Indiabulls Park- Cost Sheet
Flat Details
Service Tax
Construction Linked Payment Plan- Indiabulls Park
Name
4.35%
Payment Schedule
Flat No
Base Rate
5500
Payment %
Payment %+ ST
On Booking Amount -10%
530,700
553,785
Next 9.9% in 30 Days
525,393
548,248
PLC
10% on Commencment of Work
530,700
553,785
FRC
On Commencment Plinth level
530,700
553,785
Covered Car Parking
On Commencment. 4th floor slab
265,350
276,893
Tower No
on Commencment 8th floor slab
265,350
276,893
Floor
On Commencment 12th floor slab
265,350
276,893
Apartment No
On Commencment 16th floor slab
265,350
276,893
1BHK
On Commencment. 20th floor slab
265,350
276,893
874
On Commencment. 24th floor slab
265,350
276,893
5,307,000 On Commencment 28th floor slab
265,350
276,893
On Commencment 32nd floor slab
265,350
276,893
Infra Charges
131,100 On Commencment 36th floor slab
265,350
276,893
Electricity, Water, Sewar,Charges
131,100 On Commencment Terrace Slab
265,350
276,893
Apartment Type
Saleable Area
Total Sale Price
Clubhouse charges
Facility Development Corpus
52,440 On Commencment Finishing work
265,350
276,893
Advance Maintaince Charges ( 18 Months)
78,660 On offer of fit out Possession with
270,657
282,431
Society Formation Charges
10,000 All Possession charges
473,800
494,410
Legal Charges
50,000 Total Sale Price*
5,780,800
6,032,265
Share Money
Dep. To govt. amenities
Total Value
500
20,000
5,780,800
Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Taxes Extra
*Price are subject to change at time of booking
Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"
Indiabulls Park- Cost Sheet
Flat Details
Construction Linked Payment Plan- Indiabulls Park
Name
Payment Schedule
Flat No
Base Rate
5500
Payment %
On Booking Amount -10%
650,050
Next 9.9% in 30 Days
643,550
PLC
10% on Commencment of Work
650,050
FRC
On Commencment Plinth level
650,050
Covered Car Parking
On Commencment. 4th floor slab
325,025
Tower No
on Commencment 8th floor slab
325,025
Floor
On Commencment 12th floor slab
325,025
Apartment No
On Commencment 16th floor slab
325,025
2BHK C
On Commencment. 20th floor slab
325,025
1091
On Commencment. 24th floor slab
325,025
Apartment Type
Saleable Area
6,500,500 On Commencment 28th floor slab
325,025
On Commencment 32nd floor slab
325,025
Infra Charges
163,650 On Commencment 36th floor slab
325,025
Electricity, Water, Sewar,Charges
163,650 On Commencment Terrace Slab
325,025
Total Sale Price
Clubhouse charges
Facility Development Corpus
65,460 On Commencment Finishing work
325,025
Advance Maintaince Charges ( 18 Months)
98,190 On offer of fit out Possession with
331,526
Society Formation Charges
10,000 All Possession charges
571,450
Legal Charges
50,000 Total Sale Price*
Share Money
Dep. To govt. amenities
Total Value
7,071,950
500 Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Taxes Extra
20,000
7,071,950
*Price are subject to change at time of booking
Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"
Service Tax
Tentative dates for Payment
4.35%
Payment %+ ST
678,327
On Booking
671,544
30 Days after booking
678,327
Already Due
678,327
Jul-16
339,164
Nov-Dec 2016
339,164
Apr-17
339,164
Aug-17
339,164
Dec-17
339,164
Apr-17
339,164
Aug-17
339,164
Dec-17
339,164
Apr-18
339,164
Aug-18
339,164
Dec-18
339,164
Mar-19
345,947
Jul-19
596,308
Dec-19
7,379,580
egal Chgs & Applicable Govt. Taxes Extra
me of booking
ND DEVELOPMENT LIMITED"
Indiabulls Park- Cost Sheet
Flat Details
Service Tax
Construction Linked Payment Plan- Indiabulls Park
Name
4.35%
Payment Schedule
Flat No
Base Rate
PLC
5500
0
Payment %
Payment %+ ST
On Booking Amount -10%
775,450
809,182
Next 9.9% in 30 Days
767,696
801,090
10% on Commencment of Work
775,450
809,182
809,182
FRC
On Commencment Plinth level
775,450
Covered Car Parking
On Commencment. 4th floor slab
387,725
404,591
Tower No
on Commencment 8th floor slab
387,725
404,591
Floor
On Commencment 12th floor slab
387,725
404,591
On Commencment 16th floor slab
387,725
404,591
2BHK S
On Commencment. 20th floor slab
387,725
404,591
1319
On Commencment. 24th floor slab
387,725
404,591
7,754,500 On Commencment 28th floor slab
387,725
404,591
Clubhouse charges
200,000 On Commencment 32nd floor slab
387,725
404,591
Infra Charges
197,850 On Commencment 36th floor slab
387,725
404,591
Electricity, Water, Sewar,Charges
197,850 On Commencment Terrace Slab
387,725
404,591
79,140 On Commencment Finishing work
387,725
404,591
118,710 On offer of fit out Possession with
395,480
412,683
874,050
912,071
Apartment No
Apartment Type
Saleable Area
Total Sale Price
Facility Development Corpus
Advance Maintaince Charges ( 18 Months)
Society Formation Charges
10,000 All Possession charges
Legal Charges
50,000 Total Sale Price*
Share Money
Dep. To govt. amenities
Total Value
8,628,550
9,003,892
500
Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Taxes Extra
20,000
8,628,550
*Price are subject to change at time of booking
Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"
Tentative dates for Payment
On Booking
30 Days after booking
Already Due
Jul-16
Nov-Dec 2016
Apr-17
Aug-17
Dec-17
Apr-17
Aug-17
Dec-17
Apr-18
Aug-18
Dec-18
Mar-19
Jul-19
Dec-19
Indiabulls Park- C
Flat Details
Name
Flat No
Base Rate
5500
PLC
FRC
Covered Car Parking
Tower No
Floor
Apartment No
Apartment Type
Saleable Area
Total Sale Price
2BHK M
1381
8,095,500
Clubhouse charges
Infra Charges
207,150
Electricity, Water, Sewar,Charges
207,150
Facility Development Corpus
Advance Maintaince Charges ( 18 Months)
82,860
124,290
Society Formation Charges
10,000
Legal Charges
50,000
Share Money
Dep. To govt. amenities
Total Value
500
20,000
8,797,450
Indiabulls Park- Cost Sheet
Construction Linked Payment Plan- Indiabulls Park
Payment Schedule
On Booking Amount -10%
Next 9.9% in 30 Days
10% on Commencment of Work
On Commencment Plinth level
On Commencment. 4th floor slab
on Commencment 8th floor slab
On Commencment 12th floor slab
On Commencment 16th floor slab
On Commencment. 20th floor slab
On Commencment. 24th floor slab
On Commencment 28th floor slab
On Commencment 32nd floor slab
On Commencment 36th floor slab
On Commencment Terrace Slab
On Commencment Finishing work
On offer of fit out Possession with
All Possession charges
Total Sale Price*
Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Taxes E
*Price are subject to change at time of booking
Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"
Service Tax
4.35%
Payment %
809,550
844,765
801,455
836,318
809,550
844,765
809,550
844,765
404,775
422,383
404,775
422,383
404,775
422,383
404,775
422,383
404,775
422,383
404,775
422,383
404,775
422,383
404,775
422,383
404,775
422,383
404,775
422,383
404,775
422,383
412,871
430,830
701,950
732,485
8,797,450
plicable Govt. Taxes Extra
king
OPMENT LIMITED"
Payment %+ ST
9,180,139
Indiabulls Park- C
Flat Details
Name
Flat No
Base Rate
5500
PLC
FRC
Covered Car Parking
Tower No
Floor
Apartment No
Apartment Type
Saleable Area
Total Sale Price
2BHK L
1407
8,238,500
Clubhouse charges
Infra Charges
211,050
Electricity, Water, Sewar,Charges
211,050
Facility Development Corpus
Advance Maintaince Charges ( 18 Months)
84,420
126,630
Society Formation Charges
10,000
Legal Charges
50,000
Share Money
Dep. To govt. amenities
Total Value
500
20,000
8,952,150
Indiabulls Park- Cost Sheet
Construction Linked Payment Plan- Indiabulls Park
Payment Schedule
On Booking Amount -10%
Next 9.9% in 30 Days
10% on Commencment of Work
On Commencment Plinth level
On Commencment. 4th floor slab
on Commencment 8th floor slab
On Commencment 12th floor slab
On Commencment 16th floor slab
On Commencment. 20th floor slab
On Commencment. 24th floor slab
On Commencment 28th floor slab
On Commencment 32nd floor slab
On Commencment 36th floor slab
On Commencment Terrace Slab
On Commencment Finishing work
On offer of fit out Possession with
All Possession charges
Total Sale Price*
Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Taxes E
*Price are subject to change at time of booking
Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"
Service Tax
4.35%
Payment %
823,850
859,687
815,612
851,091
823,850
859,687
823,850
859,687
411,925
429,844
411,925
429,844
411,925
429,844
411,925
429,844
411,925
429,844
411,925
429,844
411,925
429,844
411,925
429,844
411,925
429,844
411,925
429,844
411,925
429,844
420,164
438,441
713,650
744,694
8,952,150
plicable Govt. Taxes Extra
king
OPMENT LIMITED"
Payment %+ ST
9,341,569
Indiabulls Park
Flat Details
Construction Linked Payment Plan- Indiabulls Park
NamePayment Schedule
Flat No
Base Rate
4999
On Booking Amount -10%
Next 9.9% in 30 Days
PLC
10% on Commencment of Work
FRC
On Commencment Plinth level
Covered Car Parking
On Commencment. 4th floor slab
Tower No
on Commencment 8th floor slab
Floor
On Commencment 12th floor slab
Apartment No
On Commencment 16th floor slab
Apartment Type
3 BHK
On Commencment. 20th floor slab
Saleable Area
1892
On Commencment. 24th floor slab
Total Sale Price
9,958,108 On Commencment 28th floor slab
Clubhouse charges
On Commencment 32nd floor slab
Infra Charges
283,800 On Commencment 36th floor slab
Electricity, Water, Sewar,Charges
283,800 On Commencment Terrace Slab
Facility Development Corpus
113,520 On Commencment Finishing work
Advance Maintaince Charges ( 18 Months)
170,280 On offer of fit out Possession with
Society Formation Charges
10,000 All Possession charges
Legal Charges
50,000 Total Sale Price*
Share Money
Dep. To govt. amenities
Total Value
500
20,000 Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Tax
10,890,008 *Price are subject to change at time of booking
Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"
Service Tax
ndiabulls Park
4.50%
Payment %
Payment %+ ST
995,811
1,040,622
985,853
1,030,216
995,811
1,040,622
995,811
1,040,622
497,905
520,311
497,905
520,311
497,905
520,311
497,905
520,311
497,905
520,311
497,905
520,311
497,905
520,311
497,905
520,311
497,905
520,311
497,905
520,311
497,905
520,311
507,864
530,717
931,900
973,836
10,890,008
11,380,058
gal Chgs & Applicable Govt. Taxes Extra
VELOPMENT LIMITED"
Indiabulls Park
Flat Details
Construction Linked Payment Plan- Indiabulls Park
NamePayment Schedule
Flat No
Base Rate
4999
On Booking Amount -10%
Next 9.9% in 30 Days
PLC
10% on Commencment of Work
FRC
On Commencment Plinth level
Covered Car Parking
On Commencment. 4th floor slab
Tower No
on Commencment 8th floor slab
Floor
On Commencment 12th floor slab
Apartment No
On Commencment 16th floor slab
Apartment Type
4BHK
On Commencment. 20th floor slab
Saleable Area
2700
On Commencment. 24th floor slab
Total Sale Price
13,997,300 On Commencment 28th floor slab
Clubhouse charges
On Commencment 32nd floor slab
Infra Charges
405,000 On Commencment 36th floor slab
Electricity, Water, Sewar,Charges
405,000 On Commencment Terrace Slab
Facility Development Corpus
162,000 On Commencment Finishing work
Advance Maintaince Charges ( 18 Months)
243,000 On offer of fit out Possession with
Society Formation Charges
10,000 All Possession charges
Legal Charges
50,000 Total Sale Price*
Share Money
Dep. To govt. amenities
Total Value
500
20,000 Note* Registration, Stamp Duty,Vat,Service Tax,Legal Chgs & Applicable Govt. Tax
15,292,800 *Price are subject to change at time of booking
Cheque to be drawn in favour of "LUCINA LAND DEVELOPMENT LIMITED"
Service Tax
ndiabulls Park
4.50%
Payment %
Payment %+ ST
1,399,730
1,462,718
1,385,733
1,448,091
1,399,730
1,462,718
1,399,730
1,462,718
699,865
731,359
699,865
731,359
699,865
731,359
699,865
731,359
699,865
731,359
699,865
731,359
699,865
731,359
699,865
731,359
699,865
731,359
699,865
731,359
699,865
731,359
713,862
745,986
1,295,500
1,353,798
15,292,800
15,980,976
Legal Chgs & Applicable Govt. Taxes Extra
DEVELOPMENT LIMITED"