1
www.tethysoil.com
Tethys assets
Sweden - Gotland strre - Gotland mindre Lithuania - Gargzdai - Rietavas - Raiseiniai
France - Attila - Permis du Bassin DAls
Oman - Block 3 & 4 - Block 15
www.tethysoil.com
Tethys Oil - An expanding oil & gas company
Invests in areas with known oil and gas accumulations and extract upside potential through the use of modern technologies
Strategic assets with long term potential Recently awarded 30 year production license in Oman Chevron entered as partner in Lithuanian license in Q4 Positive cash flow from production in Oman and Lithuania Significant production growth through ramp-up in Oman through 2012 Market cap ~ SEK 2 billion
2001
2004
IPO on First North on 6 April 2004
2007
Interest in Block 3 & 4 in Oman acquired
2012
Strategic investment in Lithuania agreement with Odin Energi Production record of 14 981 bopd in Oman FDP Block 3 & 4 approved
Company is founded
www.tethysoil.com
Asset overview
Country
Oman Oman Lithuania
Licence name
Block 3 & 4 Block 15 Rietavas
Total area
33 125 km2 1 389 km2 1 594 km2
Tethys interest
30% 40% 14%
Partners
CCED, Mitsui Odin Energi Odin Energi, private investors, Chevron
Production
> 3 500 bopd
Lithuania
Lithuania France France Sweden
Raiseiniai
Gargzdai Attila Als Gotland strre/mindre
1 535 km2
884 km2 1 986 km2 215 km2 581 km2
20%
25% 40% 37,5% 100%
Odin Energi, private investors
Odin Energi, Geonafta Galli Coz Mouvoil
Production Exploration
> 140 bopd
www.tethysoil.com
Oman Tethys core area
Three blocks: 3 & 4 and 15 Tethys is one of the largest license holders in Oman, measured by acreage Two main projects: Farha South Conventional oil (Block 3) Saiwan East Conventional oil (Block 4) Other projects: Saiwan East Heavy oil (Block 4) Jebel Aswad Gas/Condensate (Block 15)
15
3 4
www.tethysoil.com
Oman Block 3 & 4 The primary assets
Al Saad Qulam Al North Saad
Qulam North Huwayr Deep` Huwayr Deep`
Abu Zeinah Abu Zeinah Deep
Farha South Farha South
Deep North Saiwan North Saiwan Maeen Qarn Sahmah Maeen Flank Qarn Sahmah Flank
Saiwan East East Saiwan
Tethys 30%, CCED 50% (operator) and Mitsui 20% Significant light oil resource base Net 2C resources of 13.8 mmbo Large upside potential in exploration and increased recovery Gross production of 14,734 bopd (Tethys share 3 677 bopd) in Dec 2012
Saih SaihHajmah Hajmah
Leads outside of producing areas
Producing areas
Resources Resources Resources Jan 2012 Jun 2012 (mmbo) (mmbo) 1C 2C 2.6 9.8 3.4 13.8
Production Jan-Jun 2012 (mmbo) 0.6 0.6
Increase (%) 31 41
Mmbo = million barrels
*Calculated for first six months of 2012
www.tethysoil.com
Farha Trend Growth
www.tethysoil.com
Oman production Produced volume, bbl*
1 500 000 1 400 000 1 300 000 1 200 000 1 100 000 1 000 000 900 000 800 000 700 000 600 000 500 000 400 000 300 000 200 000 100 000 0
1 334 412 1 196 560 14 000 12 000
Daily production, bopd
16 000
948 270
1 006 937 10 000 8 000
659 720
6 000 400 325 4 000 2 000 0
284 481 197 916
302 081
358 968
Q4-2011 Q1-2012 Q2-2012 Q3-2012 Q4-2012 Gross production Tethys, net production Total production, BOPD Tethys Net production, BOPD
Increasing oil production from Block 3 and 4
Steady total production in excess of 10.000 bopd
*bbl = barel (1barel =159 litres) **bopd = barels of oil per day 8 www.tethysoil.com
Tethys Oils daily and monthly Production
Tethys Daily v Monthly Production
160 000 5 000 4 500 4 000 120 000 3 500 100 000 80 000 60 000 40 000 1 000 20 000 0 500 0 3 000 2 500 2 000
Barrels of oil
140 000
1 500
Barrels of oil
Production per Month (From Tethys Official Production Press release)
Average Daily Tethys Production
www.tethysoil.com
Resources
Contingent Resources (Audited) Blocks 3 and 4, Oman
Mmbo
1C
2,6
-0.6
2C
9.8
-0.6
3C
12.4
-0.6
As per 31 Dec, 2011
Production 1 Jan 30 Jun 2012
Revisions
As per 30 Jun, 2012 Increase
1.4
3.4 31%
4.6
13.8 41%
5.5
17.4 40%
41% increase in 2C resources to 13.8 mmbo compared to December 31, 2011
10
www.tethysoil.com
Oman - Drilling program uppdateras
Total wells drilled
40 35
Type of wells
12
10
2 2 Exploration wells
1
30 25 20 15 10 22
8
37
6
1 2
Water injection wells Wells in previously undrilled fault block Production wells
8 4 5 4
5
0 4 2010 2011 2012
Q1-2012
Q2-2012
Q3-2012
Q4-2012
11
www.tethysoil.com
Lithuania High value production with unconventional upside
Gargzdai 25% interest ~140 bopd production (net)
Rietavas 14% interest
Raiseiniai 20% interest
3 licences, Gargzdai, Rietavas and Raiseiniai Gargzdai in production Large potential upside in unconventional resources Shale oil and enhanced oil recovery Licenses are held through an operating subsidiary, operated by Odin Investment through associated companies
*Assuming USD 100/bo oil price
12
www.tethysoil.com
Lithuania Gargzdai license
Tethys Oil 25% (Odin Energi, Geonafta) 7 producing fields One exploration well indicates large potential in shale sections Vast amount of shale core and other data collected in shale section for analysis 2 undrilled prospects
Reserves as per 31 December 2011
Reserves (Audited) Mmbo The Gargzdai license 1P 0.7 2P 1.7 3P 3.0
*Mmboe = Miljon barrels of oil equivalent **bopd = barels of oil per day
13
www.tethysoil.com
Lithuanian oil production
Produced volume, bbl*
15 mmbo produced to date Current gross production of ~570 bopd 42API oil Oil sold at USD ~1 discount to Brent
60000 50000
180 160 140
40000 30000
120 100 80
20000
10000
60
40 20
0 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Cumulated production (Tethys share) Bbl per day (Tethys share)
*bbl = barel (1barel =19 litres)
14
www.tethysoil.com
Lithuania - Rietavas & Raiseniai licenses
Rietavas
1 594 km2 Tethys interest 14% Partners: Odin Energi, Chevron, private investors Work programme fully funded by Chevron Exploration primarily shale gas/oil, but also conventional oil potential
15
Raiseniai
1 535 km2 Tethys interest: 25% Partners: Odin Energi, private investors Exploration primarily shale gas/oil, but also conventional oil potential
www.tethysoil.com
Lithuania - Geological setting and petroleum system
16
www.tethysoil.com
Other exploration assets
France
Interests in two licences: Attila and Als Known accumulations of gas and oil Data and logs from 17 wells Currently no work on-going
Sweden (Gotland)
Proven oil region 40+ prospects identified Drilling depth required is less than 500 metres Favourable fiscal terms
17
www.tethysoil.com
Q4 Highlights
Record gross production from Oman of 399 625 barrels corresponding to 4 344 barrels per day in Q4
Field development plan Block 4 & 4 approved in December. License extended until 2040.
Farmout of Lithuanian license Rietavas to Chevron. Fully funded workprogram.
MUSD 2 remaining of Mitsuis cost carry in 2013
8 wells drilled on Blocks 3 and 4 in Oman 80% success rate on drillings in previously undrilled fault block discovered 8 new oil bearing blocks in 2012
18
www.tethysoil.com
Outlook
Field Development Plan approved allows long term development and investment plans (30 years)
Capex for Block 3 & 4 estimated MSEK 300 in 2013, fully funded by cash flow
Continued drilling with 2 rigs: focus on increasing reserves with exploration also on Block 4 Using knowledge and experiences gained from existing projects in continued exploration Q1 Oman production estimated to 4000 - 5000 bopd (before government take and taxes) Comprehensive work program in Lithuania to begin shortly - fully funded by Chevron
19
www.tethysoil.com
FINANCIALS
20
www.tethysoil.com
Financial highlights Q4 2012
Production (barrels) Revenue (MSEK) Average achieved oil price (USD/barrel) EBITDA(MSEK) Result for the period (MSEK) Operating cash flow (MSEK)
Fourth Quarter 2012 400 324 170 112
193 145 204
Year 2012 1 345 854 584 110
509 314 518
21
www.tethysoil.com
Result overview
Revenues
Net profit from associate MSEK 49
Operating result
Administrative expenses MSEK 29 Depreciation of oil and gas properties MSEK 55 Operating expenses MSEK 96
Write off oil and gas properties MSEK 118
Net sales of oil and gas MSEK 584
Operating result MSEK 336
22
www.tethysoil.com
Oman crude oil sales
Sold volume, bbl
250 000 225 518 200 000 195 422 184 994 169 303 150 000
Revenues from oil sales, tsek
200 000 169 773 153 768 150 000 144 710 115 783 100 000
100 000 69 574 50 000 50 000 49 839
0 Q4-2011 Q1-2012 Q2-2012 Q3-2012 Q4-2012
0 Q4-2011 Q1-2012 Q2-2012 Q3-2012 Q4-2012
23
www.tethysoil.com
Tethys sale vs Brent and Omani blend
Spot Brent v Omani Blend Futures
140 130 120 110 100 90 80
USD per Barrel
BRENT SPOT
Omani Blend futures
TETHYS OIL SALE PRICE
24
www.tethysoil.com
Growing sales and profitability
Net sales
SEKm 180 160 140 120 100 80 60 40 20 0 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Net sales LTM (rhs) Q4 2012 100 0 0 Q4 2011 Q1 2012 Q2 2012 Q3 2012 EBITDA LTM (rhs) Q4 2012 500 400 300 200 50 150 300 100 200 100 0 SEKm 700
EBITDA
SEKm 250 SEKm 600 500
600
200
400
Net sales (lhs)
EBITDA (lhs)
Strong underlying production Lifting in January 2012 originally scheduled fo december 2011 added sales of MSEK 38 in Q1 2012 From underlift in Q3 to overlift in Q4 Higher oil price in Q4
25
www.tethysoil.com
Financial highlights Q3 2012
Cash, MSEK Long term debt, MSEK Shareholders Equity, MSEK Investments, MSEK
Dec 30, 2012 248 417 860 875
Of investments SEK 381 million regard payments to Mitsui
Market Cap SEK ~ 2 billion in January 2013
26
www.tethysoil.com
Very strong underlying cash generation
Operating cash flow before working capital changes Investments
SEKm 160 140 120 100 80 60 40 20 SEKm 500 450 400 350 300 250 200 150 100 50 0 Q4 2011 Q1 2012 Q2 2012 Q3 2011 Q4 2012 Investments in oil and gas properties (lhs) Investments LTM (rhs) Cost repayment (lhs) SEKm 300 250 200 150 100 50 0 Q4 2011 Q1 2012 Q2 2012 Q3 2011 Q4 2012 SEKm 1 000 900 800 700 600 500 400 300 200 100 0
Cash flow from operations before working capital changes (lhs) Cash flow from operations before working capital changes LTM (rhs)
Cash flow from operations have been growing rapidly in conjunction with commenced production in Oman By the end of 2011, Mitsui had carried cost up to the agreed USD 60m Cost repayment commenced in 2012 MUSD 2 m remains to be paid as at 30 Dec 2012 (contingent liability)
27
www.tethysoil.com
Revenue split - maximum cost recovery
1 bbl 100$
Joint Venture Block 3 & 4
40 $
Maximum Cost recovery 40%
60$
State of Oman
40+12 =52$
Revenue split 20% 80%
48$
Tethys Oil 30%
CCED 50%
Mitsui 20%
15:60$
26$
10:40$
28
www.tethysoil.com
Financials
MSEK (unless stated) Net sales of oil and gas Operating result EBITDA Result for the period 4Q2011 1Q2012 2Q2012 3Q2012 4Q2012 50 44 45 44 108 145 109 154 -4 120 15 116 62 78 46 170 152 193 145 2012 584 336 509 314
Earnings per share, SEK Cash and cash equivalents
Investments
1,36
93 36
3,31
68 210
0,46
44 232
1,35
323 151
4,07
248 280
9,11
248 875
www.tethysoil.com
Ownership and share price development Shareholders Share price development
80 70 60 50 40 30 20 10 0
Management and Board of Directors currently hold 17% of the share capital Market capitalisation as of Jan 2013 of ~ SEK 2 billion
www.tethysoil.com
30
31
www.tethysoil.com
