Standard Costing Example Solution
WORKING NOTE:
1.Calculation of standard and actual cost of material for actual output i.e.
3500 units
Material qty. Rate per unit Amount
Units Rs. Rs.
Standard cost 3500 50.00 1,75,000
Actual cost 3600 52.50 1,89,000
2.Standard and actual labour costs for actual output of 3500 units
Labour hours Rate per hours Rs Amount Rs
Standard cost 7000 30 210,000
Actual cost 6800 32.50 221,000
Budgeted standard rate Actual rate
Total variable expense 70,000 62,000
Rs. (3,500 x 20)
Fixed expenses (Rs. ) 1,92,000 1,88,000
Output (units) 4800 3500
Hours 9600 6800
Standard fixed rate per unit (Rs. 1,92,000 / 4,800) 40
Standard fixed expenses per (Rs.) hour (1,92,000 /9600) 20
(1) Direct material variances
a Direct material cost variance = Standard cost Actual cost
= 1,75,000 1,89,000 = Rs. 14,000 (A)
b Material price variance= Actual quantity (Standard price
Actual price) = 3,600 (50 52.50) = =Rs. 9000 (A)
c Material usage variance
Standard price (Standard quantity Actual quantity)
= 50 (3,500 3,600) = Rs. 5000 (A)
(2) Labour variance
d Direct labour cost variance = Standard cost Actual cost
= 210,000 221,000 = Rs. 11000 (A)
e Wage rate variance = Actual hours paid (Standard rate
Actual rate) = 6,800 (30 32.50) = Rs. 17000 (A)
f Labour efficiency variance
Standard rate per hour (Standard hours Actual hours
worked) = 30 (7000 6400) = Rs. 18,000 (F)
To verify, let us work out Labour Idle Time Variance also.
Labour Idle Time Variance = Idle time x SR = 400 x 30
= 12,000 (A)
Hence, Labour Cost variance = Labour wage rate variance +
Labour Efficiency Variance + Labour Idle time variance
(3) Overhead variance
g Variable expenses variance =Standard variable expenses
Actual variable expenses =70,000 62,000 =Rs. 8,000 (F)
h Fixed expenses expenditure variance
Budgeted fixed expenses Actual fixed expenses
= 1,92,000 1,88,000 = Rs. 4000 (F)
i Fixed expenses volume variance
Standard fixed expenses rate per unit (Actual output
Budgeted output) = 40 (3500 4800) = Rs. 52,000 (A)
j Total cost variance = Total standard cost Total actual cost
= (3500 x 116) 4,61,100 = Rs. 55,100 (A)