The document provides a cost analysis for a lamination machine that laminates craft paper. It details the raw material costs of craft paper at Rs. 21/kg, BOPP film at Rs. 238/kg, and adhesive at Rs. 11.66/kg. It then calculates the daily production costs based on 1000kg of craft paper, 60kg of film, and 57kg of adhesive. The total daily production cost is Rs. 36526. With a selling price of Rs. 40/kg, the daily net profit is Rs. 9033 and monthly profit is Rs. 2,34,858. It notes that prices and profits may vary depending on market conditions and other factors.
The document provides a cost analysis for a lamination machine that laminates craft paper. It details the raw material costs of craft paper at Rs. 21/kg, BOPP film at Rs. 238/kg, and adhesive at Rs. 11.66/kg. It then calculates the daily production costs based on 1000kg of craft paper, 60kg of film, and 57kg of adhesive. The total daily production cost is Rs. 36526. With a selling price of Rs. 40/kg, the daily net profit is Rs. 9033 and monthly profit is Rs. 2,34,858. It notes that prices and profits may vary depending on market conditions and other factors.
The document provides a cost analysis for a lamination machine that laminates craft paper. It details the raw material costs of craft paper at Rs. 21/kg, BOPP film at Rs. 238/kg, and adhesive at Rs. 11.66/kg. It then calculates the daily production costs based on 1000kg of craft paper, 60kg of film, and 57kg of adhesive. The total daily production cost is Rs. 36526. With a selling price of Rs. 40/kg, the daily net profit is Rs. 9033 and monthly profit is Rs. 2,34,858. It notes that prices and profits may vary depending on market conditions and other factors.
The document provides a cost analysis for a lamination machine that laminates craft paper. It details the raw material costs of craft paper at Rs. 21/kg, BOPP film at Rs. 238/kg, and adhesive at Rs. 11.66/kg. It then calculates the daily production costs based on 1000kg of craft paper, 60kg of film, and 57kg of adhesive. The total daily production cost is Rs. 36526. With a selling price of Rs. 40/kg, the daily net profit is Rs. 9033 and monthly profit is Rs. 2,34,858. It notes that prices and profits may vary depending on market conditions and other factors.
Price of 1000 kg craft paper for 120GSM = 21 RS. Per kg =
21000 Price of BOPP film 8 micron = 238 RS. Kg [price of film is vary from 235 RS. TO 270 RS. Price is Depend on market condition. Above price is current price] . Price of Adhesive = 35 RS per kg {we can add 2 liters water in 1 kg adhesive so we can consider price of adhesive =35/3= 11.66 RS per kg. & there are types of adhesives available in market so price of same depend on which kind of adhesive we used.} Above three types of materials are used as a raw material for making silver laminated craft paper. DETAIL CALCULATION: 1000 Kg craft paper= 1000*21= 21000 RS. 60 Kg BOPP film= 60*238= 14280 RS. 57 Kg Adhesive+ water mixture= 57*11.66=665 RS Required paper cone for wind silver laminated craft=22kg*9=198 Labour cost per day: 200 RS per day Ele. Bill per day: 9unit per day * 8=72 RS. {8 working hour} Rent of building:110 RS per day[10,000 RS per month and building contain 3 machine so 10,000/3= 3333 RS per month per machine so for 1 day 3333/30=111 RS per day] Now machine laminate 1100 Kg craft TO 1300 Kg craft paper per day we consider bottom production 1000 kg craft per day. Now total production in one day= Craft paper 1000 kg BOPP Film 8 micron 60kg Adhesive 57kg Paper cone 22kg Total pro. In day in kg 1139 kg
Costing for laminate 1139 kg paper:
Craft paper 21 rs per kg 1000kg 21000 BOPP film 238 rs per kg 60 kg 14280 Adhesive 11.66 rs per kg 57 kg 665 Paper cone 9 rs per kg 22 kg 198 Labour cost 200 rs per day - 200 Ele. bill 09 rs per unit 8 unit 72 Rent 111 rs per day - 111 Grand total 36526
Now production cost per kg= 36526/1139 =32.0684 rs per kg.
Profit calculation Selling price : 40 RS per kg Production cost per kg : 32.07 RS per kg Net profit per kg = 40-32.07= 7.93 RS Total profit = 7.93*1139=9033 RS per day Profit per month = 9033* 26= 2,34,858 Some important note : [1] Price of craft paper, adhesive and film vary as per market condition. [2] Profit may be vary as per some condition like power cut. Absence of labour, maintenance of machine, non availability of raw material, and so on. [3] Machine must be run continuously for 10 working hour here we consider 8 working hour because 2 working hour consume in replacement of raw material and finish product. [4] Finally all business run on our hard work, positive attitude, enthusiasm, and may be on our luck so best of luck for upcoming new business.
