00
35,250.00
 35,300.00
353,000.00
26,100.00 28,200.00
17,875.00
 8,250.00
 26,125.00
 26,100.00
 24,600.00
 36,900.00   36,900.00    22,700.00
 48,900.00   48,900.00    42,300.00
14,400.00
12,000.00
 1,800.00
 28,200.00
 28,200.00
 22,700.00
 42,300.00
22,900.00 28,200.00
14,625.00
 8,250.00
22,875.00
 22,900.00
 91,600.00   91,600.00    56,400.00
14,400.00
12,000.00
 1,800.00
28,200.00
 28,200.00
 56,400.00
14,700.00 28,200.00
 5,740.80
 8,910.00
14,650.80
 14,700.00
 58,800.00   58,800.00    56,400.00
14,400.00
12,000.00
                         Page 53
                         Analisa
 1,800.00
28,200.00
28,200.00
56,400.00
9,800.00 30,400.00
 9,750.00
 9,750.00
  9,800.00
14,300.00
12,840.00
 3,210.00
30,350.00
30,400.00
13,000.00 20,000.00
13,000.00
 13,000.00
13,000.00
10,200.00
 8,500.00
 1,275.00
 19,975.00
20,000.00
7,800.00 11,500.00
 6,500.00
 1,300.00
  7,800.00
  7,800.00
10,000.00
 1,500.00
 11,500.00
11,500.00
9,600.00 2,200.00
 9,135.00
   500.00
 9,635.00
  9,600.00
2,000.00
                         Page 54
                         Analisa
   150.00
 2,150.00
  2,200.00
             26,000.00     5,750.00
             12,400.00     2,700.00
22,575.00
 3,386.25
 25,961.25
26,000.00
12,400.00
 5,000.00
   750.00
  5,750.00
  2,700.00
61,500.00 9,000.00
53,454.55
 8,018.18
 61,472.73
61,500.00
 7,500.00
 1,500.00
  9,000.00
  9,000.00
13,100.00 10,300.00
11,350.00
 1,702.50
 13,052.50
13,100.00
 9,500.00
   750.00
 10,250.00
10,300.00
14,500.00 6,200.00
14,227.50
   300.00
14,527.50
14,500.00
                         Page 55
                          Analisa
 3,000.00
 3,000.00
   150.00
 6,150.00
  6,200.00
12,000.00 6,200.00
11,707.50
   300.00
12,007.50
 12,000.00
 3,000.00
 3,000.00
   150.00
 6,150.00
  6,200.00
12,000.00 6,200.00
11,707.50
   250.00
 11,957.50
 12,000.00
 3,000.00
 3,000.00
   150.00
  6,150.00
  6,200.00
12,000.00 6,200.00
11,707.50
   300.00
12,007.50
 12,000.00
200,000.00   200,000.00   103,000.00
400,000.00   400,000.00   207,000.00
 3,000.00
 3,000.00
   150.00
  6,150.00
  6,200.00
103,000.00
207,000.00
                          Page 56
                                             Analisa
11,900.00 6,200.00
 11,602.50
    300.00
  11,902.50
  11,900.00
  3,000.00
  3,000.00
    150.00
   6,150.00
   6,200.00
15,000.00 6,200.00
 14,700.00
    250.00
 14,950.00
  15,000.00
   9,900.00                       9,900.00     4,100.00
  3,000.00
  3,000.00
    150.00
  6,150.00
   6,200.00
   4,100.00
221,700.00 23,000.00
 20,000.00
  3,000.00
  23,000.00
  23,000.00
257,400.00 42,400.00
 69,020.00
 38,340.00
150,000.00
 257,360.00
257,400.00
35,960.00
                                             Page 57
                           Analisa
  6,480.00
  42,440.00
  42,400.00
              486,100.00   200,200.00
220,800.00
 25,000.00
240,304.00
 486,104.00
486,100.00
 91,264.00
108,928.00
 200,192.00
200,200.00
83,600.00 45,300.00
 57,142.86
 24,500.00
  2,000.00
 83,642.86
  83,600.00
               65,800.00    45,300.00
 39,285.71
 24,500.00
  2,000.00
 65,785.71
  65,800.00
 18,000.00
 15,000.00
  2,250.00
 10,000.00
 45,250.00
  45,300.00
              124,500.00    23,500.00
122,500.00
  2,000.00
124,500.00
124,500.00
  24,900.00    24,900.00     4,700.00
  62,300.00    62,300.00    11,800.00
  24,900.00    24,900.00     7,100.00
  99,600.00    99,600.00    18,800.00
124,500.00    124,500.00    23,500.00
                           Page 58
                         Analisa
12,000.00
10,000.00
 1,500.00
23,500.00
23,500.00
  4,700.00
11,800.00
  7,100.00
18,800.00
23,500.00
16,000.00 11,500.00
15,750.00
   250.00
 16,000.00
16,000.00
10,000.00
 1,500.00
 11,500.00
11,500.00
             42,300.00    11,500.00
34,821.43
 7,500.00
 42,321.43
42,300.00
10,000.00
 1,500.00
 11,500.00
11,500.00
64,600.00 11,500.00
57,142.86
 7,500.00
 64,642.86
64,600.00
10,000.00
 1,500.00
 11,500.00
11,500.00
42,300.00 11,500.00
34,821.43
                         Page 59
                           Analisa
  7,500.00
  42,321.43
  42,300.00
 10,000.00
  1,500.00
  11,500.00
  11,500.00
46,800.00 11,500.00
 39,285.71
  7,500.00
  46,785.71
  46,800.00
 10,000.00
  1,500.00
  11,500.00
  11,500.00
118,200.00 11,500.00
110,714.29
  7,500.00
 118,214.29
118,200.00
 10,000.00
  1,500.00
  11,500.00
  11,500.00
28,900.00 11,500.00
 21,428.57
  7,500.00
  28,928.57
  28,900.00
 10,000.00
  1,500.00
  11,500.00
  11,500.00
              102,100.00    11,500.00
 94,642.86
  7,500.00
 102,142.86
                           Page 60
                           Analisa
102,100.00
 10,000.00
  1,500.00
  11,500.00
  11,500.00
190,400.00 11,500.00
182,857.14
  7,500.00
 190,357.14
190,400.00
 10,000.00
  1,500.00
  11,500.00
  11,500.00
87,600.00 27,600.00
 57,900.00
 14,670.00
 15,000.00
  87,570.00
  87,600.00
 18,000.00
  5,850.00
  3,750.00
  27,600.00
  27,600.00
109,200.00 23,800.00
 28,800.00
 70,400.00
 10,000.00
 109,200.00
109,200.00
 20,000.00
  3,750.00
  23,750.00
  23,800.00
734,000.00 168,000.00
260,000.00
                           Page 61
                           Analisa
299,000.00
175,000.00
734,000.00
734,000.00
  49,000.00    49,000.00    11,000.00
  67,000.00    67,000.00    15,000.00
  73,000.00    73,000.00    17,000.00
  92,000.00    92,000.00    21,000.00
 60,000.00
100,000.00
  7,500.00
167,500.00
168,000.00
  11,000.00
  15,000.00
  17,000.00
  21,000.00
901,000.00 168,000.00
269,750.00
442,000.00
189,000.00
900,750.00
901,000.00
  82,000.00    82,000.00    15,000.00
100,000.00    100,000.00    19,000.00
113,000.00    113,000.00    21,000.00
 60,000.00
100,000.00
  7,500.00
167,500.00
168,000.00
  15,000.00
  19,000.00
  21,000.00
918,800.00 185,000.00
918,750.00
 918,750.00
918,800.00
  92,000.00    92,000.00    19,000.00
115,000.00    115,000.00    23,000.00
 87,500.00
 90,000.00
                           Page 62
                               Analisa
    7,500.00
  185,000.00
  185,000.00
   19,000.00
   23,000.00
220,900.00 87,500.00
  90,100.00
  52,000.00
  65,800.00
  13,000.00
 220,900.00
  220,900.00
  16,800.00
   5,400.00
  45,300.00
  20,000.00
  87,500.00
   87,500.00
1,010,600.00 21,800.00
1,010,625.00
1,010,625.00
 1,010,600.00
   1,500.00
  18,000.00
   2,250.00
  21,750.00
   21,800.00
47,000.00 14,500.00
  47,000.00
  47,000.00
   47,000.00
   1,000.00
  12,000.00
   1,500.00
  14,500.00
   14,500.00
45,000.00 21,800.00
45,000.00
                               Page 63
                           Analisa
 45,000.00
  45,000.00
  1,500.00
 18,000.00
  2,250.00
 21,750.00
  21,800.00
75,000.00 21,800.00
 75,000.00
 75,000.00
  75,000.00
  1,500.00
 18,000.00
  2,250.00
 21,750.00
  21,800.00
178,500.00 63,700.00
140,000.00
 35,910.00
  2,548.33
178,458.33
178,500.00
  25,500.00    25,500.00    22,000.00
 24,000.00
 20,000.00
 16,700.00
  3,000.00
 63,700.00
  63,700.00
  22,000.00
231,100.00 64,600.00
190,000.00
 16,250.00
 19,140.00
                           Page 64
                           Analisa
  5,700.00
 231,090.00
231,100.00
  33,000.00    33,000.00    22,000.00
 33,000.00
 27,500.00
  4,125.00
  64,625.00
  64,600.00
  22,000.00
2,500.00 16,700.00
  2,548.33
  2,548.33
   2,500.00
 10,800.00
  4,500.00
  1,350.00
 16,650.00
  16,700.00
186,100.00 64,600.00
145,000.00
 16,250.00
 19,140.00
  5,700.00
 186,090.00
186,100.00
 33,000.00
 27,500.00
  4,125.00
  64,625.00
  64,600.00
186,100.00 58,800.00
145,000.00
 16,250.00
 19,140.00
  5,700.00
 186,090.00
186,100.00
  27,000.00    27,000.00    22,000.00
                           Page 65
                           Analisa
 30,000.00
 25,000.00
  3,750.00
  58,750.00
  58,800.00
  22,000.00
136,100.00 58,800.00
 95,000.00
 16,250.00
 19,140.00
  5,700.00
 136,090.00
136,100.00
  19,400.00    19,400.00    22,000.00
 30,000.00
 25,000.00
  3,750.00
  58,750.00
  58,800.00
  22,000.00
136,100.00 64,600.00
 95,000.00
 16,250.00
 19,140.00
  5,700.00
 136,090.00
136,100.00
  19,400.00    19,400.00    22,000.00
 33,000.00
 27,500.00
  4,125.00
  64,625.00
  64,600.00
  22,000.00
148,600.00 64,600.00
107,500.00
 16,250.00
 19,140.00
  5,700.00
 148,590.00
                           Page 66
                           Analisa
148,600.00
  24,800.00    24,800.00    22,000.00
 33,000.00
 27,500.00
  4,125.00
  64,625.00
  64,600.00
  22,000.00
131,100.00 64,600.00
 90,000.00
 16,250.00
 19,140.00
  5,700.00
 131,090.00
131,100.00
  13,100.00    13,100.00    22,000.00
 33,000.00
 27,500.00
  4,125.00
  64,625.00
  64,600.00
  22,000.00
131,100.00 58,800.00
 90,000.00
 16,250.00
 19,140.00
  5,700.00
 131,090.00
131,100.00
 30,000.00
 25,000.00
  3,750.00
  58,750.00
  58,800.00
226,100.00 82,300.00
185,000.00
 16,250.00
 19,140.00
  5,700.00
 226,090.00
                           Page 67
                              Analisa
226,100.00
  42,000.00
  35,000.00
   5,250.00
   82,250.00
   82,300.00
120,000.00 13,000.00
 120,000.00
          -
 120,000.00
     120,000
  10,000.00
   3,000.00
  13,000.00
      13,000
583,000.00 55,000.00
 538,000.00
  45,000.00
 583,000.00
  583,000.00
  40,000.00
  15,000.00
   55,000.00
   55,000.00
374,000.00 55,000.00
 329,000.00
  45,000.00
  374,000.00
  374,000.00
  40,000.00
  15,000.00
   55,000.00
   55,000.00
2,760,000.00 140,000.00
2,700,000.00
                              Page 68
                               Analisa
  60,000.00
 2,760,000.00
 2,760,000.00
 125,000.00
  15,000.00
  140,000.00
  140,000.00
3,499,000.00 120,000.00
3,454,000.00
   45,000.00
 3,499,000.00
 3,499,000.00
  90,000.00
  30,000.00
  120,000.00
  120,000.00
458,000.00 43,000.00
 438,000.00
  20,000.00
  458,000.00
  458,000.00
  35,000.00
   7,500.00
   42,500.00
   43,000.00
352,000.00 21,000.00
 346,800.00
   5,000.00
  351,800.00
  352,000.00
  15,000.00
   6,000.00
   21,000.00
   21,000.00
518,000.00 21,000.00
 513,400.00
   5,000.00
                               Page 69
                               Analisa
  518,400.00
  518,000.00
  15,000.00
   6,000.00
   21,000.00
   21,000.00
1,395,000.00 203,000.00
1,320,000.00
   75,000.00
 1,395,000.00
 1,395,000.00
 105,000.00
  60,000.00
  30,000.00
   7,500.00
  202,500.00
  203,000.00
199,000.00 87,000.00
 199,125.00
  30,000.00
  199,125.00
  199,000.00
  12,000.00
  60,000.00
  15,000.00
   87,000.00
   87,000.00
60,700.00 23,000.00
  28,125.00
  26,607.14
   6,000.00
   60,732.14
   60,700.00
  20,000.00
   3,000.00
   23,000.00
   23,000.00
32,600.00 13,000.00
                               Page 70
                          Analisa
 26,607.14
  6,000.00
  32,607.14
  32,600.00
 10,000.00
  3,000.00
  13,000.00
  13,000.00
65,700.00 13,400.00
 53,100.00
115,800.00
 15,000.00
 183,900.00
 65,678.57
  65,700.00
 30,000.00
  7,500.00
  37,500.00
 13,392.86
  13,400.00
64,400.00 37,500.00
175,500.00
199,500.00
 60,000.00
 435,000.00
 64,400.00
  64,400.00
 30,000.00
  7,500.00
  37,500.00
  37,500.00
59,400.00 17,000.00
 22,500.00
 48,750.00
 75,000.00
 20,000.00
 166,250.00
 59,375.00
  59,400.00
                          Page 71
                         Analisa
32,500.00
15,000.00
 47,500.00
16,964.29
17,000.00
             15,800.00     5,800.00
14,800.00
 1,000.00
 15,800.00
15,800.00
 5,000.00
   750.00
  5,750.00
  5,800.00
5,400.00 5,800.00
 3,400.00
 2,000.00
  5,400.00
  5,400.00
 5,000.00
   750.00
  5,750.00
  5,800.00
6,300.00 8,600.00
 4,250.00
 2,000.00
  6,250.00
  6,300.00
 7,500.00
 1,125.00
  8,625.00
  8,600.00
24,000.00 17,800.00
24,000.00
 24,000.00
24,000.00
12,000.00
                         Page 72
                         Analisa
 5,000.00
   750.00
 17,750.00
17,800.00
7,500.00 14,100.00
 7,500.00
  7,500.00
  7,500.00
 7,200.00
 6,000.00
   900.00
 14,100.00
14,100.00
8,800.00 17,700.00
 8,750.00
  8,750.00
  8,800.00
 9,000.00
 7,500.00
 1,125.00
 17,625.00
17,700.00
65,300.00 37,000.00
22,500.00
 4,000.00
21,250.00
17,500.00
 65,250.00
65,300.00
22,900.00    22,900.00    13,000.00
24,000.00
10,000.00
 3,000.00
 37,000.00
37,000.00
13,000.00
1,800.00 900.00
1,750.00
                         Page 73
                         Analisa
  1,750.00
 1,800.00
  600.00
  250.00
   75.00
   925.00
   900.00
18,500.00 10,800.00
 4,000.00
 3,500.00
11,000.00
18,500.00
18,500.00
 8,300.00     8,300.00     4,900.00
 6,500.00     6,500.00     3,800.00
13,900.00    13,900.00     8,100.00
 4,600.00     4,600.00     2,700.00
10,000.00
   750.00
10,750.00
10,800.00
 4,900.00
 3,800.00
 8,100.00
 2,700.00
0.00 16,100.00
15,000.00
 1,125.00
16,125.00
16,100.00
             35,000.00    34,800.00
17,500.00
17,500.00
35,000.00
35,000.00
15,800.00    15,800.00    15,700.00
12,300.00    12,300.00    12,200.00
26,300.00    26,300.00    26,100.00
 8,800.00     8,800.00     8,700.00
24,000.00
10,000.00
                         Page 74
                           Analisa
    750.00
 34,750.00
  34,800.00
  15,700.00
  12,200.00
  26,100.00
   8,700.00
106,500.00 18,000.00
 94,500.00
 12,000.00
 106,500.00
106,500.00
 15,000.00
  3,000.00
  18,000.00
  18,000.00
86,800.00 13,000.00
 78,750.00
  8,000.00
  86,750.00
  86,800.00
 10,000.00
  3,000.00
  13,000.00
  13,000.00
81,500.00 13,000.00
 73,500.00
  8,000.00
  81,500.00
  81,500.00
 10,000.00
  3,000.00
  13,000.00
  13,000.00
118,300.00 13,000.00
110,250.00
  8,000.00
                           Page 75
                           Analisa
 118,250.00
118,300.00
 10,000.00
  3,000.00
  13,000.00
  13,000.00
53,900.00 15,500.00
 47,880.00
  6,000.00
  53,880.00
  53,900.00
 12,500.00
  3,000.00
  15,500.00
  15,500.00
226,400.00 23,000.00
196,420.00
 30,000.00
 226,420.00
226,400.00
 20,000.00
  3,000.00
  23,000.00
  23,000.00
124,600.00 33,000.00
 36,750.00
 67,860.00
 20,000.00
 124,610.00
124,600.00
 30,000.00
  3,000.00
  33,000.00
  33,000.00
63,000.00 10,000.00
40,000.00
                           Page 76
                           Analisa
  5,000.00
 18,000.00
  63,000.00
  63,000.00
 10,000.00
  10,000.00
  10,000.00
138,800.00 13,000.00
 98,800.00
 40,000.00
 138,800.00
138,800.00
 12,500.00
  12,500.00
  13,000.00
165,000.00 16,000.00
 98,800.00
 26,200.00
 40,000.00
165,000.00
165,000.00
 16,000.00
 16,000.00
  16,000.00
52,500.00 13,000.00
 33,200.00
  6,300.00
 13,000.00
 52,500.00
  52,500.00
 12,500.00
 12,500.00
  13,000.00
40,800.00 10,000.00
 28,750.00
 12,000.00
 40,750.00
                           Page 77
                          Analisa
40,800.00
10,000.00
10,000.00
 10,000.00
27,000.00 15,000.00
13,800.00
 5,000.00
 8,000.00
26,800.00
 27,000.00
189,000.00   189,000.00    95,000.00
15,000.00
15,000.00
 15,000.00
 95,000.00
17,000.00 15,000.00
 7,400.00
 5,000.00
 5,000.00
17,400.00
 17,000.00
119,000.00   119,000.00    95,000.00
15,000.00
15,000.00
 15,000.00
 95,000.00
9,000.00 6,000.00
 2,400.00
 5,000.00
 1,500.00
 8,900.00
  9,000.00
135,000.00   135,000.00    60,000.00
 6,000.00
 6,000.00
  6,000.00
 60,000.00
12,000.00 5,000.00
                          Page 78
                           Analisa
  5,280.00
  5,500.00
  1,500.00
 12,280.00
 12,000.00
300,000.00    300,000.00   125,000.00
  5,000.00
  5,000.00
   5,000.00
125,000.00
79,000.00 8,000.00
 61,600.00
  5,500.00
 12,000.00
 79,100.00
  79,000.00
  7,500.00
  7,500.00
   8,000.00
147,300.00 40,000.00
105,200.00
 42,080.00
147,280.00
147,300.00
 40,000.00
 40,000.00
  40,000.00
75,600.00 40,000.00
 54,000.00
 21,600.00
 75,600.00
  75,600.00
 40,000.00
 40,000.00
  40,000.00
12,200.00 6,000.00
                           Page 79
                              Analisa
11,000.00
 1,200.00
12,200.00
12,200.00
 4,546.67
 1,500.00
 6,046.67
 6,000.00
95,900.00 30,000.00
68,500.00
27,400.00
95,900.00
95,900.00
30,000.00
30,000.00
30,000.00
52,100.00 30,000.00
37,200.00
14,880.00
52,080.00   ###
52,100.00
30,000.00
30,000.00
30,000.00
19,000.00 20,000.00
13,600.00
 5,440.00
19,040.00
19,000.00
20,000.00
20,000.00
20,000.00
19,900.00 10,000.00
14,200.00
 5,680.00
19,880.00
                              Page 80
                            Analisa
19,900.00
10,000.00
10,000.00
10,000.00
17,400.00 10,000.00
12,400.00
 4,960.00
17,360.00
17,400.00
10,000.00
10,000.00
10,000.00
29,840.00 15,000.00
12,400.00
10,000.00
 7,440.00
29,840.00
29,800.00
15,000.00
15,000.00
15,000.00
16,600.00 10,000.00
10,400.00
 6,240.00
16,640.00
16,600.00
10,000.00
10,000.00
10,000.00
43,400.00 15,000.00
27,100.00
16,260.00
43,360.00
43,400.00 ###
29,700.00       29,700.00    10,300.00
15,000.00
                            Page 81
                           Analisa
 15,000.00
  15,000.00
  10,300.00
43,400.00 15,000.00
 27,100.00
 16,260.00
 43,360.00
  43,400.00
  22,900.00    22,900.00     7,900.00
 15,000.00
 15,000.00
  15,000.00
   7,900.00
116,800.00 15,000.00
 73,000.00
 43,800.00
116,800.00
116,800.00
 15,000.00
 15,000.00
  15,000.00
161,900.00 30,000.00
101,200.00
 60,720.00
161,920.00
161,900.00
 30,000.00
 30,000.00
  30,000.00
197,800.00 30,000.00
123,600.00
 74,160.00
197,760.00
197,800.00          6.11
  32,400.00    32,400.00     4,900.00
 30,000.00
 30,000.00
                           Page 82
                                 Analisa
   30,000.00
     4,900.00
169,500.00 99,400.00
  672,832.58
  163,570.91
   39,600.00
   36,000.00
  186,797.98
   40,000.00
1,138,801.46
  169,464.50
  169,500.00
 529,021.03
  67,609.31
   4,400.00
  20,000.00
  46,699.49
 667,729.84
  99,364.56
   99,400.00
167,400.00 47,900.00
  48,000.00
 107,696.29 ###
  11,736.00 ###
  167,432.29
  167,400.00
  19,200.00
  24,000.00
   4,680.00
   47,880.00
   47,900.00
1,058,700.00 127,200.00
  120,000.00
  104,000.00
   38,400.00
  796,296.30
1,058,696.30
 1,058,700.00
  24,000.00
  24,000.00
                                 Page 83
                                 Analisa
  19,200.00
  60,000.00
 127,200.00
  127,200.00
496,000.00 358,200.00
 401,531.38
  15,960.00
  12,499.20
  66,034.50
 496,025.08
  496,000.00
 315,707.88
   6,596.80
   2,864.40
  33,017.25
 358,186.33
  358,200.00
11,785,000.00 2,920,200.00
9,218,113.08
1,346,537.38
  188,370.00
   31,852.80
   27,871.20
  126,391.10
   18,869.76
   85,113.60
  741,912.48
11,785,031.41
11,785,000.00
1,708,112.37
  695,710.98
   31,395.00
    7,299.60
   14,400.12
   19,114.70
    4,324.32
   19,505.20
  420,379.20
 2,920,241.49
 2,920,200.00
349,600.00 256,900.00
                                 Page 84
                          Analisa
230,038.62
 15,076.59
 48,000.00
 56,449.75
 349,564.96
349,600.00
180,870.06
  7,789.57
 40,000.00
 28,224.87
 256,884.51
256,900.00
81,100.00 24,000.00
 23,311.58
 49,745.45
  8,000.00
 81,057.03
  81,100.00
  3,411.45
 20,561.45
 23,972.90
  24,000.00
66,900.00 20,100.00
  6,839.91
 55,120.80
  4,050.00
    912.00
  66,922.71
  66,900.00
  1,859.55
 17,136.00
    450.00
    608.00
  20,053.55
  20,100.00
76,600.00 12,000.00
 11,037.25
  6,468.00
                          Page 85
                           Analisa
  4,535.00
 39,560.00
 15,000.00
 76,600.25
  76,600.00
  2,058.00
  1,482.25
  2,500.00
  6,000.00
 12,040.25
  12,000.00
540,000.00 241,100.00
         -
540,000.00
540,000.00
540,000.00
141,123.38
100,000.00
241,123.38
241,100.00
152,600.00 35,700.00
 74,264.93
 43,520.40
  7,119.95
 19,180.00
  8,500.00
152,585.28
152,600.00
 13,847.40
  9,973.43
  3,925.00
  6,000.00
  2,000.00
 35,745.83
  35,700.00
193,100.00 119,000.00
 49,090.91
 59,193.75
 16,800.00
 68,000.00
                           Page 86
                                Analisa
 193,084.66
  193,100.00
  20,290.91
   8,662.50
  70,000.00
  20,000.00
 118,953.41
  119,000.00
4,890,000.00 6,000,000.00
4,200,000.00
  540,000.00
  150,000.00
4,890,000.00
 4,890,000.00
6,000,000.00
6,000,000.00
 6,000,000.00
  15,000.00
   2,250.00
  17,250.00
   17,300.00
                                Page 87
         Analisa
 6,405
 9,603
13,903
   834
   904
   420
   840
 2,310
   350
35,568
         Page 88
Analisa
Page 89
Analisa
Page 90
Analisa
Page 91
Analisa
Page 92
Analisa
HARGA
HARGA
Page 93
        Analisa
HARGA
HARGA
        Page 94
Analisa
Page 95
Analisa
Page 96
Analisa
Page 97
Analisa
Page 98
Analisa
Page 99
    Analisa
    Page 100
                 Analisa
130,000
110,700
                 Page 101
            Analisa
  98,800                1
2,820,000              85
2,820,000              85
                       85
 579,000               42
 312,000               42
2,230,000              85
 536,000               85
1,100,000              450
1,200,000              250
            Page 102
             Analisa
    27,120
    33,040              3.50
    41,600
    38,000
   208,520
    97,000
   303,920
   164,240
   118,000
   137,700
    85,000
   332,000
   460,000
  561,800
             90%
598,000
365,000
3,000,000
274,000
234,000
3,838,000
             Page 103
          Analisa
424,600
287,500
          Page 104
          Analisa
25,900
125,000
          Page 105
          Analisa
114,800
47,300
51,100
          Page 106
         Analisa
42,900
40,200
         Page 107
         Analisa
11,835
         Page 108
          Analisa
18,200
16.68
33.32
          Page 109
         Analisa
18,100
21,200
         Page 110
         Analisa
45,250
         Page 111
           Analisa
610,700
148,000
           Page 112
               Analisa
902,000
               Page 113
              Analisa
dia 10 mm =        0.67
dia 12 mm =        0.97
dia 16 mm =        1.72
              Page 114
      Analisa
35%
      Page 115
          Analisa
    45%
    35%
    75%
    25%
10,750
    45%
    35%
    75%
    25%
16,125
    45%
    35%
    75%
    25%
          Page 116
          Analisa
34,750
    45%
    35%
    75%
    25%
          Page 117
      Analisa
40%
      Page 118
      Analisa
40%
      Page 119
                 Analisa
3,080,231,307
kg/m1
                 Page 120
                                                    Harga Satuan
                                                      Page 121
                                                     Harga Satuan
                                                       Page 122
                                                       Harga Satuan
                                                             Page 123
                                                         Harga Satuan
139
140   AMPLAS DAN PEMBERSIHAN DINDING/m²                                                     0.00     16,100.00
141   PEKERJAAN ATAP
142   ATAP ZINK ALUME / m2 :                                                         106,500.00      18,000.00
143   NOK ATAP ZINK ALUME Lebar 60 cm/ m1 :                                           86,800.00      13,000.00
144   FLASHING ATAP ZINK ALUME Lebar 45 cm / m1 :                                     81,500.00      13,000.00
145   FLASHING ATAP ZINK ALUME Lebar 90 cm / m1 :                                    118,300.00      13,000.00
146   THERMAL INSULATOR / m2 :                                                        53,900.00      15,500.00
147   PENUTUP ATAP SOLAR TUFF / m2 :                                                 226,400.00      23,000.00
148   LISTPLANK Kalsiplank 8x30x300 / m1 :                                           124,600.00      33,000.00
149   ANALISA MEP
150   Kabel NYY 3 x 6 mm2 + konduit / m1 :                                            63,000.00      10,000.00
151   Kabel NYY 4 x 16 mm2 / m1 :                                                    138,800.00      13,000.00
152   Kabel NYY 4 x 16 mm2 + NYA 16 / m1 :                                           165,000.00      16,000.00
153   Kabel NYY 4 x 4 mm2 + NYA 4 mm2 / m1 :                                          52,500.00      13,000.00
154   Kabel NYY 3 x 4 mm2 / m1 :                                                      40,800.00      10,000.00
155   Kabel NYM 3 x 2,5 mm2 + konduit / m1 :                                          27,000.00      15,000.00
156                                              Instalasi Stop Kontak + konduit     189,000.00      95,000.00
157   Kabel NYM 2 x 1,5 mm2 + konduit / m1 :                                          17,000.00      15,000.00
158                                              Instalasi Penerangan + konduit      119,000.00      95,000.00
159   Kabel ITC 2x2x0,6 mm + konduit / m1 :                                             9,000.00       6,000.00
160                                                     Instalasi Telp + konduit     135,000.00      60,000.00
161   KABEL CCTV RG 6 / m1 :                                                          12,000.00        5,000.00
162                                                          m1 - Instalasi CCTV     300,000.00     125,000.00
163   KABEL BC 50 / m1 :                                                              79,000.00        8,000.00
164   PLUMBING / PIPA
165   Pipa PVC 4" AW / m1 :                                                          147,300.00      40,000.00
166   Pipa Talang PVC 4" D / m1 :                                                     75,600.00      40,000.00
167   Bracket Talang / unit :                                                         12,200.00        6,000.00
168   Pipa PVC 3" / m1 :                                                              95,900.00      30,000.00
169   Pipa PVC 3" D / m1 :                                                            52,100.00      30,000.00
170   Pipa PVC 1.1/2" D / m1 :                                                        19,000.00      20,000.00
171   Pipa PVC 1" AW/ m1 :                                                            19,900.00      10,000.00
172   Pipa PVC 3/4" AW / m1                                                           17,400.00      10,000.00
173   Pipa Drain AC PVC 3/4" AW + Isolator + Klem / m1                                29,840.00      15,000.00
174   PIPA PVC 1/2" AW / m1                                                           16,600.00      10,000.00
175   PIPA GIP 1/2" / m1 :                                                            43,400.00      15,000.00
176                                                                       Per-kg      29,700.00      10,300.00
177   PIPA GIP 3/4" / m1 :                                                            43,400.00      15,000.00
178                                                                       Per-kg      22,900.00        7,900.00
179   PIPA GIP 1" / m1 :                                                             116,800.00      15,000.00
180   PIPA GIP 1.1/2" / m1 :                                                         161,900.00      30,000.00
181   PIPA GIP 2" / m1 :                                                             197,800.00      30,000.00
182                                                                       Per-kg      32,400.00        4,900.00
183   Analisa Buat Rangka Hollow 40/60 tebal 1.2 mm (ukuran 240 x 280)               169,500.00      99,400.00
184   Main Hole (1 Unit)                                                             167,400.00      47,900.00
185   Sky light 90 x 150 Tinggi 26 cm per Unit                                      1,058,700.00    127,200.00
186   Tempat duduk smoking room                                                      496,000.00     358,200.00
187   Pintu Gerbang / Unit :                                                       11,785,000.00   2,920,200.00
                                                            Page 124
                                                   Harga Satuan
                                                         Page 125
Harga Satuan
               16.68
               33.32
 Page 126
Harga Satuan
35%
               45%
               35%
               75%
               25%
               #REF!
               #REF!
               #REF!
               #REF!
 Page 127
Harga Satuan
40%
 Page 128
                                                   persiapan
NO URAIAN SPESIFIKASI
a b c
 I   PEKERJAAN PERSIAPAN
     1.1    K3 ( Keamanan, Kesehatan dan Keselamatan Kerja )
     1.2    Pengukuran Site                                        -Pengukuran harus dengan alat ukur
                                                                   optik
                                                                   -Hasil pengukuran harus disampaikan
                                                                   dalam bentuk hardcopy (minimal kertas
                                                                   A3) dan soft copy.
     1.3    Pagar proyek + meni 1 sisi                             kayu kelas kuat III
                                                                   Seng gelombang BJLS 2 uk 210 x 80 cm
     1.4    Bowplank                                               kayu kelas kuat III
     1.5    Papan nama proyek *                                    kayu kelas kuat III
     1.6    Gudang material dan los kerja
     1.7    Direksi keet lengkap
     1.8    Pengadaan listrik kerja & instalasinya
     1.9    Pengadaan air kerja & instalasinya
     1.10   Pasang Jaring Pengaman 
     1.11   Foto Dokumentasi & Laporan
     1.12   Asuransi (CAR, TPL dan Tenaga Kerja)
     1.13   Partisi sementara untuk batas area kerja
     1.14   Scaffolding
     1.15   Penanganan material MBO & Koordinasi BBO
     1.16   Buang sampah dan material ex bongkaran keluar lokasi proyek
     1.17   Kebersihan akhir proyek sampai siap pakai
     1.18   Mobilisasi & Demobilisasi
     1.19   Asbuilt drawing *
     1.20   Gudang sementara material ex bongkaran *
     1.21   Transportasi material ke atas *
     1.22   Drum cerobong sampah *
     1.23   Koordinasi / keamanan lingkungan
                                             SUB TOTAL - I :
                                                   Page 129
                                                           persiapan
ANGGARAN BIAYA
                                                           Page 130
                                              galian dan urugan
                                                                                                     SA
NO                    URAIAN                                      SPESIFIKASI                  VOL
                                                                                                      T
a b c d e
     2.3     Urugan kembali tanah ex galian            pemadatan dengan stamper. Tebal tiap
                                                       lapisan urugan maksimal 15 cm
     2.3.1   Pondasi telapak beton
             - Pt 1                                                                                  m³
             - Pt 2                                                                                  m³
     2.3.2   Pondasi setempat batu belah
             - Ps 1                                                                                  m³
             - Ps 2                                                                                  m³
     2.3.3   Pondasi menerus batu belah
             - Pm 1                                                                                  m³
             - Pm 2                                                                                  m³
     2.3.4   sloof
             - S1                                                                                    m³
             - S2                                                                                    m³
     2.3.5   Dinding penahan tanah
             - DPT 1                                                                                 m³
             - DPT 2                                                                                 m³
                                                 Page 131
                                          galian dan urugan
2.5 Buang material ex stripping, cutting dan galiabuang tanah dan atau lumpur ex galian m³
SUB TOTAL - II :
                                              Page 132
                                          galian dan urugan
HARGA SATUAN
                           TOTAL
     (Rp)                             JUMLAH
                           HARGA
MATERI                               HARGA (Rp)
         UPAH            SATUAN (Rp)
  AL
   f           g           h=f+g             .i = d x h
                                              Page 133
                                    galian dan urugan
0.00 0.00
0.00
                                       Page 134
                                                 Struktur Bawah
NO URAIAN
a b
                                                    Page 135
                                           Struktur Bawah
        - Bor + chemical Ø …
        - besi stek Ø …(sesuai dia. Tul momen)
3.6.2   S2 ukuran …. x …... cm
        - Beton site mix 1:2:3 atau Beton ready mix K 225
                                              Page 136
                                            Struktur Bawah
       -   sengkang Ø …...-......
       -   Bekisting
       -   Bor + chemical Ø …
       -   besi stek Ø …(sesuai dia. Tul momen)
- Waterproofing integral
- Screeding 1:2
                                               Page 137
                                                     Struktur Bawah
                                                                         HARGA SATUAN
                                                                      SA      (Rp)
                      SPESIFIKASI                            VOL
                                                                       T MATERI
                                                                                  UPAH
                                                                           AL
                             c                                 d      e       f            g
                                                                      m²    49,000.00    11,000.00
                                                                      m²    49,000.00    11,000.00
                                                                      m²    49,000.00    11,000.00
                                                                      m²    49,000.00    11,000.00
                                                                      m²    49,000.00    11,000.00
                                                                      m³   641,000.00   117,300.00
                                                                      m³   641,000.00   117,300.00
master steel, polos                                                   kg     9,600.00     2,200.00
                                                                      m³   641,000.00   117,300.00
                                                                      m³   641,000.00   117,300.00
master steel, polos                                                   kg     9,600.00     2,200.00
pipa PVC 1” kelas D + ijuk                                            bh
Spesi 1 semen PCC : 6 Pasir pasang
                                                                      m³   697,200.00   117,300.00
                                                                      m³   697,200.00   117,300.00
pipa PVC 1” kelas D + ijuk                                            bh
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½                m³   901,000.00   168,000.00
master steel, polos atau master steel ulir                            kg     9,600.00     2,200.00
master steel, polos atau master steel ulir                            kg     9,600.00     2,200.00
master steel, polos                                                   kg     9,600.00     2,200.00
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½                m³   901,000.00   168,000.00
master steel, polos atau master steel ulir                            kg     9,600.00     2,200.00
master steel, polos atau master steel ulir                            kg     9,600.00     2,200.00
master steel, polos                                                   kg     9,600.00     2,200.00
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m³   901,000.00   168,000.00
Beton ready mix K 225 slump max 12, min 5 *
master steel, polos atau master steel ulir                            kg     9,600.00     2,200.00
                                                           Page 138
                                                     Struktur Bawah
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m³    901,000.00   168,000.00
Beton ready mix K 225 slump max 12, min 5 *
master steel, polos atau master steel ulir                            kg      9,600.00     2,200.00
master steel, polos atau master steel ulir                            kg      9,600.00     2,200.00
master steel, polos                                                   kg      9,600.00     2,200.00
Multipleks 12 mm + kayu kelas kuat III *                              m²     83,600.00    45,300.00
pasangan bata merah/bataco *
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m³    901,000.00   168,000.00
Beton ready mix K 225 slump max 15, min 7,5 *
master steel, polos atau master steel ulir                            kg      9,600.00     2,200.00
                                              Cek sheet harga
master steel, polos atau master steel ulir    satuan sesuai           kg      9,600.00     2,200.00
master steel, polos                           diameter                kg      9,600.00     2,200.00
Multipleks 12 mm + kayu kelas kuat III                                m²     83,600.00    45,300.00
                                                                      bh          0.00         0.00
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m³    901,000.00   168,000.00
Beton ready mix K 225 slump max 15, min 7,5 *
master steel, polos atau master steel ulir                            kg      9,600.00     2,200.00
master steel, polos atau master steel ulir    Cek sheet harga         kg      9,600.00     2,200.00
                                              satuan sesuai
master steel, polos                                                   kg      9,600.00     2,200.00
                                              diameter
Multipleks 12 mm +kayu kelas kuat III                                 m²     83,600.00    45,300.00
                                                                      bh          0.00         0.00
Fosroc type Conbextra GP*                                             m²
Sika type SikaGrout 214 – 11*
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m³    901,000.00   168,000.00
Beton ready mix K 225 slump max 12, min 5 *
master steel, polos atau master steel ulir                            kg      9,600.00     2,200.00
master steel, polos atau master steel ulir                            kg      9,600.00     2,200.00
master steel, polos                                                   kg      9,600.00     2,200.00
Multipleks 9 mm + kayu kelas kuat III *                               m²     83,600.00    45,300.00
Multipleks 12 mm + kayu kelas kuat III*
pasangan bata merah/bataco *
Hilti                                                                 ttk
master steel, polos atau master steel ulir                            kg
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m³    901,000.00   168,000.00
Beton ready mix K 225 slump max 12, min 5 *
master steel, polos atau master steel ulir                            kg      9,600.00     2,200.00
master steel, polos atau master steel ulir                            kg      9,600.00     2,200.00
                                                           Page 139
                                                     Struktur Bawah
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m²    901,000.00   168,000.00
Beton ready mix K 225 slump max 12, min 5 *
master steel, polos atau union mesh                                   kg      9,600.00     2,200.00
master steel, polos atau union mesh                                   kg      9,600.00     2,200.00
Sika - L 15 cm                                                        m
Fosroc …........
Sika type Viscocrete 3115 ID dosis 1,5 ltr/m³                         ltr
Fosroc type Conplast X421M dosis 2 ltr/m³
pasangan bata merah/bataco                                            m²
Multipleks 12 mm + kayu kelas kuat III                                m²     83,600.00    45,300.00
1 Semen PCC ex Tiga Roda : 2 Pasir Pasang                             m²
Beton site mix 1 semen PPC : 1,8 Pasir beton : 2,7 Split ½ *          m²    901,000.00   168,000.00
Beton ready mix K 250 slump max 15, min 7,5 *
master steel, polos atau union mesh                                   kg      9,600.00     2,200.00
master steel, polos atau union mesh                                   kg      9,600.00     2,200.00
Sika type Viscocrete 3115 ID dosis 1,5 ltr/m³                         ltr
Fosroc type Conplast X421M dosis 2 ltr/m³
1 Semen PCC ex Tiga Roda : 2 Pasir Pasang                             m²     36,900.00    22,700.00
Pembersihan + calbond *                                               ls
Pembersihan + Sika *
Pembersihan + Fosroc *
-Bata merah lokal uk 20 x 10 x 5 cm                                   m³
-Spesi = 1 Semen PCC ex Tiga Roda : 6 Pasir Pasang
                                                           Page 140
                                      Struktur Bawah
  TOTAL
             JUMLAH
  HARGA
            HARGA (Rp)
SATUAN (Rp)
  h=f+g           .i = d x h
     60,000.00                 0.00
     60,000.00                 0.00
     60,000.00                 0.00
     60,000.00                 0.00
     60,000.00                 0.00
    758,300.00                 0.00
    758,300.00                 0.00
     11,800.00                 0.00
    758,300.00                 0.00
    758,300.00                 0.00
     11,800.00                 0.00
          0.00                 0.00
    814,500.00                 0.00
    814,500.00                 0.00
          0.00                 0.00
   1,069,000.00                0.00
      11,800.00                0.00
      11,800.00                0.00
      11,800.00                0.00
   1,069,000.00                0.00
      11,800.00                0.00
      11,800.00                0.00
      11,800.00                0.00
1,069,000.00 0.00
11,800.00 0.00
                                        Page 141
                      Struktur Bawah
  11,800.00    0.00
  11,800.00    0.00
 128,900.00    0.00
1,069,000.00 0.00
  11,800.00    0.00
  11,800.00    0.00
  11,800.00    0.00
 128,900.00    0.00
1,069,000.00 0.00
  11,800.00    0.00
  11,800.00    0.00
  11,800.00    0.00
 128,900.00    0.00
       0.00    0.00
1,069,000.00 0.00
  11,800.00    0.00
  11,800.00    0.00
  11,800.00    0.00
 128,900.00    0.00
       0.00    0.00
       0.00    0.00
1,069,000.00 0.00
  11,800.00    0.00
  11,800.00    0.00
  11,800.00    0.00
 128,900.00    0.00
       0.00    0.00
       0.00    0.00
1,069,000.00 0.00
  11,800.00    0.00
  11,800.00    0.00
                        Page 142
                      Struktur Bawah
  11,800.00    0.00
 128,900.00    0.00
       0.00    0.00
  11,800.00    0.00
1,069,000.00 0.00
  11,800.00    0.00
  11,800.00    0.00
       0.00    0.00
0.00 0.00
       0.00    0.00
 128,900.00    0.00
       0.00    0.00
1,069,000.00 0.00
  11,800.00    0.00
  11,800.00    0.00
       0.00    0.00
59,600.00 0.00
0.00 0.00
0.00 0.00
0.00
                        Page 143
                                               Struktur Atas BETON
NO URAIAN
a b
     4.1.2     Balok
       4.1.2.a Bb 1 ukuran …... x …... cm
               - Beton site mix 1:2:3 atau Beton ready mix K 225
             - Bor + chemical Ø …
             - besi stek Ø …(sesuai dia. Tul momen)
     4.1.3   Lantai tebal …....cm
             - Beton site mix 1:2:3 atau Beton ready mix K 225
                                                    Page 144
                                          Struktur Atas BETON
4.2       Lantai 2
4.2.1     Kolom
  4.2.1.a Kb 1 ukuran …... x …... cm
          - Beton site mix 1:2:3 atau Beton ready mix K 225
4.2.2     Balok
  4.2.2.a Bb 1 ukuran …... x …... cm
          - Beton site mix 1:2:3 atau Beton ready mix K 225
                                                 Page 145
                                             Struktur Atas BETON
          - Bor + chemical Ø …
          - besi stek Ø …(sesuai dia. Tul momen)
4.2.3     Lantai tebal …....cm
          - Beton site mix 1:2:3 atau Beton ready mix K 225
SUB TOTAL - IV :
                                                    Page 146
                                                 Struktur Atas BETON
                                                                         HARGA SATUAN
                                                                      SA      (Rp)
                  SPESIFIKASI                                VOL
                                                                       T MATERI
                                                                                  UPAH
                                                                           AL
                           c                                   d      e        f            g
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m³    901,000.00   168,000.00
Beton ready mix K 225 slump max 15, min 7,5 *
master steel, polos atau master steel ulir *                          kg      9,600.00     2,200.00
master steel, polos atau master steel ulir *                          kg      9,600.00     2,200.00
master steel, polos                                                   kg      9,600.00     2,200.00
Multipleks 12 mm + kaso 5/7                                           m²     83,600.00    45,300.00
Hilti                                                                 ttk         0.00         0.00
master steel, polos atau master steel ulir *                          kg          0.00         0.00
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m³    901,000.00   168,000.00
Beton ready mix K 225 slump max 15, min 7,5 *
master steel, polos atau master steel ulir *                          kg      9,600.00     2,200.00
master steel, polos atau master steel ulir *                          kg      9,600.00     2,200.00
master steel, polos                                                   kg      9,600.00     2,200.00
Multipleks 9 mm + kayu kelas kuat III *                               m²     83,600.00    45,300.00
Multipleks 12 mm + kayu kelas kuat III*
Hilti                                                                 ttk         0.00         0.00
master steel, polos atau master steel ulir                            kg      9,600.00     2,200.00
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m²    901,000.00   168,000.00
Beton ready mix K 225 slump max 15, min 7,5 *
                                                           Page 147
                                                 Struktur Atas BETON
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m³    901,000.00   168,000.00
Beton ready mix K 225 slump max 15, min 7,5 *
master steel, polos atau master steel ulir *                          kg      9,600.00     2,200.00
master steel, polos atau master steel ulir *                          kg      9,600.00     2,200.00
master steel, polos                                                   kg      9,600.00     2,200.00
Multipleks 12 mm + kaso 5/7                                           m²     83,600.00    45,300.00
Hilti                                                                 ttk         0.00         0.00
master steel, polos atau master steel ulir *                          kg          0.00         0.00
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m³    901,000.00   168,000.00
Beton ready mix K 225 slump max 15, min 7,5 *
master steel, polos atau master steel ulir *                          kg      9,600.00     2,200.00
master steel, polos atau master steel ulir *                          kg      9,600.00     2,200.00
master steel, polos                                                   kg      9,600.00     2,200.00
Multipleks 9 mm + kayu kelas kuat III *                               m²     83,600.00    45,300.00
Multipleks 12 mm + kayu kelas kuat III*
                                                           Page 148
                                                 Struktur Atas BETON
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m²    901,000.00   168,000.00
Beton ready mix K 225 slump max 15, min 7,5 *
master steel, polos atau union mesh *                                 kg      9,600.00     2,200.00
master steel, polos atau union mesh *                                 kg      9,600.00     2,200.00
Multipleks 12 mm + kayu kelas kuat III*                               m²     83,600.00    45,300.00
scaffolding besi                                                      m²          0.00         0.00
Hilti                                                                 ttk         0.00         0.00
master steel, polos atau master steel ulir *                          kg      9,600.00     2,200.00
-Spesi = 1 Semen PCC ex Tiga Roda : 4 Pasir Pasang*                   m           0.00         0.00
-Mortar plesteran ex Join Mortar*
-Acian = semen PCC ex Tiga Roda
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m²    901,000.00   168,000.00
Beton ready mix K 225 slump max 15, min 7,5 *
master steel, polos atau union mesh *                                 kg      9,600.00     2,200.00
master steel, polos atau union mesh *                                 kg      9,600.00     2,200.00
Multipleks 12 mm + kayu kelas kuat III*                               m²     83,600.00    45,300.00
scaffolding besi                                                      m²          0.00         0.00
Hilti                                                                 ttk         0.00         0.00
master steel, polos atau master steel ulir *                          kg      9,600.00     2,200.00
-Spesi = 1 Semen PCC ex Tiga Roda : 4 Pasir Pasang*                   m           0.00         0.00
-Mortar plesteran ex Join Mortar*
-Acian = semen PCC ex Tiga Roda
                                                           Page 149
                                      Struktur Atas BETON
  TOTAL
             JUMLAH
  HARGA
            HARGA (Rp)
SATUAN (Rp)
  h=f+g           .i = d x h
1,069,000.00 0.00
     11,800.00                 0.00
     11,800.00                 0.00
     11,800.00                 0.00
    128,900.00                 0.00
1,069,000.00 0.00
     11,800.00                 0.00
     11,800.00                 0.00
     11,800.00                 0.00
    128,900.00                 0.00
1,069,000.00 0.00
     11,800.00                 0.00
     11,800.00                 0.00
     11,800.00                 0.00
    128,900.00                 0.00
          0.00                 0.00
          0.00                 0.00
1,069,000.00 0.00
     11,800.00                 0.00
     11,800.00                 0.00
     11,800.00                 0.00
    128,900.00                 0.00
          0.00                 0.00
     11,800.00                 0.00
1,069,000.00 0.00
                                           Page 150
                      Struktur Atas BETON
  11,800.00    0.00
  11,800.00    0.00
 244,700.00    0.00
  45,300.00    0.00
       0.00    0.00
       0.00    0.00
  11,800.00    0.00
       0.00    0.00
  11,800.00    0.00
       0.00    0.00
1,069,000.00 0.00
  11,800.00    0.00
  11,800.00    0.00
  11,800.00    0.00
 128,900.00    0.00
1,069,000.00 0.00
  11,800.00    0.00
  11,800.00    0.00
  11,800.00    0.00
 128,900.00    0.00
1,069,000.00 0.00
  11,800.00    0.00
  11,800.00    0.00
  11,800.00    0.00
 128,900.00    0.00
       0.00    0.00
       0.00    0.00
1,069,000.00 0.00
  11,800.00    0.00
  11,800.00    0.00
  11,800.00    0.00
 128,900.00    0.00
                           Page 151
                      Struktur Atas BETON
       0.00    0.00
  11,800.00    0.00
0.00 0.00
  11,800.00    0.00
  11,800.00    0.00
 244,700.00    0.00
 128,900.00    0.00
       0.00    0.00
       0.00    0.00
  11,800.00    0.00
1,069,000.00 0.00
  11,800.00    0.00
  11,800.00    0.00
 128,900.00    0.00
       0.00    0.00
       0.00    0.00
  11,800.00    0.00
       0.00    0.00
1,069,000.00 0.00
  11,800.00    0.00
  11,800.00    0.00
 128,900.00    0.00
       0.00    0.00
       0.00    0.00
  11,800.00    0.00
       0.00    0.00
0.00 0.00
  11,800.00    0.00
       0.00    0.00
0.00
                           Page 152
                                                    Struktur Atas BAJA
NO URAIAN
a b
                                                          Page 153
                                               Struktur Atas BAJA
5.2       Lantai 2
5.2.1     Kolom
  5.2.1.a Ks 1
          - baseplate uk ….x.... mm, tebal …. mm
          - IWF / H / 2 x Lip Channel * uk …............................... mm
                                                     Page 154
                                              Struktur Atas BAJA
                                                    Page 155
Struktur Atas BAJA
SUB TOTAL - V :
    Page 156
                                                Struktur Atas BAJA
                                                                  HARGA SATUAN
                                                                                              TOTAL
                                                               SA      (Rp)
               SPESIFIKASI                            VOL                                     HARGA
                                                                T MATERI
                                                                           UPAH             SATUAN (Rp)
                                                                    AL
                       c                               d       e       f          g            h=f+g
                                                       Page 158
                                            Struktur Atas BAJA
                                                   Page 159
Struktur Atas BAJA
    Page 160
                      Struktur Atas BAJA
 JUMLAH
HARGA (Rp)
.i = d x h
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
                          Page 161
       Struktur Atas BAJA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
           Page 162
       Struktur Atas BAJA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
           Page 163
       Struktur Atas BAJA
0.00
           Page 164
                                                        Atap
NO URAIAN SPESIFIKASI
a b c
VI PEKERJAAN ATAP
     6.1      Struktur Atap Baja
     6.1.1    Rafter ( Rf )
              - endplate uk ….x.... mm, tebal …. mm
              - IWF / 2 x Lip Channel * uk …....................-Baja profil WF ex Gunung Garuda
                                                              -Lip Channel ex Union Metal
              - HC uk ….....................mm dari IWF uk …..-Baja profil WF ex Gunung Garuda
              - Voute dari IWF / 2 x Lip Cahnnel *            -Baja profil WF ex Gunung Garuda
                                                              -Lip Channel ex Union Metal
              - Baut HTB A-325 Ø …...
              - plat pengaku tengah uk ….x..... mm, tebal …. mm
              - plat pengaku badan uk ….x...... mm, tebal …... mm
              - plat penutup lubang badan HC tebal......... mm
              - plat sambung badan uk …. x …....mm, tebal …...mm                                   Cek sheet harga
              - plat sambung sayap luar uk …. x …....mm, tebal …...mm                              satuan sesuai Ø
              - plat sambung sayap dalam uk …. x …....mm, tebal …...mm
              - Baut HTB A-325 Ø …...
              - Plat buhul uk ….x...... tebal ….mm
              - 2 x L …..x.......x......mm untuk batang tarik
              - Tulangan Ø ….. untuk penggantung batang tarik
              - waltermur Ø ….....
     6.1.2    Kuda-kuda (truss) Baja
              - ...x L ….x....x..... /...x Lip Channel uk ….................*                        Cek sheet harga
                                                                                                     satuan sesuai Ø
              - Plat buhul uk ….x...... tebal ….mm
              - baseplate uk ….x.... mm, tebal …. mm
              - dynabolt Ø ….
              - Grouting antara baseplate dengan top betoFosroc type Conbextra GP*
                                                              Sika type SikaGrout 214 – 11*
     6.1.3    Baja Ringan                                     ex Pryda *
                                                              ex Union Truss *
                                                              Ex Giga Steel *
     6.1.4    Ikatan angin Ø …..
     6.1.5    waltermur Ø ….
     6.1.6    2 x Lip Channel 125.50.20.2,3 untuk pengak union metal
     6.1.7    Lip Channel 125.50.20.2,3 atau 150.50.20.2,3union metal
     6.1.8    cleat plate 120.120.6
     6.1.9    mur baut hitam Ø M 8
     6.1.10   treakstang Ø 10                                 kedua ujung diberi drat + mur
                                                     Page 165
                                                   Atap
6.5       Canopy
6.5.1     rangka canopy
  6.5.1.a rangka IWF / UNP *
          - endplate uk ….x.... mm, tebal …. mm
                                                                                                  Cek sheet harga
          - IWF …..................dibelah / UNP ….........-Baja profil WF ex Gunung Garuda       satuan sesuai Ø
          - Baut HTB A-325 Ø …...
                                                Page 166
                                                                                                  Cek sheet harga
                                                  Atap                                            satuan sesuai Ø
6.6      Listplank
6.6.1    2 x Lip Channel 125.50.20.2,3 / 150.50.20.2,3union metal
6.6.2    plat ditekuk
         - Hollow 40.40.1,4 untuk rangka listplank
         - plat besi lebar …............mm, tebal 2 mm ditekuk
SUB TOTAL - VI :
                                               Page 167
                                                        Atap
                         HARGA SATUAN
                                                    TOTAL
                      SA      (Rp)                             JUMLAH
              VOL                                   HARGA
                       T MATERI                               HARGA (Rp)
                                  UPAH            SATUAN (Rp)
                           AL
                  d   e      f          g           h=f+g          .i = d x h
                                                      Page 168
                                                          Atap
                                                        Page 169
    Cek sheet harga
    satuan sesuai Ø                                       Atap
0.00
                                                        Page 170
                                                      Partisi
NO URAIAN
a b
IX PEKERJAAN PARTISI
     9.1      Partisi gypsum
     9.1.1    Rangka metal stud / kaso / hollow 60.40.1,2
              + alat sambung sekrup/paku *
     9.1.2
              Penutup gypsum 9 mm + sekrup
     9.1.3    Anti rayap
     9.1.4    Lubang hawa uk ….. x …... cm
     9.1.5    Reng ¾ keliling kusen pintu dan jendela + sekrup/paku
     9.1.6    List kayu 1.5/9 + sekrup
     9.1.7    dudukan saklar & stopkontak
     9.1.8    dudukan AC
     9.1.9    dynabolt Ø12 mm panjang 12 cm untuk rangka kaso
     9.1.10   corner bed
     9.1.11   pipa PVC 3/4” drain ac + bungkus isolator
     9.2.9    dudukan AC
     9.2.10   pipa PVC 3/4” drain ac + bungkus isolator
                                                    Page 171
                                                Partisi
9.3.8   dudukan AC
9.3.8   pipa PVC 3/4” drain ac + bungkus isolator
SUB TOTAL - IX :
                                              Page 172
                                                        Partisi
                                                                           HARGA SATUAN
                                                                        SA      (Rp)
                      SPESIFIKASI                                 VOL
                                                                         T MATERI
                                                                                    UPAH
                                                                             AL
                              c                                    d    e      f            g
                                                      Page 173
                                                        Partisi
                                                      Page 174
                                      Partisi
  TOTAL
             JUMLAH
  HARGA
            HARGA (Rp)
SATUAN (Rp)
  h=f+g          .i = d x h
79,100.00 0.00
45,600.00 0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
     27,500.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
79,100.00 0.00
     53,800.00                0.00
     76,100.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
                                     Page 175
                     Partisi
79,100.00 0.00
113,600.00   0.00
      0.00   0.00
      0.00   0.00
      0.00   0.00
      0.00   0.00
      0.00   0.00
      0.00   0.00
      0.00   0.00
0.00 0.00
      0.00   0.00
      0.00   0.00
0.00
                    Page 176
                                                    Plafond
NO URAIAN
a b
X    PEKERJAAN PLAFOND
     10.1     Plafond dan drop ceiling Gypsum
     10.1.1   Rangka metal furing / kaso / hollow + penggantung
              + alat sambung sekrup/paku *
                                                      SUB TOTAL - X :
                                                    Page 177
                                                         Plafond
                                                                      HARGA SATUAN
                                                                                                   TOTAL
                                                                   SA      (Rp)
                 SPESIFIKASI                             VOL                                       HARGA
                                                                    T MATERI
                                                                               UPAH              SATUAN (Rp)
                                                                        AL
                          c                                  d harga
                                                      Cek sheet     e      f           g            h=f+g
                                                      satuan sesuai
                                                      jenis rangkanya
                                                        Page 178
                      Plafond
 JUMLAH
HARGA (Rp)
.i = d x h
0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
0.00
               0.00
               0.00
               0.00
               0.00
               0.00
0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
                      Page 179
                                                Pintu dan Jendela
NO URAIAN
a b
             - PTs 1
             - PTd 1
             - PTg 1
     8.1.4   Asesoris pintu
             - engsel
             - engsel koboi
             - handle pintu swing
             -   slot tanam
             -   door closer
             -   door stoper
             -   tarikan pintu
             -   slot
             -   push plate
             -   pull plate
             -   door viewer
             -   door guard
                                                       Page 180
                                             Pintu dan Jendela
8.3.2   PB 1
        - daun pintu rangka hollow uk …..x......x..../ pipa Ø........* + plat besi tebal 1.8
           mm / 1.2 mm *
        - Plat tebal 2 mm ditekuk untuk kusen
        - engsel bubut Ø …...mm / engsel laher cek type
        - Rel + roda untuk pintu geser + dudukan L 50.50.5
        - besi profil U untuk rel bawah + rel guard
        - tarikan pintu Ø 16 mm + dudukan gembok plat tebal 6 mm + slot pintu Ø 12 mm
        - L 30.30.3 + dynabolt Ø 6
        - karet pintu mobil
        - Box rel
        - Zincromate kusen & siku besi
                                                Page 181
                                             Pintu dan Jendela
        - J5
        - J6
        - J7
8.5.2   Daun jendela casement / swing *
        - J5
        - J6
        - J7
8.5.3   Asesoris jendela
        - engsel
        - spring knip
        - Lamskar lubang
        - engsel casement
        - casement handle
                                                     Page 182
                                        Pintu dan Jendela
                                             Page 183
                                               Pintu dan Jendela
                                                                                HARGA SATUAN
                                                                             SA      (Rp)
                         SPESIFIKASI                                   VOL
                                                                              T MATERI
                                                                                         UPAH
                                                                                  AL
                                 c                                      d     e    f          g
                                                    Page 184
                                                                  Pintu dan Jendela
Type …
                Asahi, lengkap termasuk lubang / coakan untuk asesoris pintu             bh     0.00   0.00
                Asahi, lengkap termasuk lubang / coakan untuk asesoris pintu             m²     0.00   0.00
                Asahi                                                                    m²     0.00   0.00
                                                                                         bh     0.00   0.00
                                                                                         bh     0.00   0.00
                                                                                         psg    0.00   0.00
                                                                                         bh     0.00   0.00
                                                                                          m     0.00   0.00
                                                                                          m     0.00   0.00
                Dow Corning                                                               m     0.00   0.00
                Asahi, lengkap termasuk lubang / coakan untuk asesoris pintu             bh     0.00   0.00
                Asahi, lengkap termasuk lubang / coakan untuk asesoris pintu             m²     0.00   0.00
                Asahi                                                                    m²     0.00   0.00
                                                                                         bh     0.00   0.00
                                                                                         bh     0.00   0.00
                                                                                         psg    0.00   0.00
                                                                                         bh     0.00   0.00
                                                                                          m     0.00   0.00
                                                                                          m     0.00   0.00
                Dow Corning                                                               m     0.00   0.00
                ex Muriko warna ….......+ karet pada sekonengan kusen + kayu perkuatan   unit   0.00   0.00
                engsel pada kusen + sealent pertemuan kusen dengan dinding
ex Wina
pintu Ø 12 mm
                MBO
                Stainless / plat besi *
                zincromate ex ICI
                Cat Besi ex Seiv warna ….....
                                                                       Page 185
                                               Pintu dan Jendela
                                                                   bh     0.00   0.00
                                                                   bh     0.00   0.00
Asahi, polos
                                                                   m²     0.00   0.00
                                                                   m²     0.00   0.00
                                                                   m²     0.00   0.00
                                                  Page 186
                            Pintu dan Jendela
                               Page 187
                                     Pintu dan Jendela
  TOTAL
             JUMLAH
  HARGA
            HARGA (Rp)
SATUAN (Rp)
  h=f+g          .i = d x h
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
0.00 0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
                                        Page 188
              Pintu dan Jendela
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00 0.00
0.00   0.00
0.00   0.00
0.00 0.00
                 Page 189
              Pintu dan Jendela
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00 0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
                 Page 190
              Pintu dan Jendela
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00
                 Page 191
                                                    Dinding
NO URAIAN
a b
6.1.2 Glassblock
- ram kawat
                                                   Page 192
                                                Dinding
         - Beton 1:2:3
6.1.6    Ringbalk 10/15
         - Beton 1:2:3
         - Ø 10
         - sengkang Ø 8
         - bekisting
         - Bor + chemical Ø 10
         - Besi stek Ø 10
6.1.7    Plesteran dinding
         - adukan trasram
         - sloof
         - balok
         - kolom
6.1.9    Plesteran pasangan batu belah yang ter-expose
6.1.10   Acian dinding, sloof dan pasangan batu belah yang ter-expose
         - dinding
         - sloof yang ter-expose
         - Balok yang ter-expose
         - kolom yang ter-expose
         - pasangan batu belah yang ter-expose
6.1.11   Finishing lubang dinding untuk
         - pintu
         - jendela
         - lubang exhaust
         - lubang angin
         - ram kawat
6.1.12   Pasangan keramik dinding ukuran 20 x 40 cm untuk
         - WC
- tempat wudhu
- Dapur
- Tempat cuci
                                               Page 193
                                               Dinding
- Type 2
6.2      Lantai 2
6.2.1    Pasangan dinding bata merah/conblock/ bata ringan *
         - adukan trasram
6.2.2 Glassblock
                                              Page 194
                                                 Dinding
- Rooster
- ram kawat
6.2.4    Kp ukuran 10 x 10 cm
         - Beton 1:2:3
         - Ø8
         - sengkang Ø 6
         - bekisting
         - Bor + chemical Ø 8
         - Besi stek Ø 8
6.2.5    Kp' ukuran 10 x 10 cm
         - Beton 1:2:3
         - bekisting
         - stek Ø 8 panjang 30 cm
6.2.6    Ringbalk 10/15
         - Beton 1:2:3
         - Ø 10
         - sengkang Ø 8
         - bekisting
         - Bor + chemical Ø 10
         - Besi stek Ø 10
6.2.7    Plesteran dinding
         - adukan trasram
         - balok
         - kolom
6.2.9    Acian dinding, sloof dan pasangan batu belah yang ter-expose
         - dinding
         - Balok yang ter-expose
         - kolom yang ter-expose
6.2.10   Finishing lubang dinding untuk
         - pintu
                                                Page 195
                                               Dinding
         - jendela
         - lubang exhaust
         - lubang angin
         - ram kawat
6.2.11   Pasangan keramik dinding ukuran 20 x 40 cm untuk
         - WC
- tempat wudhu
- Dapur
         - Kandang
6.2.13   Pasangan batu alam
6.2.14   Tali air 5 mm pada pertemuan dinding dengan
         - kusen
         - glassblock
         - Rooster
         - keramik dinding
         - plint tegak keramik
         - kolom baja
6.2.15   instalasi pipa conduit
         - pipa conduit
         - inbow dus
6.2.16   Cornice / profil dinding
         - Type 1
- Type 2
SUB TOTAL - VI :
                                              Page 196
                                                      Dinding
                                                                    HARGA SATUAN
                                                                                                     TOTAL
                                                                 SA      (Rp)
                 SPESIFIKASI                          VOL                                            HARGA
                                                                  T MATERI
                                                                             UPAH                  SATUAN (Rp)
                                                                      AL
                          c                             d        e        f             g             h=f+g
                                                      Page 197
                                                      Dinding
                                                      Page 198
                                                      Dinding
                                                      Page 199
                                                      Dinding
                                                      Page 200
                                                  Dinding
                                                  Page 201
                      Dinding
 JUMLAH
HARGA (Rp)
.i = d x h
0.00
0.00
0.00
0.00
0.00
0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
                      Page 202
       Dinding
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
       Page 203
       Dinding
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
       Page 204
       Dinding
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
       Page 205
       Dinding
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
       Page 206
                                                     Lantai
NO URAIAN
a b
                                                   Page 207
                                                  Lantai
7.4      Catwalk
7.4.1    UNP uk 100 x 50 x 5 mm
7.4.2    siku 40.40.4 tiap jarak 61 cm
7.4.3    Tumpuan Lip Channel pada sisi pinggir dinding
         - Siku 70.70.7 (utk tumpuan Lip Channel di sisi pinggir)
         - plat segitiga uk 50 x 50 mm tebal 6 mm tiap jarak 61 cm
         - dynabolt Ø 8 mm tiap jarak 61 cm
7.4.4    plat uk 50 x 50 mm, tebal 6 mm (utk hub. UNP dengan balok beton)
7.4.5    dynabolt Ø 8 mm
7.4.6    Multipleks 18 mm
7.4.7    Sekrup Philips
- lokasi b
                                                Page 208
                                           Lantai
                                          Page 209
                                                                      Lantai
                                                                                   HARGA SATUAN
                                                                                                                  TOTAL
                                                                                SA      (Rp)
                                SPESIFIKASI                          VOL                                          HARGA
                                                                                 T MATERI
                                                                                            UPAH                SATUAN (Rp)
                                                                                     AL
                                        c                             d         e       f            g             h=f+g
                                                          Cek sheet harga
                                                          satuan sesuai
                                                          tebal
                                                                     Page 210
                                                                         Lantai
                                                                        Page 211
                                                     Lantai
                                                    Page 212
                       Lantai
 JUMLAH
HARGA (Rp)
.i = d x h
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
                      Page 213
        Lantai
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
       Page 214
        Lantai
0.00
0.00
0.00
       Page 215
                                                      Pengecatan
20.7
NO URAIAN
a b
XI PEKERJAAN PENGECATAN
     11.1         Pengecatan dinding dalam
     11.1.1       dinding lama
         11.1.1.a amplas dan pembersihan dinding lama
        11.1.1.b cat dinding dalam
     11.1.2       dinding baru
         11.1.2.a Dempul + amplas halus
        11.3.2.b
     11.3.3       Pengecatan partisi teakwood / megateak
         11.3.3.a wood filler
        11.3.3.b cat
     11.3.4       Pengecatan partisi GRC
     11.3.5        Cat minyak tinggi 10 cm untuk list partisi (pertemuan partisi dengan lantai)
     11.3.6        zincromate rangka hollow
                                                       Page 216
                                                 Pengecatan
11.6.2.g treakstang Ø 10
                                                 Page 217
                                          Pengecatan
- Plat tebal 8 mm dibentuk L 50.150 panjang 80 mm (utk hub. Lip Channel dengan balok
SUB TOTAL - XI :
                                           Page 218
                                        Pengecatan
                                                      HARGA SATUAN
                                                                                      TOTAL
                                                   SA      (Rp)
                  SPESIFIKASI            VOL                                          HARGA
                                                    T MATERI
                                                               UPAH                 SATUAN (Rp)
                                                        AL
                           c               d         e      f            g             h=f+g
                                        Page 219
                                     Pengecatan
                                     Page 220
                              Pengecatan
                              Page 221
                      Pengecatan
 JUMLAH
HARGA (Rp)
.i = d x h
               0.00
               0.00
0.00
0.00
0.00
0.00
               0.00
               0.00
               0.00
               0.00
               0.00
0.00
0.00
0.00
               0.00
               0.00
               0.00
               0.00
               0.00
                      Page 222
       Pengecatan
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
       Page 223
       Pengecatan
0.00
0.00
0.00
0.00
0.00
0.00
0.00
       Page 224
                                                  Sanitair
NO URAIAN
a b
                                                 Page 225
                                                Sanitair
- plester
          - aci
12.2.4    Sink + asesoris
12.2.5    pipa PVC 1 1/2” + union socket untuk pipa drain
12.2.6    Kran
12.2.7    Pasangan keramik untuk
          - top table & tebal meja beton
- plint miring
                                               Page 226
                                                Sanitair
12.5      Floordrain
12.5.1    bak kontrol
          - Pasangan bata merah
- plester
          - aci
          - plat perforasi uk 150 x 150 mm tebal 0.8 mm Ø lubang 8 mm
12.5.2    Floordrain
- plester
                                                Page 227
                                             Sanitair
                                            Page 228
                                                       Sanitair
                                                                     HARGA SATUAN
                                                                                                 TOTAL
                                                                  SA      (Rp)
                 SPESIFIKASI                           VOL                                       HARGA
                                                                   T MATERI
                                                                              UPAH             SATUAN (Rp)
                                                                       AL
                          c                              d         e     f          g             h=f+g
site mix 1 semen PCC : 2 pasir beton : 3 split ½                  m³         0.00       0.00              0.00
master steel, polos                                               kg         0.00       0.00              0.00
master steel, polos                                               kg         0.00       0.00              0.00
Multipleks 9 mm + kayu kelas kuat III *                           m²         0.00       0.00              0.00
Multipleks 12 mm + kayu kelas kuat III*
site mix 1 semen PCC : 2 pasir beton : 3 split ½                  m³         0.00       0.00              0.00
master steel, polos                                               kg         0.00       0.00              0.00
master steel, polos                                               kg         0.00       0.00              0.00
Multipleks 9 mm + kayu kelas kuat III *                           m²         0.00       0.00              0.00
Multipleks 12 mm + kayu kelas kuat III*
1 Semen PCC ex Tiga Roda                                           m²        0.00       0.00              0.00
Lavatory                            : Toto L 548 alt              unit       0.00       0.00              0.00
…
Bracket                             : TL 516 G
Waste & plug wastafel                : T 6 JV 4
P – Trap wastafel                    : Toto THX 1A-
5N
Kran wastafel                          : Toto TX 109              unit       0.00       0.00              0.00
LD
Stop kran & selang fleksibel wastafel : Toto TX 263
S
Granit Imperial Red / Granit tile warna ….......*                  m²        0.00       0.00              0.00
Cermin 5 mm                                                       unit       0.00       0.00              0.00
type........
site mix 1 semen PCC : 2 pasir beton : 3 split ½                  m³         0.00       0.00              0.00
master steel, polos                                               kg         0.00       0.00              0.00
master steel, polos                                               kg         0.00       0.00              0.00
Multipleks 9 mm + kayu kelas kuat III *                           m²         0.00       0.00              0.00
Multipleks 12 mm + kayu kelas kuat III*
site mix 1 semen PCC : 2 pasir beton : 3 split ½                  m³         0.00       0.00              0.00
master steel, polos                                               kg         0.00       0.00              0.00
master steel, polos                                               kg         0.00       0.00              0.00
Multipleks 9 mm + kayu kelas kuat III *                           m²         0.00       0.00              0.00
Multipleks 12 mm + kayu kelas kuat III*
1 Semen PCC ex Tiga Roda                                          m²         0.00       0.00              0.00
                                                       Page 229
                                                     Sanitair
site mix 1 semen PCC : 2 pasir beton : 3 split ½                m³     0.00   0.00   0.00
master steel, polos                                             kg     0.00   0.00   0.00
master steel, polos                                             kg     0.00   0.00   0.00
Multipleks 9 mm + kayu kelas kuat III *                         m²     0.00   0.00   0.00
Multipleks 12 mm + kayu kelas kuat III*
1 Semen PCC ex Tiga Roda                                        m²     0.00   0.00   0.00
                                                     Page 230
                                                     Sanitair
San Ei WN22
Stainless …..
Stainless ornamen 1/2” + dudukan pipa
Toto TX 2 AV 1 B *                                               bh     0.00   0.00   0.00
                                                     Page 231
                                 Sanitair
                                 Page 232
                      Sanitair
 JUMLAH
HARGA (Rp)
.i = d x h
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
0.00
                      Page 233
       Sanitair
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
       Page 234
       Sanitair
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
       Page 235
         Sanitair
0.00
0.00
#REF!
         Page 236
                                       Instalasi air bersih
NO URAIAN
a b
                                           Page 237
                                   Instalasi air bersih
                                                      HARGA SATUAN
                                                                                    TOTAL
                                                   SA      (Rp)
               SPESIFIKASI              VOL                                         HARGA
                                                    T MATERI
                                                               UPAH               SATUAN (Rp)
                                                        AL
                       c                   d        e       f           g            h=f+g
                                       Page 238
                      Instalasi air bersih
 JUMLAH
HARGA (Rp)
.i = d x h
0.00
0.00
                          Page 239
                                               Instalasi air kotor
NO URAIAN
a b
              - Plesteran
              - aci
              - Beton 1:2:3 + tulangan tebal 8 cm untuk tutup BK
     14.5.2   Pekerjaan BK 2
              - galian tanah
              - Beton 1:3:5 tebal 8 cm untuk lantai
              - pasangan bata merah
              - Plesteran
              - aci
              - Beton 1:2:3 + tulangan tebal 8 cm untuk tutup BK
     14.6     Pekerjaan Selokan
              - galian tanah
              - Pasangan batu belah 1:5
              - pasangan bata merah
- Plester + aci
                                                    Page 240
                                         Instalasi air kotor
           - aci
           - pipa PVC 4” AW dilubangi
           - pipa PVC 3/4” D + fitting T untuk pipa hawa
           - Resapan
           - Pipa PVC 2” D untuk limpasan
14.8       Pekerjaan Biofil
           - galian tanah
           - Biofil BF.........
           - Pasangan ½ bata merah untuk dudukan tutup
           - plester trasram
           - aci
           - pipa PVC 3/4” D + fitting T untuk pipa hawa
           - Resapan
           - Pipa PVC 2” D untuk limpasan
14.9       Bak Equalisasi
14.9.1     galian tanah
14.9.2     pasir urug 10 cm
14.9.3     lantai kerja 1:3:5 tebal 5 cm
14.9.4     Plat Lantai
            - Beton site mix 1:1,8:2,7 atau Beton ready mix K 250
            - Besi Ø 10-150
14.9.5     Plat Atas
            - Beton site mix 1:1,8:2,7 atau Beton ready mix K 250
            - Besi Ø10-150
            - Bekisting
14.9.6     Dinding Beton
            - Beton site mix 1:1,8:2,7 atau Beton ready mix K 250
              - Besi Ø10-150
              - Besi Ø8-150
              - Bekisting sisi dalam
              - bekisting sisi yang berhubungan dengan tanah
14.9.7       Tutup man hole
    14.9.7.a Tutup T1
             - GRC 15 mm
             - L 40.40.4 keliling tutup
             - karet pintu mobil
             - engsel bubut Ø 12 panjang 10 cm
             - L 50.50.5 panjang 5 cm + baut hitam M12 + plat 30 x 30 mm tebal 8 mm
   14.7.7.b Tutup T2
             - GRC 15 mm
             - L 40.40.4 keliling tutup
             - karet pintu mobil
             - engsel bubut Ø 12 panjang 10 cm
             - L 50.50.5 panjang 5 cm + baut hitam M12 + plat 30 x 30 mm tebal 8 mm
14.9.8       Waterstop
                                             Page 241
                                        Instalasi air kotor
          Waterproofing integral
14.9.9
14.9.10   screed lantai untuk atur kemiringan lantai
14.9.11   Sparing Pipa inlet & outlet
14.9.12   pipa limpasan Ø 4”
14.9.13   pipa hawa Ø 3/4”
14.9.14   pipa PVC 1 ½” AW dilubangi
14.9.15   umpak beton 1:2:3 ukuran 15 x 15 x 15 cm untuk dudukan pipa
14.9.16   GRC 15 mm untuk sekat
14.10     Dop untuk tutup sementara pipa air bersih dan air kotor
                                            Page 242
                                                   Instalasi air kotor
                                                                        HARGA SATUAN
                                                                     SA      (Rp)
                  SPESIFIKASI                             VOL
                                                                      T MATERI
                                                                                 UPAH
                                                                          AL
                          c                                  d           e    f          g
                                                                         m        0.00       0.00
Maspion / Wavin * warna abu-abu                                          m        0.00       0.00
Maspion / Rucika * warna abu-abu                                         ls       0.00       0.00
                                                                         ls       0.00       0.00
                                                                     m³           0.00       0.00
site mix 1:3:5                                                       m²           0.00       0.00
Bata merah lokal                                                     m²           0.00       0.00
Spesi = 1 Semen PC ex Tiga Roda : 4 Pasir Pasang
1 Semen PC ex Tiga Roda : 4 Pasir Pasang                             m²           0.00       0.00
Semen PC ex Tiga Roda                                                m²           0.00       0.00
site mix 1:2:3                                                       bh           0.00       0.00
                                                                     m³           0.00       0.00
site mix 1:3:5                                                       m²           0.00       0.00
Bata merah lokal                                                     m²           0.00       0.00
Spesi = 1 Semen PC ex Tiga Roda : 4 Pasir Pasang
1 Semen PC ex Tiga Roda : 4 Pasir Pasang                             m²           0.00       0.00
Semen PC ex Tiga Roda                                                m²           0.00       0.00
site mix 1:2:3                                                       bh           0.00       0.00
                                                                     m³           0.00       0.00
1 semen PC ex tiga roda : 5 pasir pasang                             m²           0.00       0.00
Bata merah lokal                                                     m²           0.00       0.00
Spesi = 1 Semen PC ex Tiga Roda : 4 Pasir Pasang
ex Cisangkan / lokal *                                               m            0.00       0.00
Bata merah lokal                                                     m            0.00       0.00
Spesi = 1 Semen PC ex Tiga Roda : 4 Pasir Pasang
Plesteran : 1 Semen PC ex Tiga Roda : 4 Pasir Pasang                 m²           0.00       0.00
Acian : Semen PC ex Tiga Roda
                                                                     m³           0.00       0.00
Bata merah lokal                                                     m²           0.00       0.00
Spesi = 1 Semen PC ex Tiga Roda : 2 Pasir Pasang
Bata merah lokal                                                     m²           0.00       0.00
Spesi = 1 Semen PC ex Tiga Roda : 4 Pasir Pasang
                                                                     m³           0.00       0.00
master steel, polos atau union mesh *                                kg           0.00       0.00
master steel, polos atau union mesh *                                kg           0.00       0.00
1 Semen PC ex Tiga Roda : 2 Pasir Pasang                             m²           0.00       0.00
                                                       Page 243
                                                    Instalasi air kotor
                                                                      m³     0.00   0.00
Biofil                                                                unit
Bata merah lokal                                                      m²     0.00   0.00
Spesi = 1 Semen PC ex Tiga Roda : 4 Pasir Pasang
1 Semen PC ex Tiga Roda : 2 Pasir Pasang                             m²      0.00   0.00
Semen PC ex Tiga Roda                                                m²      0.00   0.00
Maspion D warna abu-abu                                              unit    0.00   0.00
                                                                     unit    0.00   0.00
Maspion D warna abu-abu                                               m      0.00   0.00
                                                                      m³     0.00   0.00
                                                                      m²     0.00   0.00
site mix 1:3:5                                                        m²     0.00   0.00
Beton site mix 1 semen PPC : 1,8 Pasir beton : 2,7 Split ½ *          m³     0.00   0.00
Beton ready mix K 250 slump max 15, min 7,5 *
Master Steel, polos                                                   kg     0.00   0.00
Beton site mix 1 semen PPC : 1,8 Pasir beton : 2,7 Split ½ *          m³     0.00   0.00
Beton ready mix K 250 slump max 15, min 7,5 *
Master Steel, polos                                                   kg     0.00   0.00
Multipleks 12 mm + kaso 5/7                                           m²     0.00   0.00
Beton site mix 1 semen PPC : 1,8 Pasir beton : 2,7 Split ½ *          m³     0.00   0.00
Beton ready mix K 250 slump max 15, min 7,5 *
Master Steel, polos                                                   kg     0.00   0.00
Master Steel, polos                                                   kg     0.00   0.00
Multipleks 12 mm + kaso 5/7                                           m²     0.00   0.00
pasangan bataco                                                       m²     0.00   0.00
                                                                      m²     0.00   0.00
                                                                      kg     0.00   0.00
MBO                                                                   m      0.00   0.00
                                                                      bh     0.00   0.00
                                                                      m'     0.00   0.00
                                                                      m²     0.00   0.00
                                                                      kg     0.00   0.00
MBO                                                                   m      0.00   0.00
                                                                      bh     0.00   0.00
                                                                      m'     0.00   0.00
Ex Sika - L 15 cm                                                     m      0.00   0.00
                                                        Page 244
                                                Instalasi air kotor
                                                    Page 245
                                     Instalasi air kotor
  TOTAL
             JUMLAH
  HARGA
            HARGA (Rp)
SATUAN (Rp)
  h=f+g          .i = d x h
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
0.00 0.00
          0.00                0.00
          0.00                0.00
0.00 0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
                                         Page 246
              Instalasi air kotor
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00 0.00
0.00 0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00   0.00
0.00   0.00
0.00 0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
                  Page 247
              Instalasi air kotor
0.00 0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00
                  Page 248
                                                 Air Hujan
NO URAIAN
a b
SUB TOTAL - XV :
                                                 Page 249
                                              Air Hujan
                                                              HARGA SATUAN
                                                          SA      (Rp)
                 SPESIFIKASI                  VOL
                                                           T MATERIA
                                                                       UPAH
                                                                L
                         c                       d        e     f       g
                                                          kg        -         -
plat zincalume tebal 0.45 TCT ditekuk mesin               m'        -         -
plat zincalume tebal 0.45 TCT                             bh        -         -
Maspion D warna abu-abu                                   m'        -         -
Maspion AW warna abu-abu                                  ls        -         -
                                                          bh        -         -
                                              Page 250
                                  Air Hujan
  TOTAL
             JUMLAH
  HARGA
            HARGA (Rp)
SATUAN (Rp)
  h=fxg       .i = d x h
0.00
                                  Page 251
                                                  Landscape
NO URAIAN
a b
XV PEKERJAAN LANDSCAPE
     15.1   Pekerjaan Paving Block
            - urugan berangkal untuk menaikan level lahan + pemadatan
            - urugan pasir beton / abu batu tebal 10 cm dipadatkan
            - paving block uk 10 x 20 cm tebal 8 cm
     15.2   kansteen
            -   Plester i sisi yang terlihat saja (yang tertutup tanah tidak diplester)
            -   aci sisi yang terlihat saja (yang tertutup tanah tidak diaci)
            -   cat dinding exterior
                                                  Page 252
Landscape
SUB TOTAL - XV :
Page 253
                                                   Landscape
                                                                  HARGA SATUAN
                                                                                            TOTAL
                                                               SA      (Rp)
                SPESIFIKASI                         VOL                                     HARGA
                                                                T MATERI
                                                                           UPAH           SATUAN (Rp)
                                                                    AL
                         c                            d        e    f          g             h=f+g
                                                   Page 254
Landscape
Page 255
                      Landscape
 JUMLAH
HARGA (Rp)
.i = d x h
               0.00
               0.00
               0.00
               0.00
0.00
               0.00
               0.00
               0.00
               0.00
               0.00
               0.00
                      Page 256
       Landscape
0.00
       Page 257
                                                        Hoist Way
NO URAIAN
a b
                                                        Page 258
                                                   Hoist Way
                                                   Page 259
                                               Hoist Way
SUB TOTAL - XV :
                                                Page 260
                                                     Hoist Way
                                                                     HARGA SATUAN
                                                                 SA      (Rp)
                              SPESIFIKASI             VOL
                                                                  T MATERIA
                                                                              UPAH
                                                                       L
                                      c                 d        e     f          g
                                                                 kg        0.00       0.00
              -Baja profil WF / H ex Gunung Garuda               kg        0.00       0.00
              -Lip Channel ex Union Metal
                                                                 kg        0.00       0.00
                                                                 kg        0.00       0.00
                                                                 kg        0.00       0.00
                                                                 kg        0.00       0.00
                                                                 kg        0.00       0.00
                                                                 kg        0.00       0.00
                                                                 kg        0.00       0.00
                                                                 bh        0.00       0.00
                                                                 kg        0.00       0.00
              -Baja profil WF / H ex Gunung Garuda               kg        0.00       0.00
              -Lip Channel ex Union Metal
                                                                 kg        0.00       0.00
                                                                 kg        0.00       0.00
                                                                 kg        0.00       0.00
                                                                 kg        0.00       0.00
                                                                 kg        0.00       0.00
                                                                 kg        0.00       0.00
                                                                 kg        0.00       0.00
                                                                 bh        0.00       0.00
                                                                 kg        0.00       0.00
              -Baja profil WF ex Gunung Garuda                   kg        0.00       0.00
              -Lip Channel ex Union Metal
              -Baja profil WF ex Gunung Garuda                   kg        0.00       0.00
              -Baja profil WF ex Gunung Garuda                   kg        0.00       0.00
              -Lip Channel ex Union Metal
              -Baja profil WF ex Gunung Garuda                   kg        0.00       0.00
                                                                 bh        0.00       0.00
                                                     Page 261
                                                                     Hoist Way
                                                                                    kg    0.00   0.00
                                                                                    kg    0.00   0.00
                                                                                    bh    0.00   0.00
                                                                                    kg    0.00   0.00
              -Baja profil WF ex Gunung Garuda                                      kg    0.00   0.00
              -Lip Channel ex Union Metal
              -Baja profil WF ex Gunung Garuda                                      kg    0.00   0.00
              -Baja profil WF ex Gunung Garuda                                      kg    0.00   0.00
              -Lip Channel ex Union Metal
              -Baja profil WF ex Gunung Garuda                                      kg    0.00   0.00
                                                                                    bh    0.00   0.00
                                                                                    kg    0.00   0.00
              -Baja profil WF ex Gunung Garuda                                      kg    0.00   0.00
              -Lip Channel ex Union Metal
              -Baja profil WF ex Gunung Garuda                                      kg    0.00   0.00
              -Baja profil WF ex Gunung Garuda                                      kg    0.00   0.00
              -Lip Channel ex Union Metal
              -Baja profil WF ex Gunung Garuda                                      kg    0.00   0.00
                                                                                    kg    0.00   0.00
              Elevasi …......
              Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m²    0.00   0.00
              Beton ready mix K 225 slump max 15, min 7,5 *
              master steel, polos, ulir atau union mesh                             kg    0.00   0.00
              master steel, polos, ulir atau union mesh                             kg    0.00   0.00
              Union Floordeck G 550 tebal plat 0,75 mm                              m²    0.00   0.00
              Multipleks 12 mm + kayu kelas kuat III*                               m²    0.00   0.00
              scaffolding besi                                                      m²    0.00   0.00
              Hilti                                                                 ttk   0.00   0.00
              master steel, polos                                                   kg    0.00   0.00
              master steel, polos, ulir atau union mesh                             kg    0.00   0.00
              Elevasi...........
                                                                         Page 262
                                                       Hoist Way
Beton site mix 1 semen PPC : 2 Pasir beton : 3 Split ½ *              m²    0.00   0.00
Beton ready mix K 225 slump max 15, min 7,5 *
master steel, polos, ulir atau union mesh                             kg    0.00   0.00
master steel, polos, ulir atau union mesh                             kg    0.00   0.00
Union Floordeck G 550 tebal plat 0,75 mm                              m²    0.00   0.00
Multipleks 12 mm + kayu kelas kuat III*                               m²    0.00   0.00
scaffolding besi                                                      m²    0.00   0.00
Hilti                                                                 ttk   0.00   0.00
master steel, polos                                                   kg    0.00   0.00
master steel, polos, ulir atau union mesh                             kg    0.00   0.00
membasahi permukaan beton dengan karung goni basah                     ls   0.00   0.00
- Exposed / Conceal Masterguard Waterproofing                         m²    0.00   0.00
System
Dengan chopped strand fiberglass matt 220 grm/M2
                                                           Page 263
                                     Hoist Way
  TOTAL
             JUMLAH
  HARGA
            HARGA (Rp)
SATUAN (Rp)
  h=fxg          .i = d x h
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
                                     Page 264
              Hoist Way
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00 0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
              Page 265
              Hoist Way
0.00 0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00   0.00
0.00
              Page 266
                                                  GWT
NO URAIAN
a b
              - Besi Ø 10-150
     16.5    Plat Atas
              - Beton site mix 1:1,8:2,7 atau Beton ready mix K 250
              - Besi Ø10-150
              - Bekisting
     16.6    Dinding GWT
              - Beton site mix 1:1,8:2,7 atau Beton ready mix K 250
             - Besi Ø10-150
             - Bekisting sisi dalam
             - bekisting sisi yang berhubungan dengan tanah
     16.7    Waterstop
     16.8    Waterproofing integral
                                               Page 267
 GWT
Page 268
                                                          GWT
                                                                      HARGA SATUAN
                                                                   SA      (Rp)
                  SPESIFIKASI                              VOL
                                                                    T MATERI
                                                                               UPAH
                                                                        AL
                           c                                   d    e     f          g
                                                                   m3         0.00       0.00
                                                                   m2         0.00       0.00
site mix 1:3:5                                                     m2         0.00       0.00
Beton site mix 1 semen PPC : 1,8 Pasir beton : 2,7 Split ½ *       m3         0.00       0.00
Beton ready mix K 250 slump max 15, min 7,5 *
Master Steel, polos                                                kg         0.00       0.00
Beton site mix 1 semen PPC : 1,8 Pasir beton : 2,7 Split ½ *       m3         0.00       0.00
Beton ready mix K 250 slump max 15, min 7,5 *
Master Steel, polos                                                kg         0.00       0.00
Multipleks 12 mm + kaso 5/7                                        m2         0.00       0.00
Beton site mix 1 semen PPC : 1,8 Pasir beton : 2,7 Split ½ *       m3         0.00       0.00
Beton ready mix K 250 slump max 15, min 7,5 *
Master Steel, polos                                                kg         0.00       0.00
Multipleks 12 mm + kaso 5/7                                        m2         0.00       0.00
pasangan bataco                                                    m2         0.00       0.00
Ex Sika - L 15 cm                                                  m'         0.00       0.00
Sika type Viscocrete 3115 ID dosis 1,5 ltr/m³                      m3         0.00       0.00
Fosroc type Conplast X421M dosis 2 ltr/m³
                                                                   kg         0.00       0.00
                                                                   kg         0.00       0.00
                                                                   kg         0.00       0.00
                                                        Page 269
 GWT
Page 270
                                      GWT
  TOTAL
             JUMLAH
  HARGA
            HARGA (Rp)
SATUAN (Rp)
  h=f+g          .i = d x h
          0.00                0.00
          0.00                0.00
          0.00                0.00
0.00 0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
0.00 0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
          0.00                0.00
                                     Page 271
        GWT
0.00
       Page 272
                                           Bongkaran
NO URAIAN
a b
                                           Page 273
Bongkaran
Page 274
              Bongkaran
                             HARGA SATUAN
                                                        TOTAL
                          SA      (Rp)
SPESIFIKASI    VOL                                      HARGA
                           T MATERI
                                      UPAH            SATUAN (Rp)
                               AL
     c           d        e    f            g            h=f+g
              Page 275
Bongkaran
Page 276
                      Bongkaran
 JUMLAH
HARGA (Rp)
.i = d x h
               0.00
               0.00
                      Page 277
       Bongkaran
0.00
Page 278