[go: up one dir, main page]

0% found this document useful (0 votes)
45 views5 pages

A. Money Lendin

Download as doc, pdf, or txt
Download as doc, pdf, or txt
Download as doc, pdf, or txt
You are on page 1/ 5

Camella Sample Computation of Monthly Amortization

House Model: Brielle-TH


Location: Camella Taal, Brgy. Buli, Taal, Batangas
Floor Area: 40.00 sq. m.
Lot Area: 42.00 sq. m.
Total Contract Price: 1,180,752

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)


Reservation Fee: 10,000
Balance After Reservation Fee: 1,170,752
Monthly Amortization (x 24 months): 48,782

Option 2: Bank Financing


10.00% Downpayment: 118,075
Reservation Fee: 10,000
Balance of D/P After Reservation Fee: 108,075
Monthly Amortization (x 12 month(s)): 9,006
90% Bank Financing: 1,062,677
Monthly Amortization
5 years: 21,548
10 years: 12,894
15 years: 10,156
20 years (locally employed): 8,889

Option 3: In-house Financing


Downpayment: 118,075
Reservation Fee: 10,000
Balance of D/P After Reservation Fee: 108,075
Monthly Amortization (x 12 month(s)): 9,006
Amount For In-house Financing: 1,062,677
Monthly Amortization
5 years: 22,579
10 years: 17,145
15 years: 17,884

Notes:
1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank
financing).
2) Price and payment scheme may change without prior notice.
3) Price updated as of: 2018-08-01

Address: Hilltop Road, Brgy. Kumintang Ibaba, Batangas City 4200, Philippines
Telephone Numbers: +63 43 723 1446 | 980 0041
Website: www.ub.edu.ph
House Model: Criselle-SF
Location: Camella Lipa Enclave, Brgy. Tibig, Lipa City, Batangas
Floor Area: 40.00 sq. m.
Lot Area: 60.00 sq. m.
Total Contract Price: 1,690,745

SAMPLE COMPUTATION

Option 1: No Down, No Interest (2 years to pay)


Reservation Fee: 10,000
Balance After Reservation Fee: 1,680,745
Monthly Amortization (x 24 months): 70,032

Option 2: Bank Financing


10.00% Downpayment: 169,075
Reservation Fee: 10,000
Balance of D/P After Reservation Fee: 159,075
Monthly Amortization (x 12 month(s)): 13,256
90% Bank Financing: 1,521,671
Monthly Amortization
5 years: 30,854
10 years: 18,463
15 years: 14,542
20 years (locally employed): 12,728

Option 3: In-house Financing


Downpayment: 169,075
Reservation Fee: 10,000
Balance of D/P After Reservation Fee: 159,075
Monthly Amortization (x 12 month(s)): 13,256
Amount For In-house Financing: 1,521,671
Monthly Amortization
5 years: 32,331
10 years: 24,550
15 years: 25,609

Notes:
1) Monthly amortization should not exceed 30% of applicant's gross monthly income (for bank
financing).
2) Price and payment scheme may change without prior notice.
3) Price updated as of: 2018-09-01

Address: Hilltop Road, Brgy. Kumintang Ibaba, Batangas City 4200, Philippines
Telephone Numbers: +63 43 723 1446 | 980 0041
Website: www.ub.edu.ph
Address: Hilltop Road, Brgy. Kumintang Ibaba, Batangas City 4200, Philippines
Telephone Numbers: +63 43 723 1446 | 980 0041
Website: www.ub.edu.ph
Address: Hilltop Road, Brgy. Kumintang Ibaba, Batangas City 4200, Philippines
Telephone Numbers: +63 43 723 1446 | 980 0041
Website: www.ub.edu.ph
To simplify the computation of the monthly amortization, if a member applies for a loan amounting to
php 100,000.00 payable for 1 year, he/she would pay php 8,721.25 every monthly within 1 year.

 Loan amount (100,000)(5.375%)=php 5,375.00


 5,375.00+100,000.00= php 105, 375.00
 105,375/12=8,781.25 (monthly amortization)

Address: Hilltop Road, Brgy. Kumintang Ibaba, Batangas City 4200, Philippines
Telephone Numbers: +63 43 723 1446 | 980 0041
Website: www.ub.edu.ph

You might also like