Problems Accounting 19
PROBLEMS FINANCIAL STATEMENTS (1)
Problem # 19.1: Prepare Adjustment Entries, Adjusted Trial Balance and three Informal Financial Statements excluding
cash flow statement.
Mah Gul Jadoon
Trial Balance
31-Dec-15
Description Debit Description Credit
Sundry Debtors 145,000 Sundry Creditors 63,000
Drawings 52,450 Opening Capital 710,000
Insurance Expense 6,000 Purchase Return 5,000
General Expenses 30,000 Sales 988,800
Salaries 150,000 Commission 3,200
Patents 75,000
Machinery 200,000
Leasehold Land 100,000
Building 300,000
Opening Inventory 58,600
Carriage on Purchases 20,400
Carriage on Sales 32,000
Fuel and Power 47,300
Wages 104,800
Return Inward 6,800
Cash at Bank 29,500
Cash in Hand 5,400
Purchases 406,750
Total Rs. 1,770,000 Total Rs. 1,770,000
Adjustments
(a) Inventory on 31st, December 2015 was valued at Rs. 68,000
(b) Depreciation Machinery by 10 % and Amortization of Patents by 20 %
(c) Unexpired Insurance at the end financial year was Rs. 2,000
(d) Wages includes Rs. 7,000 paid as advance to employees (Prepaid Wages Debit)
www.accountancyknowledge.com 1 Financial Statement
Problems Accounting 19
Solution # 1 Adjustment Entries
General Journal
Amount (Rs)
Date Account Title and Explanations Ref Debit Credit
2015
Dec 31
31
31
31
Total Rs. 112,000 Rs. 112,000
Solution # 2 Adjusted Trial Balance
Mah Gul Jadoon
Adjusted Trial Balance
31-Dec-15
Description Debit Description Credit
www.accountancyknowledge.com 2 Financial Statement
Problems Accounting 19
Total Rs. 1,805,000 Total Rs. 1,805,000
Solution # 3 Three Financial Statements (Informal)
Mah Gul Jadoon
Income Statement
For the Year ended 31st December, 2015
Expenses Debit Revenue Credit
Total Rs. 985,200 Total Rs. 985,200
www.accountancyknowledge.com 3 Financial Statement
Problems Accounting 19
Mah Gul Jadoon
Statement of Owner Equity
For the Year ended 31st December, 2015
Description Debit Description Credit
Total Rs. 944,950 Total Rs. 944,950
Mah Gul Jadoon
Balance Sheet
As on 31st December, 2015
Assets Debit Equities Credit
Total Rs. 990,500 Total Rs. 990,500
www.accountancyknowledge.com 4 Financial Statement