[go: up one dir, main page]

0% found this document useful (0 votes)
21 views2 pages

N° Periodos Saldo Inicial Cuota Fija Interes

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1/ 2

MONTO PRESTAMOS $1,000,000

INTERES MENSUAL 2.0%


PERIODOS MESUALES 12
CUOTA FIJA MENSUAL $94,317.8

N° periodos Saldo inicial Cuota fija Interes


0
1 $1,000,000 $94,317.79 $19,583
2 $925,266 $94,317.79 $18,120
3 $849,068 $94,317.79 $16,628
4 $771,377 $94,317.79 $15,106
5 $692,166 $94,317.79 $13,555
6 $611,403 $94,317.79 $11,973
7 $529,058 $94,317.79 $10,361
8 $445,101 $94,317.79 $8,717
9 $359,500 $94,317.79 $7,040
10 $272,222 $94,317.79 $5,331
11 $183,236 $94,317.79 $3,588
12 $92,506 $94,317.79 $1,812
Abono a capita (amortizacion) Saldo final
$1,000,000
$74,734 $925,266
$76,198 $849,068
$77,690 $771,377
$79,212 $692,166
$80,763 $611,403
$82,344 $529,058
$83,957 $445,101
$85,601 $359,500
$87,278 $272,222
$88,987 $183,236
$90,729 $92,506
$92,506 $0

You might also like