PROBLEM 1: Pham Company acquired the assets (except for cash) and assumed the liabilities of Sen Company
on January
P720,000 cash. Sen Company’s December 31, 20x3 balance sheet, reflecting both book values and fair values showed:
Particulars                                             Book value                    Fair value
Accounts receivable                               P72,000                         P65,000
Inventory                                               86,000                          99,000
Land                                                      110,000                        162,000
Buildings (net)                                        369,000                        450,000
Equipment (net)                                     237,000                        288,000
Total                                                     P874,000                   P1,064,000
Accounts payable                                   P83,000                         P83,000
Notes payable                                       180,000                         180,000
Common stock, P2 par                          153,000
Other contributed capital                     229,000
Retained earnings                                  229,000
Total                                                     P874,000
As part of negotiations, Pham Company agreed to pay the former stockholders of Sen Company P135,000 cash if the post
earnings of the combined company (Pham) reached certain levels during 20x4 and 20x5.
Required:
1. Record the journal entry on the books of Pham Company to record the acquisition on January 1, 20x4. It is expected tha
target is likely to be met. (Note: Include your computation of goodwil)
2. Assuming the earnings contingent is met, prepare the journal entry on Pham Company’s books to settle the contingenc
20x6
3. Assuming the earnings contingent is not met, prepare the necessary journal entry on Pham Company’s books on Janua
 Sen Company on January 1, 20x4 paying        Price Paid
nd fair values showed:                        Contingent Consideration
                                              Total
                                              Less:       Fair Value of Net Assets
                                                          Assets:
                                                          Accounts Receivable                 65,000
                                                          Inventory                           99,000
                                                          Land                               162,000
                                                          Buildings (net)                    450,000
                                                          Equipment (net)                    288,000
                                                          Liabilities:
                                                          Accounts Payable                    83,000
 P135,000 cash if the post combination                    Notes Payable                      180,000
y 1, 20x4. It is expected that the earnings
ks to settle the contingency on January 2,                Goodwill/(Gain on bargain purch)
ompany’s books on January 2, 20x6.
  P720,000    Requirement No. 1
   135,000    Journal Entries
  P855,000                 Accounts Receivables                    65,000
                           Inventory                               99,000
                           Land                                   162,000
                           Buildings (net)                        450,000
                           Equipment (net)                        288,000
                           Goodwill                                54,000
                                      Accounts Payable                       83,000
  1,064,000                           Notes Payable                         180,000
                                      Cash                                  720,000
                                      Contingent Liability                  135,000
  -263,000
  P801,000    Requirement No. 2
                        If the earnings contingent is met:
P54,000                 Contingent Liability                      135,000
                                    Cash                                    135,000
              Requirement No.3
                        If the earnings contingent is not met:
                        Contingent Liability                      135,000   135,000
                                    Gain on contigent liability