_PROBLEM
I - Statement of Affairs and Deficiency Account
Miner Company is being forced into bankruptcy. The company’s creditors and stockholders have requested an
estimate of the results of a liquidation of the company. Miner’s trial balance follows:
Accounts Debit Credit
Cash…………………………………………………………….. P 6,000
Accounts receivable………………………………………… 63,000
Allowance for bad debts…………………………………… P 2,000
Notes Receivable……………………………………………. 50,000
Accrued Interest on Notes Receivable…………………. 1,200
Inventory……………………………………………………….. 60,000
Buildings………………………………………………………… 182,000
Accumulated Depreciation-Buildings……………………. 63,000
Equipment……………………………………………………… 14,600
Accumulated Depreciation-Equipment…………………. 1,400
Prepaid insurance…………………………………………….. 1,100
Goodwill ……………………………………………………….. 8,500
Accrued Wages-with Priority……………………………….. 6,000
Taxes Payable-with Priority………………………………….. 2,400
Accounts Payable……………………………………………. 170,000
Notes Payable………………………………………………… 80,000
Accrued Interest Payable………………………………….. 1,600
Common Stock ………………………………………………. 110,000
Retained Earnings (deficit)………………………………….. 50,000 _________
Totals…………………………………………………………….. P 436,400 P 436,400
The assets are expected to bring cash on conversion in the following amounts:
Accounts Receivable……………………………………………………………. P 50,000
Notes receivable including P1,000 accrued interest……………………… 40,800
Inventory…………………………………………………………………………… 30,000
Building……………………………………………………………………………… 75,000
Equipment…………………………………………………………………………. 4,200
Prepaid insurance………………………………………………………………… 400
The notes receivable are pledged as security on a note payable of P40,000. A note payable of P20,000 is secured by
a lien on the building, and the equipment is pledged as security on a note payable of P10,000. One-half of the
interest payable relates to the P40,000 note payable; the other half of the interest payable relates to the P20,000 note
payable. There is no accrued interest on the other notes payable.
Required:
1. Prepare a statement of affairs as of May 31, 20x4. Include a deficiency account, and
2. Determine the estimated dividend rate to the general unsecured creditors.