INVESTMENT SIMULATION
#REF! #REF! No. of shares bought/sold
Sold Bought #REF!
Initial Investments
Maruti Suzuki 10
TCS 50
HUL 50
Tata Motors 200
During First Week
Maruti Suzuki 10
TCS 50
HUL 50
Tata Motors 200
maruti suzuki 60
tcs 40
hul 60
sun pharma 250
During 2nd Week
maruti suzuki 60
tcs 40
hul 60
dr reddy 100
amber 50
crompton 450
sun pharma 250
During 3rd Week
dr reddy 100
amber 50
crompton 450
During 4th Week
During 5th Week
During 6th Week
During 7th Week
Price per Amount Paid Amount received Reasons/assumptions for
share for purchase on sale purchase/sale
7190.1 71901 0 Indicators
2288.8 114440 Technical graphs
2124.65 106232.5 SELF ANALYSIS
147.8 29560 0 Technical graphs
0 0
0 0
0 0
0 0
0 0
0 0
7295 72950
2373.7 118685
2159 107950
148.4 29680
7295 437700 0
2373.7 94948 0
2159 129540 0
505.4 126350 0
0 0
0 0
6956.75 0 417405 SIGNAL OF TREND REVERSAL
2457.5 0 98300 SIGNAL OF TREND REVERSAL
2099 0 125940 SIGNAL OF TREND REVERSAL
5333.35 533335 0 SIGNAL OF TREND REVERSAL
2037.85 101892.5 0 SIGNAL OF TREND REVERSAL
279.7 125865 0 SIGNAL OF TREND REVERSAL
523.85 0 130962.5
0 0
0 0
0 0
0 0
5112 0 511200 SELF ANALYSIS
1944 0 97200 SELF ANALYSIS
260 0 117000 SELF ANALYSIS
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
Source of information
Money Control
Money Control
Money Control
Money Control
Money Control
Money Control
Money Control
Money Control
Money Control
Money Control
Money Control
Money Control
PORTFOLIO VALUE
*Insert rows if required
Initial Portfolio as on 4th Sept.
2020
Company* No. of Shares held
Maruti Suzuki 10
TCS 50
HUL 50
Tata Motors 200
Add Cash Balance at the end of week, if
any
Value of Portfolio
At the End of 1st week [Closing NSE
price on 11th Sep. 2020]
Company No. of Shares held
maruti suzuki 60
hul 60
tcs 40
sun pharma 250
Add Cash Balance at the end of week, if
any
Value of Portfolio
At the End of 2nd week [Closing
NSE price on 18th Sep. 2020}
Company No. of Shares held
dr reddy 100
amber 50
crompton 450
Add Cash Balance at the end of week, if
any
Value of Portfolio
At the End of 3rd week [Closing
NSE price on 25th Sep. 2020]
Company No. of Shares held
dr reddy 100
amber 50
crompton 450
Add Cash Balance at the end of week, if
any
Value of Portfolio
At the End of 4th week [Closing
NSE price on 25th Sep. 2020]
Company No. of Shares held
Add Cash Balance at the end of week, if
any
Value of Portfolio
At the End of 5th week [Closing
NSE price on 1st Oct. 2020]
Company No. of Shares held
Add Cash Balance at the end of week, if
any
Value of Portfolio
At the End of 6th week [Closing
NSE price on 9th Oct. 2020]
Company No. of Shares held
Add Cash Balance at the end of week, if
any
Value of Portfolio
At the End of 7th week [Closing
NSE price on 16th Oct. 2020]
Company No. of Shares held
Add Cash Balance at the end of week, if
any
Value of Portfolio
Current Price per share Current Value
7,190.10 71,901.00
2,288.80 114,440.00
2,124.65 106,232.50
147.80 29,560.00
-
-
677,866.50
1,000,000.00
Current Price per share Current Value
7295 437700
2159 129540
2373.7 94948
505.4 126350
0
218593.5
Annualised Portfolio
1007131.5 Return %
Current Price per share Current Value
5333.35 533335
2037.85 101892.5
279.7 125865
761092.5
230109
Annualised Portfolio
991201.5 Return %
Current Price per share Current Value
5112 511200
1944 97200
260 117000
230109
Annualised Portfolio
955509 Return %
Current Price per share Current Value
Annualised Portfolio
0 Return %
Current Price per share Current Value
Annualised Portfolio
0 Return %
Current Price per share Current Value
Annualised Portfolio
0 Return %
Current Price per share Current Value
Annualised Portfolio
0 Return %
37.0838
-82.249438
-187.24851
