Excel World Concept Design Final Load Calculation
Excel World Concept Design Final Load Calculation
Excel World Concept Design Final Load Calculation
Hotel guests Rooms 1000 LPCD 363 guest room 363000.00 363.00 90% 326.70
600 LPCD unit 0.00 0.00 90% 0.00
Hotel
800 LPCD unit 0.00 0.00 90% 0.00
1000 LPCD unit 0.00 0.00 90% 0.00
Office 50 LPCD 2830 person 141500.00 141.50 90% 127.35
Office Children Education Area 15 LPCD 253 person 3795.00 3.80 90% 3.42
Gym 35 LPCD 65 person 2275.00 2.28 90% 2.05
Supermarket 15 LPCD 701 person 10515.00 10.52 90% 9.46
Conference Room 8 LPC 68 seating 544.00 0.54 90% 0.49
Misc
LPCD 608 person 0.00 0.00 90% 0.00
swimming pool 10% - 1500 m³ 150.00 0.15 0% 0.00
Café 15 LPCD 1748 person 26220.00 26.22 90% 23.60
Cinema 15 LPCD 96 person 1440.00 1.44 90% 1.30
Retail and Casino 15 LPCD 11334 ㎡ 170010.00 170.01 90% 153.01
Water for landscapping at roof level 2 LPCD 2000 ㎡ 4000.00 4.00 90% 3.60
Podium level
Water for landscapping outdoor 2 LPCD ㎡ 0.00 200.00 90% 180.00
Garage(above the gruond)flushing 2 LPCD 24001 ㎡ 48002.00 48.00 90% 43.20
Basement level Garage(under the gruond)flushing 2 LPCD 26412 ㎡ 52824.00 52.82 90% 47.54
Cooling tower make up water 1000.00 0% 0.00
Others
Unforeseen water 201.32 90% 181.19
TOTAL 2225.60 90% 1102.90
CONCLUSION: 1. The total water consumption of this project is 2226 m³/d 1.5 Sump 3033
2. The total water discharge of this project is 1103 m³/d 0.5 OH Tank 808 1000
REMARKS: 1. LPD Litres per day
LPCD Litres per capita per day
LPC Litres per capita
2. HOTEL : The capita is 950L for one guest room ,950L is comprehensive water consumption which also include laundry water,restaruant water.
950L also include hotel service level(level 9~12) water demand(except swimming pool),so this part will be removed at final calculation.
3. Unforeseen water is calculated by 10% of total water consumption
4. All the area and population are from the architect except the number of cooling tower make up water which from Hvac professional
5. For some areas,the scheme of Architectural planes still being discussed, so you will see some blanks in the table above.
Proposed development project for Excel World at TB Jaya Mawatha, Colombo 10.
Total
Area Total Load (kVA) Diversity factor Demand Spare load Demand
Total 11500.41
Total
Area Total Load (kVA) Diversity factor Demand Spare load Demand
Total 11500.41
Load comparism
Project Floor Area Proposed VA/m2
Capacity
Keells City 422,006 20,000,000 47.39
96 Tower 152,286 8,000,000 52.53
Asha Mansion 180,000 10,000,000 55.56
Grand Hyat 120,818 5,000,000 41.38
Altair 130,841 7,500,000 57.32
Station Road 84,551 4,500,000 53.22
Capital Tower 95,460 3,700,000 38.76
Colombo City Centr 110,000 5,750,000 52.27
Krrish Squae 357,657 21,416,590 59.88
Excel world 173,888 11,500.41 66.14
5 of 5
Transformer Transformer Selected Generator Generator Selected
loading Capacity Transformer loading Capacity Generator
14,375.51
14,375.51
5 of 5
4 Estimated Electrical load
Proposed development project for Excel World at TB Jaya Mawatha, Colombo 10.
Estimated Electrical Demand
Lighting and Power KVA
VA/sqm Total VA per area
Level Category Area/sqm Lighting General PLighting
Retailer Basement - 2F Core and Services 523 2 11 1,167
Retailer Plant 1,289 3 6.5 4,093
Retailer Carpark 15,218 5 16 72,464
olombo 10.
5,552 6,718
488,625 521,165
3,625 4,647
174,935 228,239
6,620 11,223
40,850 46,822
45,207 54,706
3,626 7,520
49,571 84,042
179 266
49,122 59,444
51,766 87,763
563 837
47,204 57,123
91,492 118,048
13,078 20,951
7,156 12,132
563 837
43,675 52,852
39,331 52,952
12,955 20,193
230,839 259,014
563 837
49,700 60,143
476,484 495,334
11,222 17,977
6,904 9,805
97,050 108,895
563 837
5,553 6,720
125,024 163,121
5,553 6,720
112,099 125,781
125,024 163,121
5,553 6,720
125,024 163,121
3,604 4,361
2,820 6,236
5,505 8,181
477,100 549,917
3,604 4,361
3,139 7,177
29,792 36,240
3,604 4,361
17,292 22,451
10,125 13,058
59,686 62,047
3,604 4,361
6,706 10,566
155,484 161,635
14,725 15,648
770 1,760
3,604 4,361
6,080 7,765
11,801 15,198
20,925 22,418
3,604 4,361
91,655 101,776
3,604 4,361
91,655 101,776
3,604 4,361
91,655 101,776
3,604 4,361
91,655 101,776
3,604 4,361
91,655 101,776
3,604 4,361
91,655 101,776
3,604 4,361
91,655 101,776
3,604 4,361
91,655 101,776
3,604 4,361
91,655 101,776
3,604 4,361
91,655 101,776
3,604 4,361
91,655 101,776
3,604 4,361
91,655 101,776
3,604 4,361
91,655 101,776
2,847 3,445
11,555 17,171
3,604 4,361
2,125 2,950
43,360 47,712
3,604 4,361
2,125 2,950
43,360 47,712
3,604 4,361
2,125 2,950
43,360 47,712
3,604 4,361
2,125 2,950
43,360 47,712
3,604 4,361
2,125 2,950
43,360 47,712
3,604 4,361
2,125 2,950
43,360 47,712
3,604 4,361
2,125 2,950
43,360 47,712
3,604 4,361
2,125 2,950
43,360 47,712
3,604 4,361
2,125 2,950
43,360 47,712
2,847 3,445
11,555 17,171
3,604 4,361
10,276 13,252
58,594 63,058
COP
MEP Equipment KVA
Power/ KVA Demand factor
HVAC Chillers 2,815.14 1.0
HVAC Condenser water pump 450 1.0
HVAC Chilled water pumps 350 1.0
HVAC Cooling Tower Fans 250 1.0
Misc (Air handling equipment's such as
HVAC AHU,FCU,Presurization fans etc.) 982 1.0
HVAC Car park ventilation system 250 1.0
982
250
50
20
Power/KVA
108
65
43
43
65
39
26
26
26
26
15
6
Utilization
DESCRIPTI
Area/m2
density,
sample
outlets
Socket
Factor
No of
ITEM
Light
Unit
Density
ON
lux
Load
Core and Services
Core and Services Lighting 353 150 2.38 W/m2 1
Core and Services Power Sockets 353 6 1
Plant
Plant Lighting 421 200 3.17 W/m2 1
Plant Power Sockets 421 4 1
Carpark
Carpark Lighting 15218 300 4.76 W/m2 1
Carpark Power Sockets 15218 8 1
Carpark Car charging 15218 10 23000 W/Socket outlet 1
Super market
Retail 1 Lighting 4100 500 7.94 W/m2 1
Retail 1 Power Sockets 4100 400 1
Retail 1 Coolers and Other loads 4100 350000 1
Store
Store Lighting 515 100 1.59 W/m2 1
Store Power Sockets 515 20 1
Foyer/lift lobby
Foyer/lift lobby Lighting 654 300 4.76 W/m2 1
Foyer/lift lobby Power Sockets 654 20 1
Fast fashion
Retail 2 Lighting 230 500 7.94 W/m2 1
Retail 2 Power Sockets 230 12 1
Lobby
Lobby Lighting 439 300 4.76 W/m2 1
Lobby Power Sockets 439 4 1
Fitness Entertainment
Fitness Entertainment Lighting 320 400 6.35 W/m2 1
Fitness Entertainment Power Sockets 320 18 1
Children Education
Children Education Lighting 143 320 5.08 W/m2 1
Children Education Power Sockets 143 4 1
Restaurant
Restaurant Lighting 686 500 7.94 W/m2 1
Restaurant Power Sockets 686 24 1
Restaurant Kitchen Power 172 267.5 W/m2 1
Food Court
Food Court Lighting 100 500 7.94 W/m2 1
Food Court Power 100 267.5 W/m2 1
Cinema
Cinema Lighting 225 200 3.17 W/m2 1
Cinema Power Sockets 225 8 1
Shop
Shop Lighting 70 500 7.94 W/m2 1
Shop Power Sockets 70 8 1
Office
Office Lighting 100 320 5.08 W/m2 1
Office Power Sockets 100 10 1
Children's playground
Children's playground Lighting 310 320 5.08 W/m2 1
Children's playground Power Sockets 310 4 1
Conference
Conference Lighting 30 500 7.94 W/m2 1
Conference Power Sockets 30 5 1
Bar
Bar Lighting 739 200 3.17 W/m2 1
Bar Power Sockets 739 12 1
Bar Cooling Power 739 6000 1
Kitchen
Kitchen Lighting 238 500 7.94 W/m2 1
Kitchen Power 238 267.5 W/m2 1
Chinese Restaurant
Chinese Restaurant Lighting 686 500 7.94 W/m2 1
Chinese Restaurant Power Sockets 686 24 1
Banquet hall
Banquet hall Lighting 238 320 5.08 W/m2 1
Banquet hall Power Sockets 238 12 1
Room
Room Lighting 30 250 3.97 W/m2 1
Room Power Sockets 30 10 1
Chess&Card
Chess&Card Lighting 64 300 4.76 W/m2 1
Chess&Card Power Sockets 64 2 1
KTV
KTV Lighting 85 320 5.08 W/m2 1
KTV Power Sockets 85 6 1
Gym
Gym Lighting 294 320 5.08 W/m2 1
Gym Power Sockets 294 12 1
Corridor
Corridor Lighting 260 200 3.17 W/m2 1
Corridor Power Sockets 260 8 1
Hotel
Hotel Lighting 83 200 3.17 W/m2 1
Hotel Power Sockets 83 12 1
Pool
Pool Lighting 80 300 4.76 W/m2 1
Pool Pool pump 80 1 5000 W 1
Power Factor Light efficiency Lumen/W uF mF A W
0.80 100 0.7 0.9 13 2990
Diversifed
simultanei
Power VA
Power VA
ty Factor
Power W
VA/m2
Total
Total
0.75 840.48 1,050.60 787.95 2.23
3000 3,750.00 3,750.00 10.62 AS300 B(ii)
common 2023 15
Fast fashion 1 943 15
Fast fashion 2 1028 15
Fast fashion 3 289 15
Ground Level Fast fashion 4 241 15
Fast fashion 5 241 15
Fast fashion 6 89 15
Fast fashion 7 1168 15
Hotle lobby 460 15
Office lobby 193 15
Common 2023 15
Fast fashion 1 303 15
Fast fashion 2 1001 15
Fast fashion 3 147 15
Level 1 Fast fashion 4 889 15
Fast fashion 5 192 15
Fast fashion 6 365 15
Fast fashion 7 1289 15
Fast fashion 8 147 15
Common 1865 15
Digital & Appliance 1 742 15
Digital & Appliance 2 433 15
Digital & Appliance 3 526 15
Level 2 Digital & Appliance 4 260 15
Digital & Appliance 5 1364 15
Fast fashion 1 393 15
Fast fashion 2 230 15
Fitness 1722 15
office 1541 12
office 1541 12
office 1541 12
office 1541 12
office 1541 12
office 1541 12
Level 13-25 office 1541 12
office 1541 12
office 1541 12
office 1541 12
office 1541 12
office 1541 12
office 1541 12
office 1541 12
Hotel 1541
Hotel 1541
Hotel 1541
Hotel 1541
Level 27-35 Hotel 1541
Hotel 1541
Hotel 1541
Hotel 1541
Hotel 1541
Hotel 1541
Equepment Load(W/m2) Fresh air people (l/s) Fresh air area (l/s)
5 3.8 0.3
5 3.8 0.3
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.3
5 2.5 0.3
5 3.8 0.3
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.3
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.9
5 3.8 0.9
5 5 0.6
5 5 0.6
5 5 0.6
5 3.8 0.3
5 3.8 0.6
5 3.8 0.9
5 3.8 0.9
5 3.8 0.9
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 3.8 0.3
5 3.8 0.6
5 3.8 0.6
5 3.8 0.6
5 3.8 0.9
5 3.8 0.9
5 3.8 0.9
5 10 0.3
5 10 0.3
5 10 0.3
5 10 5
5 15 5
5 3.8 0.9
5 3.8 0.9
5 3.8 0.3
5 3.8 0.9
5 10 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
5 2.5 0.3
People(people/m2) Cooling Load (kW) Supply Fan (l/s)
5 107 3482
5 95.5 3077
4.6 29.5 914
4.6 102 2923
4.6 31 1036
9.3 143 4778
8.5 124 3587
5 236 6984
5 100 3047
5 70 2256
150 52 2058
70 27.3 1179
70 27.3 1179
150 53 2213
40 16 665
9.3 155 5236
8.5 22.3 745
8.5 42.3 1424
8.5 38 1091
5 72 2065
5 172 4338
5 624 15869
4.6 63 1835
4.6 50 2428
4.6 45 2346
1 320.5 10361
10 309 18781
10 309 18781
10 309 18781
10 309 18781
10 309 18781
10 309 18781
10 309 18781
10 309 18781
10 309 18781
10 309 18781
10 309 18781
10 309 18781
10 309 18781
10 309 18781
295
295
295
295
295
295
295
295
295
295 2950
Total 14075.7 kW
3954 ton
Ventilation fan(l/s)
2603
1434
988
2153
206
252
243
93
1222
173
106
1434
318
1049
206
252
243
93
1349
154
1322
777
454
551
272
1428
412
241
1804
1191
791
347
1241
347
1322
1428
2860
1179
791
445
214
214
445
128
1448
234
439
434
872
2265
7661 0.49
781
344
276
780
433
4190
3617
2531
1044
731
848
848
848
848
848
848
848
848
848
848
848
848
848
848
74727
S.L
Retail 1 area equipment for 1538.474 retail shop
Area 1538.474
2500 583.33 14
2500 583.33 14
2000 406.5 10
2000 406.5 10
2000 406.5 10
Total
Total fuel for Spare Volume
Generator kVA Fuel consumption at 8 hrs (m3) capacity
100% (l/hr) (m3)