PROBLEM 11-6 (IAA)
UNITS UNIT COST TOTAL COST
1-Jan 10,000 40 400,000
31 (5,000)
5,000
1-Apr 15,000 50 750,000
20,000
31-Jul (18,000)
2,000
1-Oct 25,000 60 1,500,000
27,000
31-Dec (12,000)
ENDING INVENTORY 15,000
FIFO
OCTOBER 1 15,000 60 900,000
WEIGHTED AVERAGE (PERIODIC)
JANUARY 1 10,000 40 400,000
APRIL 1 15,000 50 750,000
OCTOBER 1 25,000 60 1,500,000
GOODS AVAILABLE FOR SALE 50,000 2,650,000
LESS: SALES 35,000
ENDING INVENTORY 15,000
WEIGHTED AVERAGE
(2,650,000/50,000) 15,000 53 795,000
MOVING AVERAGE (PERPETUAL)
JANUARY 1 10,000 40 400,000
31 (5,000) 40 (200,000)
5,000 40 200,000
APRIL 1 15,000 50 750,000
20,000 47.50 950,000
JULY 31 (18,000) 47.50 (855,000)
2,000 47.50 95,000
OCTOBER 1 25,000 60 1,500,000
27,000 59.07 1,595,000
31-Dec (12,000) 59.07 (708,840)
BALANCE 15,000 59.07 886,160
WEIGHTED
FIFO AVERAGE
INVENTORY - JANUARY 1 400,000 400,000
PURCHASES 2,250,000 2,250,000
GOODS AVAILABLE FOR SALE 2,650,000 2,650,000
LESS: INEVENTORY - DECEMBER 31 900,000 795,000
COST OF GOODS SOLD 1,750,000 1,855,000
COST OF GOODS SOLD - WEIGHED AVAERAGE PERPETUAL
JANUARY 31 SALE 200,000
JULY 31 SALE 855,000
DECEMBER 31 SALE 708,840
TOTAL COST OF GOODS SOLD 1,763,840