Financial Statements
Financial Statements
Financial Statements
80 81 87 87 88 90 91 92 93 94 96 97 Statement of Board of Directors Responsibilities Directors Report Statement by Directors Statutory Declaration Independent Auditors Report Statements of Financial Position Statements of Comprehensive Income Consolidated Statements of Changes in Equity Statements of Changes in Equity Consolidated Statements of Cash Flow Statements of Cash Flow Notes to the Financial Statements
80
81
Directors Report
The Directors present their report together with the audited financial statements of the Group and of the Company for the financial year ended 31 March 2012.
PRINCIPAL ACTIVITIES
The principal activities of the Company are investment holding and provision of management services to the subsidiaries. The principal activities of the subsidiaries are commercial banking and financing, Islamic banking, investment banking including provision of stockbroking services, unit trusts and fund management, and the provision of related financial services. There have been no significant changes in the nature of the principal activities during the financial year.
RESULTS
Profit before taxation and zakat Taxation and zakat Net profit after taxation and zakat Attributable to: Owners of the parent Non-controlling interests Net profit after taxation and zakat Group RM000 643,603 (163,764) 479,839 479,355 484 479,839 Company RM000 260,884 (61,095) 199,789 199,789 199,789
DIVIDENDS
The amount of dividends declared and paid by the Company since 31 March 2011 were as follows: (i) (ii) First interim dividend of 5.6 sen per share, tax exempt under the single tier tax system, on 1,548,105,929 ordinary shares of RM1.00 each, in respect of financial year ended 31 March 2012, was paid on 26 August 2011 Second interim dividend of 7.7 sen per share, tax exempt under the single tier tax system, on 1,548,105,929 ordinary shares of RM1.00 each, in respect of financial year ended 31 March 2012, was paid on 28 February 2012 RM000
85,705
117,495 203,200
Dividends paid on the shares held in Trust pursuant to the Companys ESS which are classified as shares held for ESS are not accounted for in the total equity. An amount of RM988,000 and RM1,709,000 being dividends paid for those shares were added back to the appropriation of retained profits in respect of the first and second interim dividends respectively. With the above-mentioned two (2) interim dividends paid, the Directors do not recommend the payment of any final dividend in respect of the current financial year.
82
Directors Report
EMPLOYEES SHARE SCHEME
The Alliance Financial Group Berhad Employees Share Scheme (ESS) is governed by the Bye-Laws approved by the shareholders at an Extraordinary General Meeting held on 28 August 2007. The ESS which comprises the Share Option Plan, the Share Grant Plan and the Share Save Plan took effect on 3 December 2007 and is in force for a period of 10 years. On 22 July 2011, the Company offered/awarded the following share options and share grants to Directors and employees of the Company and its subsidiaries who have met the criteria of eligibility for the participation in the ESS: (i) (ii) 9,764,000 share options under the Share Option Plan at an option price of RM3.58 per share which will be vested subject to the achievement of performance conditions. 2,127,600 share grants under the Share Grant Plan. The first 50% of the share grants are to be vested at the end of the second year and the remaining 50% of the share grants are to be vested at the end of the third year from the date on which an award is made.
There were no share options offered under the Share Save Plan during the financial year. The salient features of the ESS are disclosed in Note 30 to the financial statements. Save for the Group Chief Executive Officer of Alliance Bank Malaysia Berhad, none of the other Directors of the Company were offered/awarded any share options/share grants during the financial year. Details of share options/share grants offered/awarded to Directors are disclosed in the section on Directors Interest in this report.
83
Directors Report
ECONOMIC OUTLOOK AND PROSPECTS FOR FYE 31 MARCH 2013
Bank Negara Malaysia (BNM) has projected a 4% to 5% growth in the real gross domestic product (GDP) in 2012 amidst a more challenging external environment. This is based on expectations of the timely and full implementation of the Economic Transformation Program and other measures announced in the 2012 Budget. Further, BNM is also expected to maintain an accommodative monetary policy to facilitate economic growth, while responding to global developments and managing the risks of inflation.
DIRECTORS
The names of the Directors of the Company in office since the date of the last report and at the date of this report are: Datuk Oh Chong Peng Dato Thomas Mun Lung Lee Tan Yuen Fah Stephen Geh Sim Whye Megat Dziauddin Bin Megat Mahmud Kung Beng Hong Ou Shian Waei Sng Seow Wah Lee Ah Boon Phoon Siew Heng
DIRECTORS BENEFITS
Neither at the end of the financial year, nor at any time during that year, did there subsist any arrangement to which the Company was a party, whereby the Directors might acquire benefits by means of the acquisition of shares in, or debentures of, the Company or any other body corporate, other than those arising from the share options and share grants under the ESS. Since the end of the previous financial year, no Director has received or become entitled to receive a benefit (other than benefits included in the aggregate amount of emoluments received or due and receivable by the Directors or the fixed salary of a full-time employee of the Company or related corporations as shown in Note 35(b) and Note 48(c) to the financial statements of the Company or financial statements of related corporations) by reason of a contract made by the Company or a related corporation with any Director or with a firm of which the Director is a member, or with a company in which the Director has a substantial financial interest.
84
Directors Report
DIRECTORS INTERESTS
According to the Register of Directors Shareholdings, the interests of Directors in office at the end of the financial year in shares, share options and share grants in the Company were as follows: The Company Megat Dziauddin Bin Megat Mahmud - Direct Sng Seow Wah - Direct Dato Thomas Mun Lung Lee - Indirect (held through spouse, Datin Teh Yew Kheng) Sng Seow Wah Sng Seow Wah 3,000 35,000 105,800 3,000 105,800 35,000 Number of Ordinary Shares of RM1.00 Each 1.4.2011 Acquired Sold 31.3.2012
Number of Options Over Ordinary Shares of RM1.00 Each Exercise price RM 3.15 3.58 1.4.2011 835,300 Offered 1,279,900
#
Vested
Exercised
Lapsed
# Subject to the achievement of performance conditions. Sng Seow Wah Sng Seow Wah Number of Grants Over Ordinary Shares of RM1.00 Each Date of grant 23 September 2010 28 July 2011 1.4.2011 133,700 Awarded 174,400 * Vested 31.3.2012 133,700 * 174,400
* The first 50% of the share grants are to be vested at the end of the second year and the remaining 50% of the share grants are to be vested at the end of the third year from the date on which an award is made. Further details are as disclosed in Note 30 to the financial statements. By virtue of their shareholdings in the Company, the above Directors are deemed to have beneficial interests in the shares of the subsidiary companies of the Company. None of the other Directors in office at the end of the financial year had any interest in shares, share options and share grants in the Company or its related corporations during the financial year.
SHARE CAPITAL
There was no change in the issued and paid-up capital of the Company during the financial year.
85
Directors Report
CURRENT ASSETS
Before the financial statements of the Group and of the Company were made out, the Directors took reasonable steps to ensure that any current assets which were unlikely to realise their value as shown in the accounting records in the ordinary course of business had been written down to an amount which they might be expected so to realise. At the date of this report, the Directors are not aware of any circumstances which would render the values attributed to the current assets in the financial statements of the Group and of the Company misleading.
VALUATION METHOD
At the date of this report, the Directors are not aware of any circumstances which have arisen which would render adherence to the existing method of valuation of assets or liabilities of the Group and of the Company misleading or inappropriate.
No contingent or other liability of the Group and of the Company has become enforceable or is likely to become enforceable within the period of twelve months after the end of the financial year which, in the opinion of the Directors, will or may affect the ability of the Group or of the Company to meet their obligations as and when they fall due.
CHANGE OF CIRCUMSTANCES
At the date of this report, the Directors are not aware of any circumstances, not otherwise dealt with in this report or financial statements of the Group and of the Company, which would render any amount stated in the financial statements misleading.
86
Directors Report
SUBSEQUENT EVENTS
There were no material events subsequent to the end of the financial reporting period that require disclosure or adjustment to the financial statements.
AUDITORS
The auditors, PricewaterhouseCoopers, have expressed their willingness to continue in office. Signed on behalf of the Board in accordance with a resolution of the Directors dated 30 May 2012.
87
Statement by Directors
Pursuant to Section 169(15) of the Companies Act, 1965
We, Datuk Oh Chong Peng and Dato Thomas Mun Lung Lee, being two of the Directors of Alliance Financial Group Berhad, do hereby state that, in the opinion of the Directors, the accompanying financial statements set out on pages 90 to 186 are drawn up in accordance with the provisions of the Companies Act, 1965 and the MASB Approved Accounting Standards in Malaysia for Entities Other than Private Entities and Bank Negara Malaysia Guidelines, so as to give a true and fair view of the state of affairs of the Group and of the Company as at 31 March 2012 and of the results and the cash flows of the Group and of the Company for the financial year then ended. The information set out in Note 54 to the financial statements have been complied in accordance with the Guidance of Special Matter No. 1, Determination of Realised and Unrealised Profits or Losses in the Context of Disclosures Pursuant to Bursa Malaysia Securities Berhad Listing Requirements, issued by the Malaysian Institute of Accountants. Signed on behalf of the Board in accordance with a resolution of the Directors dated 30 May 2012.
Statutory Declaration
Pursuant to Section 169(16) of the Companies Act, 1965
I, Lee Eng Leong, being the officer primarily responsible for the financial management of Alliance Financial Group Berhad, do solemnly and sincerely declare that the accompanying financial statements set out on pages 90 to 186 are in my opinion correct, and I make this solemn declaration conscientiously believing the same to be true and by virtue of the provisions of the Statutory Declarations Act, 1960. Subscribed and solemnly declared by the abovenamed Lee Eng Leong at Kuala Lumpur in the Federal Territory on 30 May 2012.
Before me,
Sivanason a/l Marimuthu Commissioner for Oaths Kuala Lumpur, Malaysia 30 May 2012
88
(c)
89
Other matters
This report is made solely to the members of the Company, as a body, in accordance with Section 174 of the Companies Act, 1965 in Malaysia and for no other purpose. We do not assume responsibility to any other person for the content of this report.
PricewaterhouseCoopers (No. AF: 1146) Chartered Accountants Kuala Lumpur, Malaysia 30 May 2012
90
32,130,962 2,161,005 74,915 178 26,241 22,044 870,807 611,615 7,372 23,012 35,928,151 1,548,106 2,190,517 (68,194) 3,670,429 4,905 3,675,334 39,603,485 18,741,373
28,345,647 1,952,200 86,743 111,159 33,347 125,776 811,890 600,000 601,272 40,507 6,792 32,715,333 1,548,106 1,847,175 (43,167) 3,352,114 4,489 3,356,603 36,071,936 15,909,028
CAPITAL AND RESERVES ATTRIBUTABLE TO OWNERS OF THE PARENT Non-controlling interests TOTAL EQUITY TOTAL LIABILITIES AND EQUITY COMMITMENTS AND CONTINGENCIES 45
91
Net interest income/(expense) Net income from Islamic banking business 33 Other operating income 34 Net income Other operating expenses 35 Operating profit before allowance Allowance for losses on loans, advances and financing and other losses 36 Write-back of/(allowance for) impairment 37 Operating profit after allowance Share of results of associate 14 Profit before taxation and zakat Taxation and zakat 38 Net profit after taxation and zakat Other comprehensive income: Revaluation reserve on financial investments available-for-sale - Net gain/(loss) from change in fair value - Transfer (to)/from deferred tax Other comprehensive income/(expense), net of tax Total comprehensive income for the year Profit attributable to: Owners of the parent Non-controlling interests Net profit after taxation and zakat Total comprehensive income attributable to: Owners of the parent Non-controlling interests Total comprehensive income for the year Earnings per share attributable to owners of the parent: Basic (sen) Diluted (sen)
199,789
108,842
199,789 199,789
108,842 108,842
199,789 199,789
108,842 108,842
39(a) 39(b)
31.5 31.4
26.7 26.7
92
Attributable to Owners of the Parent Employees Share Profit Scheme Equalisation Share Share Statutory Capital Revaluation (ESS) Reserve Capital Premium Reserve Reserve Reserve Reserve (PER) Group Note RM000 RM000 RM000 RM000 RM000 RM000 RM000 Shares held Retained for ESS Profits Total RM000 RM000 RM000 Total Equity RM000 3,055,135 409,151 (5,944) 403,207 5,347 (107,086) 3,352,114 908,084 479,355 479,355 (55,761) 175 14,001 1,033 3,558 53 (68,194) 2,919 61 (203,200) (175) 1,131,283 3,352,114 479,355 64,149 543,504 (28,638) 6,649 (203,200) 3,670,429 4,489 4,489 484 484 (68) 4,905 3,356,603 3,356,603 479,839 64,149 543,988 (28,638) 6,649 (203,268) 3,675,334 (46,697) 3,485 45 (43,167) (43,167) (28,638) 908,084 390 631,114 409,202 409,202 (50,891) 25,355 (107,086) 3,050,595 409,202 (5,944) 403,258 5,347 (107,086) 4,540 (51) (51) NonControlling Interests RM000 493,477 50,891 544,368 544,368 55,761 600,129 7,013 132,769 (3,558) (53) (2,919) (61) 7,013 68,620 64,149 64,149 13,768 6,649 1,033 7,013 68,620 13,768 1,033 (390) (3,485) (45) 7,013 74,564 (5,944) (5,944) 12,341 5,347 26,388 (25,355)
1,548,106
304,289
At 1 April 2010 Net profit/ (loss) after taxation and zakat Other comprehensive expense Total comprehensive (expense)/income Transfer to statutory reserve Transfer to PER Share-based payment under ESS Dividends paid to shareholders 40 ESS shares vested to: - employees of subsidiaries - own employees Transfer of ESS shares purchase price difference on shares vested
At 31 March 2011
1,548,106
304,289
1,548,106
304,289
At 1 April 2011 Net profit after taxation and zakat Other comprehensive income Total comprehensive income Transfer to statutory reserve Purchase of shares pursuant to ESS 29 Share-based payment under ESS Transfer to retained profits on shares lapsed: - employees of subsidiaries - own employees Dividends paid to shareholders 40 ESS shares vested to: - employees of subsidiaries - own employees Transfer of ESS shares purchase price difference on shares vested
At 31 March 2012
1,548,106
304,289
93
(390) 13,768 13,768 6,649 (2,919) (61) (3,558) (53) 175 14,001
1,828,833 1,828,833 199,789 (28,638) 6,649 (2,919) (203,200) 3,558 (3,558) 1,800,514
94
95
96
6,501
46,858
97
98
(ii)
(iv)
(v)
(vi)
99
(ii)
(iii)
(iv)
(v)
(vi)
(vii) The revised MFRS 128 Investments in associates and joint ventures(effective from 1 January 2013) includes the requirements for joint ventures, as well as associates, to be equity accounted following the issue of MFRS 11. (viii) Amendment to MFRS 101 Presentation of items of other comprehensive income (effective from 1 July 2012) requires entities to separate items presented in other comprehensive income (OCI) in the statement of comprehensive income into two groups, based on whether or not they may be recycled to profit or loss in the future. The amendment does not address which items are presented in OCI.
100
(x)
(xi)
(a)
(ii)
101
(ii)
102
(iii) Changes in ownership interests Upon adoption of the revised FRS 127, when the Group ceases to have control, joint control or significant influence, any retained interest in the entity is re-measured to its fair value with the change in carrying amount recognised in profit or loss. This fair value is its fair value on initial recognition as a financial asset in accordance with FRS 139. Any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities.
(c)
Investments in Subsidiaries and Associate In the Companys separate financial statements, investments in subsidiaries and associate are carried at cost less accumulated impairment. The policy for the recognition and measurement of impairment is in accordance with Note 2(j)(v). On disposal of investments in subsidiaries and associate, the difference between disposal proceeds and the carrying amounts of the investments are recognised in the statement of comprehensive income. Intangible Assets (i) Goodwill Goodwill represents the excess of the cost of acquisition of subsidiaries over the fair value of the Groups share of the identifiable net assets at the date of acquisition. Goodwill is measured at cost less accumulated impairment, if any. Goodwill is no longer amortised. Instead it is allocated to cash-generating units which are expected to benefit from the synergies of the business combination. Each cash-generating unit represents the lowest level at which the goodwill is monitored and is not larger than a reportable business segment. The carrying amount of goodwill is tested annually for impairment, or more frequently if events or changes in circumstances indicate that it might be impaired. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold. The policy for the recognition and measurement of impairment is in accordance with Note 2(j)(iv). Computer Software Acquired computer software licenses are capitalised on the basis of the costs incurred to acquire and bring the specific software to use. The costs are amortised over their useful lives of five years and are stated at cost less accumulated amortisation and accumulated impairment, if any. Computer software is assessed for impairment whenever there is an indication that it may be impaired. The amortisation period and amortisation method are reviewed at least at the end of each reporting period. The policy for the recognition and measurement of impairment is in accordance with Note 2(j)(v).
(d)
(ii)
103
(iii) Other non-financial assets Intangible assets acquired separately are measured at cost on initial recognition. The cost of intangible assets acquired in a business combination is their fair values as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment. The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with finite lives are amortised on a straight-line basis over the estimated economic useful lives and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least at the end of each reporting period. Intangible assets with indefinite useful lives are not amortised but tested for impairment annually or more frequently if the events or changes in circumstances indicate that the carrying value may be impaired either individually or at the cash-generating unit level. The useful life of an intangible asset with an indefinite life is also reviewed annually to determine whether the useful assessment continues to be supportable.
(e)
Financial Assets The Group allocates financial assets to the following categories: loans, advances and financing; financial assets held-for-trading; financial investments available-for-sale; and financial investments held-to-maturity. Management determines the classification of its financial instruments at initial recognition. The policy of the recognition and measurement of impairment is in accordance with Note 2(j). (i) Loans, advances and financing Loans, advances and financing are non-derivative financial assets with fixed or determinable payments that are not quoted in the active market. Loans, advances and financing are initially recognised at fair value which is the cash consideration to originate or purchase the loan including any transaction costs and measured subsequently at amortised cost using the effective interest rate method, less impairment allowance. An uncollectible loan, advance and financing or portion of a loan, advance and financing classified as bad is written off after taking into consideration the realisable value of collateral, if any, when in the judgement of the management, there is no prospect of recovery. Financial assets at fair value through profit or loss Financial assets classified in this category consist of financial assets held-for-trading. Financial asset is classified as held-for-trading if it is acquired principally for the purpose of selling or repurchasing in the near term or it is part of a portion of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short-term profit-taking. Financial assets held-for-trading are stated at fair value and any gain or loss arising from a change in their fair values and the derecognition of financial assets held-for-trading are recognised in the statement of comprehensive income.
(ii)
104
(iv)
(v)
(f)
Financial Liabilities Financial liabilities are initially recognised at the fair value of consideration received less directly attributable transaction costs. Subsequent to initial recognition, financial liabilities are measured at amortised cost. The Group does not have any non-derivative financial liabilities designated at fair value through profit or loss. Financial liabilities measured at amortised cost include deposits from customers, deposits from banks and debt securities issued and other borrowed funds. Interest payables are now classified into the respective class of financial liabilities. Repurchase Agreements Financial instruments purchased under resale agreements are instruments which the Group have purchased with a commitment to resell at future dates. The commitment to resell the instruments are reflected as an asset in the statement of financial position. Conversely, obligations on financial instruments sold under repurchase agreements are instruments which the Group have sold from their portfolio, with a commitment to repurchase at future dates. Such financing transactions and the obligations to repurchase the instruments are reflected as a liability in the statement of financial position.
(g)
105
(i)
The residual values, useful life and depreciation method are reviewed at each financial year-end to ensure that the amount, method and period of depreciation are consistent with previous estimates and the expected pattern of consumption of the future economic benefits embodied in the items of property, plant and equipment. An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. The difference between the net disposal proceeds, if any, and the net carrying amount is recognised in the statement of comprehensive income.
106
For the determination of impairment, the Group assesses at each reporting date whether there is objective evidence that a financial asset or a group of financial assets is impaired and impairment losses are incurred only if there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a loss event) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be reliably estimated. The criteria that the Group uses to determine that there is objective evidence of an impairment include: (a) (b) (c) (d) (e) significant financial difficulty of the issuer or obligor; a breach of contract, such as a default or delinquency in interest or principal payments; it becomes probable that the borrower will enter bankruptcy or winding up petition is served on the borrower, significant shareholder or significant guarantor; adverse Center Credit Reference Information System (CCRIS) findings or unfavorable industry developments for that borrower; and observable data indicating that there is a measurable decrease in the estimated future cash flows including adverse changes in the repayment behavior of the borrower or downgrade of the borrowers credit ratings.
The Group first assesses individually whether objective evidence of impairment exists for all loans deemed to be individually significant, and individually or collectively for loans, advances and financing that are not individually significant. If it is determined that no objective evidence of impairment exists for an individually assessed loan whether significant or not, the loan is then collectively assessed for impairment. If there is objective evidence that an impairment has been incurred, the amount of the loss is measured as the difference between the assets carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial assets original effective interest rate. If a loan has a variable interest rate, the discount rate for measuring any impairment is the current effective interest rate determined under the contract. The calculation of the present value of the estimated future cash flows of a collateralised financial asset reflects the cash flows that may result from foreclosure less costs for obtaining and selling the collateral, whether or not foreclosure is probable. The carrying amount of the asset is reduced through the use of an allowance account and the amount of the loss is recognised in the statement of comprehensive income. Interest income continues to be accrued on the reduced carrying amount and is accrued using the rate of interest used to discount the future cash flows for the purposes of measuring the impairment. The interest is recognised as interest income. For loans which are collectively assessed, the Groups collective assessment impairment allowance is maintained at a minimum of 1.5% of total outstanding loans, net of individual assessment impairment allowance. For margin balances of the stockbroking business, the accounts are classified as impaired when the closing market value of the counter(s) so financed has fallen below 130% of the outstanding balance, and 100% impairment allowance is made on the impaired accounts, net of collateral held, if any.
107
(iii) Financial investments available-for-sale For financial investments available-for-sale in which there are objective evidence of impairment, the cumulative unrealised losses that had been recognised directly in equity shall be transferred from equity to the statement of comprehensive income, even though the securities have not been derecognised. The cumulative impairment is measured as the difference between the acquisition cost (net of any principal repayment and amortisation) and the current fair value, less any impairment previously recognised in the statement of comprehensive income. In the case of quoted equity investments, a significant or prolonged decline in the fair value of the security below its cost is also considered in determining whether objective evidence of impairment exists. Where such evidence exists, the cumulative loss (measured as the difference between the acquisition cost and the current fair value, less any impairment loss previously recognised) is removed from equity and recognised in the statement of comprehensive income. Impairment recognised on equity instruments classified as available-for-sale is not reversed subsequent to its recognition. Reversals of impairment on debt instruments classified as available-for-sale are recognised in the statement of comprehensive income if the increase in fair value can be objectively related to an event occurring after the recognition of the impairment in the statement of comprehensive income. Goodwill/Intangible assets Goodwill and intangible assets that have an indefinite useful life are tested annually for impairment, or more frequently if events or changes in circumstances indicate that the carrying value may be impaired. For the purpose of impairment testing, goodwill from business combinations or intangible assets are allocated to cash-generating units (CGU) which are expected to benefit from the synergies of the business combination or the intangible asset. The recoverable amount is determined for each CGU based on its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. An impairment is recognised in statement of comprehensive income when the carrying amount of the CGU, including the goodwill or intangible asset, exceeds the recoverable amount of the CGU. The total impairment is allocated, first, to reduce the carrying amount of goodwill or intangible assets allocated to the CGU and then to the other assets of the CGU on a pro-rata basis. An impairment on goodwill is not reversed in subsequent periods. An impairment for other intangible assets is reversed if, and only if, there has been a change in the estimates used to determine the intangible assets recoverable amount since the last impairment was recognised and such reversal is through the statement of comprehensive income to the extent that the intangible assets carrying amount does not exceed the carrying amount that would have been determined, net of amortisation, if no impairment had been recognised. Other assets Other assets such as property, plant and equipment, investment properties, computer software, foreclosed properties and investments in subsidiaries and associates are reviewed for objective indications of impairment at the end of each reporting period or whenever there is any indication that these assets may be impaired. Where such indications exist, impairment is determined as the excess of the assets carrying value over its recoverable amount (greater of value in use or fair value less costs to sell) and is recognised in the statement of comprehensive income. An impairment for an asset is reversed if, and only if, there has been a change in the estimates used to determine the assets recoverable amount since the last impairment was recognised. The carrying amount is increased to its revised recoverable amount, provided that the amount does not exceed the carrying amount that would have been determined (net of amortisation or depreciation) had no impairment been recognised for the asset in prior years. A reversal of impairment for an asset is recognised in the statement of comprehensive income.
(iv)
(v)
108
(ii)
(l)
Bills and Acceptances Payable Bills and acceptances payable represent the Groups own bills and acceptances rediscounted and outstanding in the market.
(m) Equity Instruments Ordinary shares and irredeemable convertible preference shares (ICPS) are classified as equity. Dividends on ordinary shares and ICPS are recognised in equity in the period in which they are declared. The transaction costs of an equity transaction are accounted for as a deduction from equity, net of tax. Equity transaction costs comprise only those incremental external costs directly attributable to the equity transaction which would otherwise have been avoided. Subordinated Bonds The interest-bearing instruments are recognised as liability and are recorded at face value. Interest expense are accrued based on the effective interest rate method. Interest-bearing Borrowings Interest-bearing bank borrowings are recorded at the amount of proceeds received. All the borrowing costs are recognised as expenses in the statement of comprehensive income in the period in which they are incurred. Other Assets Other receivables are carried at anticipated realisable values. Bad debts are written-off when identified. An estimate is made for doubtful debts based on a review of all outstanding amounts as at the end of the reporting period.
109
(r)
Bad debts are written off when identified. Impairment allowances are made for balances due from clients and brokers which are considered doubtful or which have been classified as impaired, after taking into consideration collateral held by the Group and deposits of and amounts due to dealer representative in accordance with the Rules of Bursa Securities. Collective assessment allowance is made based on a certain percentage of balances due from clients and brokers (excluding outstanding purchase contracts which are not due for payment) net of individual assessment allowances already made. Revenue Recognition Revenue is recognised to the extent that it is probable that the economic benefits associated with the transaction will flow to the Group and the amount of the revenue can be measured reliably. (i) (ii) Recognition of Dividend Income Dividend income from financial investments held-to-maturity, financial investments available-for-sale and investment in subsidiaries and associates are recognised when the right to receive payment is established. Recognition of Interest and Financing Income Interest income is recognised using effective interest rates, which is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the loans or, where appropriate, a shorter period to the net carrying amount of the loan. When calculating the effective interest rate, the Group estimates cash flows considering all contractual terms of the loans but does not consider future credit losses. The calculation includes significant fees paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs and all other premiums or discounts. Interest income is recognised in the statement of comprehensive income for all interest-bearing assets on an accrual basis. Interest income includes the amortisation of premium or accretion of discount. Income from the Islamic banking business is recognised on an accrual basis in accordance with the Shariah principles.
(s)
110
Recognition of Interest and Financing Expenses Interest expense and attributable profit (on activities relating to Islamic banking business) on deposits and borrowings of the Group are recognised on an accrual basis. Derivative Financial Instruments and Hedging Activities Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. The method of recognising the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and the nature of the item being hedged. The Group designate derivatives that qualify for hedge accounting as either: (i) (ii) (iii) Hedges of the fair value of recognised assets or liabilities or a firm commitment (fair value hedge); Hedges of a particular risk associated with a recognised asset or liability or a highly probable forecast transaction (cash flow hedge); or Hedges of a net investment in a foreign operation (net investment hedge).
The Group documents at the inception of the transaction the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items. (i) Fair value hedge Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recorded in statement of comprehensive income, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk. If the hedge no longer meets the criteria for hedge accounting, the adjustment to the carrying amount of a hedged item for which the effective interest method is used is amortised to profit or loss over the period to maturity. Cash flow hedge The effective portion of changes in the fair value of derivatives that are designated and qualified as cash flow hedges is recognised in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in statement of comprehensive income. When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in statement of changes in equity and is recognised when the forecast transaction is ultimately recognised in statement of comprehensive income. When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was reported in statement of changes in equity is immediately transferred to statement of comprehensive income.
(ii)
111
(iv) (v)
Foreign Currency Translations Transactions in foreign currencies are initially recorded in Ringgit Malaysia at rates of exchange ruling at the date of the transaction. At the end of each reporting period, foreign currency monetary items are translated into Ringgit Malaysia at exchange rates ruling at that date. All exchange rate differences are taken to the statement of comprehensive income. The financial statements are presented in Ringgit Malaysia, which is also the Groups and the Companys primary functional currency.
(w) Income Tax Income tax on the profit or loss for the year comprises current and deferred tax. Current tax is the expected amount of income taxes payable in respect of the taxable profit for the year and is measured using the tax rates that have been enacted at the end of reporting date. Deferred tax is provided for, using the liability method, on temporary differences at the end of the reporting date between the tax bases of assets and liabilities and their carrying amounts in the financial statements. In principle, deferred tax liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised for all deductible temporary differences, unused tax losses and unused tax credits to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, unused tax losses and unused tax credits can be utilised. Deferred tax is not recognised if the temporary difference arises from goodwill or negative goodwill or from the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction, affects neither accounting profit nor taxable profit. Deferred tax is measured at the tax rates that are expected to apply in the period when the asset is realised or the liability is settled, based on tax rates that have been enacted or substantively enacted at the end of the reporting period. Deferred tax is recognised as income or an expense in the statement of comprehensive income for the period, except when it arises from a transaction which is recognised directly in other comprehensive income or directly in equity, in which case the deferred tax is also charged or credited to other comprehensive income or to equity, or when it arises from a business combination that is an acquisition, in which case the deferred tax is included in the resulting goodwill. Foreclosed Properties Foreclosed properties are stated at the lower of carrying amount and fair value less costs to sell. Cash and Cash Equivalents Cash and cash equivalents as stated in the statements of cash flow comprise cash and bank balances and short-term deposits maturity within one month that are readily convertible into cash with insignificant risk of changes in value. Zakat This represents Islamic business zakat. It is an obligatory amount payable by an Islamic banking subsidiary to comply with the Shariah principles.
112
(ii)
(iii) Equity Compensation Benefits The ESS comprise the Share Option Plan, the Share Grant Plan and the Share Save Plan. The ESS are an equity-settled, share-based compensation plans, in which the Groups Directors and employees are granted or are allowed to acquire ordinary shares of the Company. The total fair value of the share options/share grants offered/awarded to the eligible Directors and employees are recognised as an employee cost with a corresponding increase in the share scheme reserve within equity over the vesting period and taking into account the probability that the scheme will vest. The fair value of the shares options/share grants are measured at grant date, taking into account, if any, the market vesting conditions upon which the share options/share grants were offered/awarded but excluding the impact of any non-market vesting conditions. Non-market vesting conditions are included in assumptions about the number of share options/share grants that are expected to become exercisable/to vest. At the end of each reporting period, the Group revises its estimates of the number of share options/share grants that are expected to become exercisable/to vest. It recognises the impact of the revision of original estimates, if any, in the statement of comprehensive income, and a corresponding adjustment to equity over the remaining vesting period. The equity amount is recognised in the share scheme reserve until the share options/share grants are exercised/vested. The proceeds received net of any directly attributable transaction costs are credited to equity when the options are exercised.
(ab) Contingent Liabilities and Contingent Assets The Group does not recognise a contingent liability but discloses its existence in the financial statements. A contingent liability is a possible obligation that arises from past events whose existence will be confirmed by the occurrence or non-occurrence of one or more uncertain future events beyond the control of the Group or a present obligation that is not recognised because it is not probable that an outflow of resources will be required to settle the obligation. A contingent liability also arises in the extremely rare case where there is a liability that cannot be recognised because it cannot be measured reliably. A contingent asset is a possible asset that arises from past events whose existence will be confirmed by the occurrence or non-occurrence of one or more uncertain future events beyond the control of the Group. The Group does not recognise contingent assets but discloses its existence where inflows of economic benefits are probable, but not virtually certain.
(ac) Financial Guarantee Contracts Financial guarantee contracts that require the issuer to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payments when due, in accordance with the terms of a debt instrument. Such financial guarantees are given to banks, financial instituitions and other bodies on behalf of customers to secure loans, overdraft and other banking facilities.
113
(ad) Segment Reporting Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments.
(ae) Non-current Assets Held for Sale Non-current assets are classified as assets held for sale and stated at the lower of carrying amount and fair value less costs to sell if their carrying amount is recovered principally through a sale transaction rather than through continuing use.
114
These represent amounts receivable by Alliance Investment Bank Berhad (AIBB) from non-margin clients and outstanding contracts entered into on behalf of clients where settlement via the Bursa Malaysia Securities Clearing Sdn. Bhd. has yet to be made. AIBBs normal trade credit terms for non-margin clients is three (3) market days in accordance with the Bursa Malaysia Securities Berhads (Bursa) Fixed Delivery and Settlement System (FDSS) trading rules. Included in the balances due from clients and brokers are impaired accounts, as follows: Group 2012 RM000 165 1,420 1,585 2011 RM000 976 15,856 16,832
Classified as doubtful Classified as bad The movements in allowance for other losses are as follows: At beginning of year Allowance made during the year Reversal of allowance Amount written off
Group 2012 RM000 15,799 1,536 (1,623) (14,450) 1,262 2011 RM000 16,482 2,214 (2,897) 15,799
115
116
14,115 5,268,384
23,712
(423) (26,241)
4,956,627
32,047
(33,347)
The Group use fair value hedges to protect against the changes in fair value of financial assets and financial liabilities due to movements in market interest rates. During the financial year, the Group use interest rate swaps to hedge against interest rate risk of structured deposits. There was no ineffectiveness to be recorded from their fair value hedge.
117
Overdrafts Term loans/financing - Housing loans/financing - Syndicated term loans/financing - Hire purchase receivables - Other term loans/financing Bills receivables Trust receipts Claims on customers under acceptance credits Staff loans [include RM92,000 loans to Directors of banking subsidiary (2011: RM121,000)] Credit/charge card receivables Revolving credits Other loans Gross loans, advances and financing Add: Sales commissions and handling fees Less: Allowance for impaired loans, advances and financing - Individual assessment allowance - Collective assessment allowance Total net loans, advances and financing (i) (ii) By maturity structure: Within one year One year to three years Three years to five years Over five years Gross loans, advances and financing By type of customer: Domestic non-bank financial institutions - Stockbroking companies - Others Domestic business enterprises - Small and medium enterprises - Others Government and statutory bodies Individuals Other domestic entities Foreign entities Gross loans, advances and financing (iii) By interest/profit rate sensitivity: Fixed rate - Housing loans/financing - Hire purchase receivables - Other fixed rate loans/financing Variable rate - Base lending rate plus - Cost plus - Other variable rates Gross loans, advances and financing
Group 2012 RM000 1,853,950 9,259,885 472,949 654,336 7,715,570 308,763 207,515 2,337,986 54,567 623,563 1,043,680 451,282 24,984,046 28,523 (266,349) (386,017) 24,360,203 2011 RM000 1,753,908 8,325,550 287,171 784,046 6,310,426 179,607 176,527 2,202,863 60,938 663,059 1,347,748 347,518 22,439,361 24,969 (328,375) (339,636) 21,796,319
118
(iv) By economic purposes: Purchase of securities Purchase of transport vehicles Purchase of landed property
456,010 561,763 13,100,915 9,750,258 3,350,657 117,110 2,146,045 623,563 249,709 207,265 6,327,613 1,194,053 24,984,046
354,975 703,969 11,514,820 8,671,706 2,843,114 99,836 2,093,967 663,059 253,621 6,116,583 638,531 22,439,361
of which: - Residential - Non-residential (v) (vi) Purchase of fixed assets excluding land and buildings Personal use Credit card Construction Merger and acquisition Working capital Others Gross loans, advances and financing By geographical distribution: Northern region Central region Southern region East Malaysia region Gross loans, advances and financing Movements in impaired loans, advances and financing (impaired loans) are as follows: At beginning of year Impaired during the year Reclassified as non-impaired during the year Recoveries Amount written off At end of year Gross impaired loans as % of gross loans, advances and financing
(vii) Movements in the allowance for impaired loans are as follows: Individual assessment allowance At beginning of year Allowance made during the year (net) Amount written off At end of year Collective assessment allowance At beginning of year Allowance made during the year (net) At end of year As % of gross loans, advances and financing less individual assessment allowance 328,375 43,363 (105,389) 266,349 389,578 87,812 (149,015) 328,375
119
(viii) Impaired loans analysed by economic purposes are as follows: Purchase of securities Purchase of transport vehicles Purchase of landed property
Group 2012 RM000 5,432 5,652 251,134 180,614 70,520 190 29,955 9,908 11,869 245,777 41,218 601,135 2011 RM000 10,268 8,959 283,410 209,057 74,353 182 37,151 12,694 12,777 315,987 59,896 741,324
of which: - Residential - Non-residential Purchase of fixed assets excluding land and buildings Personal use Credit card Construction Working capital Others
(ix) Impaired loans by geographical distribution: Northern region Central region Southern region East Malaysia region
(b)
The amounts due from subsidiaries of RM2,327,000 (2011: RM1,349,000) are unsecured, interest-free and repayable upon demand.
120
(b)
Employees Share Scheme [Note (a)] Less: Accumulated impairment At end of year Note: (a)
This amount is in respect of the services rendered by the employees of the Companys subsidiaries, pursuant to the Employees Share Scheme.
121
Name Subsidiaries of the Company Alliance Bank Malaysia Berhad Hijauan Setiu Sdn. Bhd. Setiu Integrated Resort Sdn. Bhd. Pridunia Sdn. Bhd. Alliance Trustee Berhad Kota Indrapura Development Corporation Berhad Subsidiaries of Alliance Bank Malaysia Berhad Alliance Investment Bank Berhad
Principal activities
Banking and finance business and the provision of related financial services Investment holding Investment holding Dormant Trustee services Property holding
Alliance Islamic Bank Berhad Alliance Direct Marketing Sdn. Bhd. AllianceGroup Nominees (Asing) Sdn. Bhd. AllianceGroup Nominees (Tempatan) Sdn. Bhd. Alliance Investment Management Berhad AllianceGroup Properties Sdn. Bhd. Subsidiaries of Alliance Investment Bank Berhad Alliance Research Sdn. Bhd. AIBB Nominees (Tempatan) Sdn. Bhd. AIBB Nominees (Asing) Sdn. Bhd. KLCS Sdn. Bhd. Alliance Investment Futures Sdn. Bhd. Rothputra Nominees (Tempatan) Sdn. Bhd. (under members' voluntary winding up) KLCity Ventures Sdn. Bhd. KLCS Asset Management Sdn. Bhd. KLCity Unit Trust Bhd. Unincorporated trust for ESS*
Investment banking business including Islamic banking, provision of stockbroking services and related financial services Islamic banking and the provision of related financial services Dealing in sales and distribution of consumer and commercial banking products Nominee services Nominee services Management of unit trusts funds, provision of fund management and investment advisory services Liquidated
100
100
Investment advisory Nominee services Nominee services Dormant Dormant Dormant Liquidated Liquidated Liquidated Special purpose vehicle for ESS
122
Unquoted shares At cost Share of post acquisition losses Represented by: Share of net tangible assets Details of the associate, which is incorporated in Malaysia, is as follows: Name Principal activities
26,552
28,530
The summarised financial information of the associate is as follows: Assets and Liabilities Current assets Non-current assets Current liabilities Results Revenue Loss for the year 2012 RM000 11,968 78,780 90,748 2,242 2,242 2011 RM000 207 99,647 99,854 4,665 4,665
9,812 (6,594)
1,206 (4,810)
The fair value of the freehold land of RM34,758,000 (2011: RM34,758,000) is derived based on an independent professional valuation using the open market value on a direct comparison basis. The investment property incurred direct expenses amounting to RM286,412 (2011: RM334,947) for the current financial year.
31 March 2012
Leasehold land Less Freehold 50 years than land or more 50 years Buildings Renovations Group RM000 RM000 RM000 RM000 RM000
Total RM000
2012 12,567 (530) 12,037 2,621 110 (171) 2,560 9,477 1,016 834 12,096 3,956 1,460 (148) 5,268 25,836 (178) (4,542) 91,071 24,942 814 27 171 15,792 846 80,054 15,144 (38) (4,089) 1,850 43,200 116,013 69,159 49,371 6,782 (376) (2,922) 52,855 16,304 (530) (7,143) 128,624 128,982 6,211 (96) (15,175) 119,922 8,702 1,850 530 50,343 113,212 8,856 (51) (6,004) 65,724 6,886 (409) (3,042) 137,887 6,020 (97) (15,186) 2,809 958 (981) (5) 2,781 927 254 (458) (5) 718 2,063 387,354 22,720 (1,538) (24,237) (8,682) 375,617 278,561 29,374 (968) (22,191) (4,720) 280,056 3,956 1,460 (148) 5,268 90,293
Cost At beginning of year Additions Disposals Written off Transfer Reclassified to non-current assets held for sale [Note 53]
2,962
(1,009)
At end of year
1,953
Accumulated Depreciation At beginning of year Charge for the year Disposals Written off Transfer Reclassified to non-current assets held for sale [Note 53]
At end of year
Accumulated Impairment At beginning of year Charge for the year Reclassified to non-current assets held for sale [Note 53]
At end of year
1,953
123
124
31 March 2012
Leasehold land Less Freehold 50 years than land or more 50 years Buildings Renovations Group RM000 RM000 RM000 RM000 RM000
2011 11,767 800 12,567 1,850 50,343 113,212 65,724 137,887 2,809 2,650 (800) 50,343 115,910 4,287 (1,477) (5,508) 72,653 2,676 (3,983) (5,622) 131,195 7,265 (193) (380) 3,115 654 (955) (5) 390,595 14,882 (6,608) (11,515) 387,354
2,962
At end of year
2,962
Accumulated Depreciation At beginning of year Charge for the year Disposals Written off Transfer 2,781 117 (277) 2,621 814 15,792 80,054 49,371 517 20 277 14,805 987 67,311 16,887 (116) (4,028) 45,013 11,726 (3,665) (3,703)
At end of year
33,158
16,353
8,905
1,882
3,956 104,837
2,962
125
Renovations RM000
Total RM000
(2,084) 302,065
(2,084) 302,065
126
Corporate banking Commercial banking Small and medium enterprise banking Consumer banking Financial markets Corporate finance and equity capital market Stockbroking business Asset management
For annual impairment testing purposes, the recoverable amount of the CGUs, which are reportable business segments, are determined based on their value-in-use. The value-in-use calculations apply a discounted cash flow model using cash flow projections based on financial budget and projections approved by management. The key assumptions for the computation of value-in-use include the discount rates, cash flow projection and growth rates applied are as follows: (i) Discount rate The discount rate of 10.15% - 23.30% (2011: 11.25% - 32.00%) are based on the pre-tax weighted average cost of capital plus an appropriate risk premium, that reflect specific risks relating to the Group. The pre-tax weighted average cost of capital is generally derived from an appropriate capital asset pricing model, which itself depends on inputs reflecting a number of financial and economic variables including the risk-free rate in the country.
127
(b)
Impairment is recognised in the statement of comprehensive income when the carrying amount of a CGU exceeds its recoverable amount. This annual impairment test review reveals that there was no evidence of impairment for the financial year. Sensitivity to changes in assumptions Any reasonable possible change in the key assumptions would not cause the carrying amount of the goodwill to exceed the recoverable amount of the CGU, which would warrant any impairment to be recognised.
51 249 300
32 252 284
128
Financial investments available-for-sale Group RM000 Deferred tax liabilities: At 1 April 2010 Recognised in statement of comprehensive income Recognised in equity At 31 March 2011 Recognised in statement of comprehensive income Recognised in equity At 31 March 2012 24,855 (1,981) 22,874 21,382 44,256
Other temporary differences Company RM000 Deferred tax assets: At 1 April 2010 Recognised in statement of comprehensive income At 31 March 2011 Recognised in statement of comprehensive income At 31 March 2012 Company Deferred tax liabilities: At 1 April 2010 Recognised in statement of comprehensive income At 31 March 2011 Recognised in statement of comprehensive income At 31 March 2012 Property, plant and equipment RM000 (53) 62 9 (7) 2 293 293 9 302 Other temporary differences RM000 49 (49)
129
(ii) The deposits are sourced from the following types of customers: Domestic financial institutions Government and statutory bodies Business enterprises Individuals Others
Structured deposits represent foreign currency time deposits with embedded foreign exchange, gold commodity linked options and interest rate index linked placements. The Group has undertaken a fair value hedge on the interest rate risk of the structured deposits amounting to RM14,115,000 (2011: RM Nil) using interest rate swaps. Group 2012 RM000 14,115 (423) 13,692 2011 RM000
Structured deposits Fair value changes arising from fair value hedges
The fair value gain of the interest rate swap in this hedge transaction as at financial year ended 31 March 2012 is RM423,000 (2011: RM Nil).
130
These mainly relate to amounts payable to non-margin clients and outstanding contracts entered into on behalf of clients where settlement via the Bursa Malaysia Securities Clearing Sdn. Bhd. has yet to be made. The Groups normal trade credit terms for non-margin clients is three (3) market days according to the Bursas FDSS trading rules.
Group 2011 RM000 787,517 24,373 811,890 2012 RM000 3,996 358 4,354
Note: The amount due to subsidiaries are unsecured, interest-free and repayable upon demand.
Tier - 2 Subordinated bonds Tier - 2 Subordinated Medium Term Notes (a) (b)
131
Revision of interest : The bonds, unless redeemed at the end of five (5) years from the settlement date, shall bear interest of 7.59% per annum from the sixth year onwards until the final redemption
(vii) Redemption option : The issuer may, at its option, redeem the subordinated bonds in part or in whole, at any anniversary date on or after five (5) years from the issue date (viii) Final redemption : At par on maturity date Alliance Bank Malaysia Berhad (ABMB), a wholly-owned subsidiary of the Company has fully redeemed the subordinated bonds on 26 May 2011 upon obtaining approval from Bank Negara Malaysia. Group 2012 RM000 600,000 (2,171) 13,786 611,615
(b) Tier - 2 Subordinated Medium Term Notes At cost Accumulated unamortised discount Interest accrued
On 8 April 2011, ABMB completed the issuance of RM600 million Subordinated Medium Term Notes (Subordinated Notes) under the RM1.5 billion Subordinated Medium Term Notes Programme (Subordinated MTN Programme). The Subordinated MTN Programme was earlier approved by Bank Negara Malaysia and the Securities Commission on 30 December 2010 and 25 February 2011 respectively. The Subordinated Notes are eligible for inclusion as Tier-2 capital of ABMB under BNMs capital adequacy regulations. The Subordinated Notes have been assigned a long term rating of A2 by RAM Rating Services Berhad with tenure of 10 years, callable five (5) years after issue date and on every coupon payment date thereafter, subject to BNMs approval. The coupon rate for the Subordinated Notes is fixed at 4.82% per annum, payable semi-annually throughout the entire tenure and was issued at a discount. The proceeds have been used to redeem the RM600 million Subordinated Bonds of ABMB on 26 May 2011. The main features of the Subordinated Notes are as follows: (i) (ii) (iii) (iv) (v) (vi) Issue date Tenure of the facility/issue Maturity date Interest rate/coupon : 8 April 2011 : 10 years from the issue date and callable five (5) years after the issue date : 8 April 2021 : 4.82% per annum, payable semi-annually in arrears
Redemption option : The issuer may, at its option, redeem the Subordinated Notes at any coupon date on or after five (5) years from the issue date The Subordinated Notes will constitute direct and unsecured obligations of the issuer, subordinated in right and priority of payment, to the extent and in the manner provided in the Subordinated Notes, ranking pari passu among themselves.
(vii) In the event of winding up or liquidation of the issuer, be subordinated in right of payment to all deposit liabilities and other liabilities of the issuer, except in each case to those liabilities which by their terms rank equally in right of payment or which are subordinated to the Subordinated Notes.
132
In 2011, the term loan bears a fixed interest rate at 3.5% per annum repayable by way of a bullet payment at the end of the third year with extension option of one (1) year. In 2011, the term loan bears interest at Cost of Fund plus 0.5% per annum repayable by way of a bullet payment at the end of the fourth year.
The fixed rate term loan and floating rate term loan have been fully repaid on 27 July 2011 and 27 January 2012 respectively.
28. RESERVES
Note Non-distributable: Statutory reserve (a) Capital reserve (b) Revaluation reserve (c) Employees share scheme reserve (d) Share premium Profit equalisation reserve (e) Group 2012 RM000 600,129 7,013 132,769 14,001 304,289 1,033 1,059,234 1,131,283 2,190,517 2011 RM000 544,368 7,013 68,620 13,768 304,289 1,033 939,091 908,084 1,847,175 2012 RM000 14,001 304,289 318,290 2,312 320,602 Company 2011 RM000 13,768 304,289 _ 318,057 5,837 323,894
133
(e) (f)
134
(iii)
(iv)
provided that the non-executive directors of the Group who are not employed by a corporation in the Group shall not be eligible to participate in the Share Save Plan. Under the Share Option Plan and Share Grant Plan, the ESPS Committee may stipulate the performance targets, performance period, value and/or other conditions deemed appropriate. Under the Share Save Plan, the ESPS Committee may at its discretion offer Share Save Option(s) to any employees of the Group to subscribe for the shares of the Company and the employee shall authorise deductions to be made from his/her salary.
(vii) The Company may decide to satisfy the exercise of options/awards of shares under the ESS through the issue of new shares, transfer of existing shares or a combination of both new and existing shares of the Company. (viii) The Company may appoint or authorise the Trustee of the ESS to acquire the Companys shares from the open market to give effect to the ESS. Save for the Group Chief Executive Officer of Alliance Bank Malaysia Berhad, none of the other Directors of the Company were offered/ awarded any share options/share grants during the financial year.
31 March 2012
The following table illustrates the number and weighted average exercise prices (WAEP) of, and movements in, share options/grants during the financial year:
Group 2012
4,224 5,229 6,034 6,625 22,112 2.82 Share Options Number of Share Options 3.58 2.96 9,764 (9,229) 9,764 (4,224) (1,218) (1,554) (1,459) (774)
2008 Share Scheme 2009 Share Scheme 2010 Share Scheme 2011 Share Scheme 2012 Share Scheme
WAEP (RM)
2011
5,801 7,282 8,103 21,186 2.68 3.15 7,959 7,959 (1,577) (2,053) (2,069) (1,334)
2008 Share Scheme 2009 Share Scheme 2010 Share Scheme 2011 Share Scheme
WAEP (RM)
135
136
31 March 2012
Company 2012
94 92 111 92 389 2.80 Share Options Number of Share Options 3.58 3.11 219 (109) 219 (94) (7) (8)
2008 Share Scheme 2009 Share Scheme 2010 Share Scheme 2011 Share Scheme 2012 Share Scheme
WAEP (RM)
2011
2008 Share Scheme 2009 Share Scheme 2010 Share Scheme 2011 Share Scheme
WAEP (RM)
137
Exercise Period 12.12.2010 11.12.2014 02.09.2011 01.09.2015 25.08.2012 24.08.2016 23.09.2013 22.09.2017 22.07.2014 21.07.2017 Vesting Dates
2008 Share Grants 2009 Share Grants 2010 Share Grants 2011 Share Grants 2012 Share Grants
First 50% of the share grants Second 50% of the share grants First 50% of the share grants Second 50% of the share grants First 50% of the share grants Second 50% of the share grants First 50% of the share grants Second 50% of the share grants First 50% of the share grants Second 50% of the share grants
12.12.2009 12.12.2010 02.09.2010 02.09.2011 25.08.2011 25.08.2012 23.09.2012 23.09.2013 22.07.2013 22.07.2014
Note: (i) (ii) 2008 Share Options had since lapsed and all shares were forfeited due to performance measures were not meet during the extended grace period. 2008 and 2009 Share Grants were fully vested in accordance with the stipulated terms.
(b)
Allocation of shares options/grants to Executive Directors and senior management of the Group: (i) (ii) The aggregate maximum allocation of shares options/grants to Executive Directors and senior management of the Group during the financial year and since commencement of the ESS is 50% of shares available under the ESS. The actual percentage granted to Executive Directors and senior management of the total number of shares options/grants offered are as follows: Percentage
Since commencement of the ESS 2008 Share Scheme 2009 Share Scheme 2010 Share Scheme 2011 Share Scheme During the financial year 2012 Share Scheme
48.8%
138
Share Grants 2008 Fair value of the shares as at grant date, - 12 December 2007 (RM) - 2 September 2008 (RM) - 25 August 2009 (RM) - 23 September 2010 (RM) - 22 July 2011 (RM) Weighted average share price (RM) Expected volatility (%) Risk free rate (%) Expected dividend yield (%) 2.9639 3.1000 0.2617 3.57 to 4.57 1.78 2009 2.5432 2.6600 0.2709 3.79 to 5.22 1.78 2010 2.2941 2.4000 0.3403 2.04 to 4.61 1.78 2011 2.9930 3.1300 0.3115 2.92 to 4.04 1.78 2012 3.4405 3.7200 0.2977 2.93 to 4.18 3.08
The expected life of the share options is based on the exercisable period of the share options and is not necessarily indicative of exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may also not necessarily be the actual outcome. No other features of the share options/share grants were incorporated into the measurement of fair value. The risk-free rate is employed using a range of risk-free rates for Malaysian Government Securities (MGS) tenure from 1-year to 20-year MGS.
139
Net income from Islamic banking business comprises income generated from both Alliance Islamic Bank Berhad (AIS) and Islamic banking business currently residing in Alliance Investment Bank Berhad (AIBB). Both AIS and AIBB are wholly-owned subsidiaries of Alliance Bank Malaysia Berhad, which in turn is a wholly owned subsidiary of the Company.
140
(b) Investment income: Gain arising from sale/redemption of: - Financial assets held-for-trading - Financial investments available-for-sale - Financial investments held-to-maturity Unrealised (loss)/gain from revaluation of: - Financial assets held-for-trading - Derivative financial instruments Realised gain on derivative financial instruments Gross dividend income from: - Financial investments available-for-sale - Subsidiary
265,765 265,765
146,462 146,462
(c) Other income/(expense): Foreign exchange gain Gain/(loss) on disposal of property, plant and equipment (Loss)/gain on liquidation of subsidiaries Loss on disposal of foreclosed properties Others
141
Establishment costs - Depreciation of property, plant and equipment - Amortisation of computer software - Rental of premises - Water and electricity - Repairs and maintenance - Information technology expenses - Others
103 62 10 78 3 256
76 133 11 12 1 233
Administration and general expenses - Communication expenses - Printing and stationery - Insurance - Professional fees - Others
Total other operating expenses Included in the other operating expenses are the following: Auditors remuneration [Note (a)] Hire of equipment Property, plant and equipment written off Computer software written off
98 10
88 10
142
(b)
CEOs and Directors of Subsidiaries: Chief Executive Officers - Salaries and allowances - Bonuses - Contribution to EPF - Share options/grants under ESS - Benefits-in-kind
911
922
Past Directors - Salaries and allowances including meeting allowance - Fees - Contribution to EPF - Benefits-in-kind
911
922
9,556
7,069
880
884
143
36. ALLOWANCE FOR LOSSES ON LOANS, ADVANCES AND FINANCING AND OTHER LOSSES
Allowance for/(write-back of) losses on loans and financing: (a) Individual assessment allowance - Made during the year (net) (b) Collective assessment allowance - Made during the year (net) (c) Bad debts on loans and financing - Recovered - Written off (Write-back of)/allowance for commitments and contingencies Allowance for other assets Group 2012 RM000 2011 RM000
144
Income tax is calculated at the Malaysian statutory tax rate of 25% (2011: 25%) of the estimated assessable profit for the year. Profit before taxation and zakat Taxation at Malaysian statutory tax rate of 25% (2011: 25%) Effect of expenses not deductible for tax purposes Effect of income not subject to tax (Over)/under provision in prior years Unabsorbed tax losses which deferred tax recognised during the year Tax expense for the year Tax savings during the year arising from: - utilisation of tax losses brought forward from previous year 2,173 1,145 A reconciliation of income tax expense applicable to profit before taxation at the statutory income tax rate to income tax expense at the effective income tax rate of the Group and of the Company is as follows: Group 2012 RM000 643,603 160,901 6,869 (2,752) (258) (1,109) 163,651 2011 RM000 553,113 138,283 9,393 (2,418) (22) (1,636) 143,600 2012 RM000 260,884 65,221 852 (5,000) 22 61,095 Company 2011 RM000 140,032 35,008 1,278 (5,050) (46) 31,190
145
Net profit attributable to owners of the parent (RM000) Weighted average number of ordinary shares in issue (000) Effect of shares bought back for ESS (000)
The calculation of the diluted earnings per share is based on the net profit attributable to owners of the parent for the financial year divided by the weighted average number of ordinary shares of RM1.00 each in issue during the financial year, excluding the weighted average shares held for ESS and taken into account the assumed Share Grants to employees under ESS were vested to the employees as at 31 March 2012. Group 2012 479,355 1,548,106 (24,467) 4,003 1,527,642 31.4 2011 409,202 1,548,106 (17,629) 4,238 1,534,715 26.7
Net profit attributable to owners of the parent (RM000) Weighted average number of ordinary shares in issue (000) Effect of shares bought back for ESS (000) Effect of Share Grants under ESS (000)
146
Recognised during the financial year: First interim dividend 5.6 sen per share, tax exempt under the single tier tax system, on 1,548,105,929 ordinary shares of RM1.00 each, declared in the financial year ended 31 March 2012, was paid on 26 August 2011 3.3 sen per share, tax exempt under the single tier tax system, on 1,548,105,929 ordinary shares of RM1.00 each, declared in the financial year ended 31 March 2011, was paid on 27 August 2010 Second interim dividend 7.7 sen per share, tax exempt under the single tier tax system, on 1,548,105,929 ordinary shares of RM1.00 each, declared in the financial year ended 31 March 2012, was paid on 28 February 2012 3.7 sen per share, tax exempt under the single tier tax system, on 1,548,105,929 ordinary shares of RM1.00 each, declared in the financial year ended 31 March 2011, was paid on 28 February 2011
85,705
5.54
50,458
3.26
117,495
7.59
203,200
56,628 107,086
13.13
3.66 6.92
Dividends paid on the shares held in Trust pursuant to the Companys ESS which are classified as shares held for ESS are not accounted for in the equity. An amount of RM2,697,000 (2011: RM1,281,000) being dividends paid for those shares were added back to the appropriation of retained profits in respect of the dividends.
Capital expenditure: Authorised and contracted for Authorised but not contracted for
Group 2012 RM000 58,075 56 58,131 2011 RM000 23,338 6,020 29,358
147
(b)
(c)
148
149
25,815
652,557
150
31 March 2012
(a)
(ii)
A concentration of credit risk exists when a number of counterparties are engaged in similar activities and have similar economic characteristics that cause their ability to meet contractual obligations to be similarly affected by changes in economic and other conditions. The analyses of credit risk concentration presented below relates only to financial assets subject to credit risk and are based on the industry in which the counterparty is engaged. Financial, Transport, Insurance Storage Agriculture, and and Manufacturing, Business Communication Wholesale & Residential Services Services Retail Trade Construction Mortgage RM000 RM000 RM000 RM000 RM000 Motor Vehicle Financing RM000 9,597,766 322,398 30,596 1,225,981 3,464,770 11,079,307 1,256,577 1,578,975 9,597,766 300 3,404,765 3,405,065 13,002,831 439,620 439,620 230 230 439,850 61,698 4,423,688 4,485,386 37,085 3,845,463 3,882,548 8,367,934 Other Consumer Loans RM000 615,851 97,713 4,237,686 21,949 23,712 2,595,624 7,592,535 37,712 1,339,215 1,376,927 8,969,462 359,248 86,872 66,964 19,908 338,361 3,126,409 272,376 7,614,537 5,206 130,015 7,240,115 290,869 137,155 374,422 31,529
Total RM000 1,683,092 97,713 61,698 1,491,995 8,983,101 795,256 23,712 24,717,697 37,854,264 463,962 13,009,027 13,472,989 51,327,253
1,067,241
1,491,995
Cash and short-term funds Deposits and placements with banks and other financial institutions Balances due from clients and brokers Financial assets held-for-trading Financial investments available-for-sale Financial investments held-to-maturity Derivative financial assets Loans, advances and financing 768,101
4,202,309
7,529,646
7,529,646
31 March 2012
(a)
(ii) Financial, Transport, Insurance Storage Agriculture, and and Manufacturing, Business Communication Wholesale & Residential Services Services Retail Trade Construction Mortgage RM000 RM000 RM000 RM000 RM000 Motor Vehicle Financing RM000 Other Consumer Loans RM000 179,499
524,670
4,584,626 24,951 30,657 2,029,108 6,949,069 28,423 804,322 832,745 7,781,814 98,567 422,381 75,937 22,630 323,814 6,859,499 341,328 2,442,788 2,784,116 9,643,615 5,236 156,460 6,559,284 95 421,713 453,419 23,932 1,304,866 1,328,798 1,782,217 162,118 300,215 31,611 8,498,859 8,498,859 1,276,176 1,276,176 9,775,035
100,228
100,228 80,519 1,938,250 9,138,478 940,726 32,047 22,110,986 35,045,403 453,370 10,499,031 10,952,401 45,997,804
1,938,250
Cash and short-term funds Deposits and placements with banks and other financial institutions Balances due from clients and brokers Financial assets held-for-trading Financial investments available-for-sale Financial investments held-to-maturity Derivative financial assets Loans, advances and financing
4,059,908
910,444
7,433,272
7,433,272
151
152
(iv)
Neither past due nor impaired Past due but not impaired Impaired Gross loans, advances and financing Sales commissions and handling fees Less: Allowance for impairment - Individual assessment - Collective assessment Net loans, advances and financing Financial effect of collateral held for loans, advances and financing
153
Good: refers to loans, advances and financing which have never been past due in the last 6 months and have never undergone any restructuring or rescheduling exercise previously. Fair: refers to loans, advances and financing which have been past due at some point within the last 6 months, or have undergone restructuring or rescheduling exercise previously. Loans, advances and financing that are past due but not impaired An aging analysis of loans, advances and financing that are past due but not impaired is set out below. For the purpose of this analysis an asset is considered past due and included below when any payment due under strict contractual terms is received late or missed. The amount included is the entire financial assets, not just the payment of principal or interest or both overdue. Group 2012 RM000 909,157 187,351 30,448 1,126,956 2011 RM000 773,027 186,858 27,529 987,414
Past due up to 1 month Past due > 1 - 2 months Past due > 2 - 3 months
Loans, advances and financing assessed as impaired An analysis of loans assessed as impaired is as follows:
Gross impaired loans/financing Less: Allowance for impairment - Individual assessment Net impaired loans/financing
Group 2012 RM000 601,135 (266,349) 334,786 2011 RM000 741,324 (328,375) 412,949
154
The Group obtained assets by taking possession of collateral held as security as follows: Nature of assets Industrial factory Residential property
Repossessed or foreclosed properties are sold as soon as practicable, with the proceeds used to reduce the outstanding indebtedness. Repossessed property is classified in the consolidated statements of financial position within other assets. Credit quality - Financial instruments The table below presents an analysis of the credit quality of cash and short term funds, deposits and placements with other financial instituitions, debt securities and derivative financial assets. Cash and short term funds herein excluding the cash in hand. Debt securities included financial assets held-for-trading, financial investments available-for-sale and financial investments held-to-maturity. Financial assets held-for-trading and financial investments available-for-sale are measured on a fair value basis. The fair value will reflect the credit risk of the issuer.
(vi)
155
Cash and short-term funds RM000 Group 2012 By rating agencies RAM AAA AA1 AA2 AA3 AA- A1 MARC AAA AA- FITCH AA+ A1 MOODY AA1 AA3 AA- A1 A2 A3 BAA1 C S&P AA AA- A+ A A- Government back Unrated [Note]
Total RM000
169,439 230,178 175 1 259,661 5,303 5,146 12,726 551 2,032 230 314 1,463 53 2,469 61,336 2,026 31,863 854,144 43,982 1,683,092
861,735 361,174 42,648 16,368 855 259,691 324,242 31,529 111 5,303 5,146 12,726 9 551 33,946 230 314 1,463 53 2,469 61,336 63,381 31,863
156
Cash and short-term funds RM000 Group 2011 By rating agencies RAM AAA AA1 AA2 AA3 A1 C3 MARC AAA AA- FITCH AA- A1 A+ MOODY AA1 AA3 A1 A2 A3 BAA1 C S&P AA AA- A Government back Unrated [Note]
Total RM000
86,461 10 211 33,499 597 6,294 3,357 5,747 563 2,068 402 795 699 170 978 1,516 524,797 36,005 704,169
50,029
831,253 337,646 51,098 32,193 7,003 240,381 31,610 4,464,571 3,142,723 9,138,478
940,979 337,716 54,865 32,199 84,560 7,003 240,381 33,948 597 6,294 5 3,357 5,747 563 2,068 402 795 699 170 978 1,516
Note:
Unrated financial instruments comprises placements with financial institutions where credit rating is not available and also investment in banker acceptances, negotiable instruments of deposits and certain debt securities that are not rated.
157
158
31 March 2012
(b)
(i) Non- interest/ profit Trading sensitive book Total RM000 RM000 RM000 490,260 146 60,067 213,301 8,556 (51,231)* 1,775,374 2,496,473 4,786,082 10,844 597,829 5,274,850 1,324,782 423 40,701 10,659 36,057 13,786 4,846,584 23,712 1,515,707 25,818 25,818 1,491,995 1,874,333 97,713 61,698 1,491,995 9,123,201 795,256 23,712 24,360,203 1,775,374 39,603,485 32,130,962 2,161,005 74,915 178 25,818 423 22,044 611,615 35,026,960 2.31 2.02 2.90 3.36 4.54 4.92 3.04 2.32 12.00 3.00 3.79 3.55 5.46 Effective interest/ profit rate %
Non-trading book Up to >1 3 >3 6 >6 12 >1 5 Over 5 Group 1 month months months months years years 2012 RM000 RM000 RM000 RM000 RM000 RM000 93,138 1,910,031 50,081 1,013,570 3,066,820 3,716,695 462,662 40 4,179,397 2,581,711 1,634 9,566 226,140 124 61,329 2,353,813 5,203,955 87,647 628,462 627,876 709,294 4,336,127 5,524,209 40,278 338,603 608,585 1,485,718 1,976,860 4,429 150,485 134,359 88,717 11,992 2,493,255 357,154 3,314,235 233,114
Assets Cash and short-term funds Deposits and placements with banks and other financial institutions Balances due from clients and brokers Financial assets held-for-trading Financial investments available-for-sale Financial investments held-to-maturity Derivative financial assets - Trading derivatives Loans, advances and financing Other non-interest/profit sensitive balances
18,988,098
Total assets
21,326,979
Liabilities Deposits from customers Deposits and placements of banks and other financial institutions Balances due to clients and brokers Bills and acceptances payable Derivative financial liabilities - Trading derivatives - Hedging derivatives Amount due to Cagamas Berhad Subordinated obligations
16,753,117
31 March 2012
(b)
(i) Non- interest/ profit Trading sensitive book Total RM000 RM000 RM000 4,846,584 901,191 5,747,775 3,670,429 4,905 9,423,109 25,818 25,818 25,818 35,026,960 901,191 35,928,151 3,670,429 4,905 39,603,485
Non-trading book Up to >1 3 >3 6 >6 12 >1 5 Over 5 Group 1 month months months months years years 2012 RM000 RM000 RM000 RM000 RM000 RM000 4,179,397 4,179,397 4,179,397 2,581,711 5,274,850 1,324,782 40,701 2,581,711 5,274,850 1,324,782 40,701 2,581,711 5,274,850 1,324,782 40,701
16,753,117
16,753,117
16,753,117
4,573,862 (1,112,577)
5,483,508
(6,926,636)
1,489,889
* Impaired loans, individual assessment allowance and collective assessment allowance of the Group are classified under the non-interest/profit sensitive column.
159
160
31 March 2012
(b)
(i) Non- interest/ profit Trading sensitive book Total RM000 RM000 RM000 502,040 68 79,449 184,203 4,856 73,313* 1,009,869 1,853,798 25,134 4,253,375 999,380 4,569,271 7,236 52,227 642 4,629,376 32,047 1,970,297 33,347 33,347 1,938,250 914,038 100,228 80,519 1,938,250 9,259,940 940,726 32,047 21,796,319 1,009,869 36,071,936 28,345,647 1,952,200 86,743 111,159 33,347 125,776 600,000 31,254,872 2.19 2.13 2.55 3.04 3.77 6.09 2.90 3.05 12.00 2.82 3.50 2.75 5.67 Effective interest/ profit rate %
Non-trading book Up to >1 3 >3 6 >6 12 >1 5 Over 5 Group 1 month months months months years years 2011 RM000 RM000 RM000 RM000 RM000 RM000 411,998 100,000 2,147,162 1,413,040 3,660,202 3,176,893 61,196 24,948 600,000 3,863,037 2,493,737 100,000 8,952 50 23,447 2,484,735 4,129,928 91,335 882,911 1,563,417 363,355 4,512,029 3,596,782 336,274 222,518 1,458,636 1,409,734 160 593,503 633,480 140,837 2,761,012 292,381 2,187,048
Assets Cash and short-term funds Deposits and placements with banks and other financial institutions Balances due from clients and brokers Financial assets held-for-trading Financial investments available-for-sale Financial investments held-to-maturity Derivative financial assets - Trading derivatives Loans, advances and financing Other non-interest/profit sensitive balances
16,882,804
Total assets
18,552,056
Liabilities Deposits from customers Deposits and placements of banks and other financial institutions Balances due to clients and brokers Bills and acceptances payable Derivative financial liabilities - Trading derivatives Amount due to Cagamas Berhad Subordinated obligations
14,982,620
31 March 2012
(b)
(i) Non- interest/ profit Trading sensitive book Total RM000 RM000 RM000 4,629,376 1,272 859,189 5,489,837 3,352,114 4,489 8,846,440 33,347 33,347 33,347 31,254,872 601,272 859,189 32,715,333 3,352,114 4,489 36,071,936
Non-trading book Up to >1 3 >3 6 >6 12 >1 5 Over 5 Group 1 month months months months years years 2011 RM000 RM000 RM000 RM000 RM000 RM000 3,863,037 3,863,037 3,863,037 2,493,737 4,253,375 1,599,380 2,493,737 4,253,375 1,599,380 600,000 2,493,737 4,253,375 999,380
14,982,620
3.60
14,982,620
14,982,620
3,569,436
3,596,782
(6,992,642)
1,936,950
* Impaired loans, individual assessment allowance and collective assessment allowance of the Group are classified under the non-interest/profit sensitive column.
161
162
31 March 2012
(b)
(i) Non- interest sensitive Total RM000 RM000 24 51 1,779,052 1,779,127 6,501 19,315 1,779,052 1,804,868 2.96 3.17 Effective interest rate %
Non-trading book Up to >1 3 >3 6 >6 12 >1 5 Over 5 Company 1 month months months months years years 2012 RM000 RM000 RM000 RM000 RM000 RM000 6,477 6,477 19,264 19,264
Assets Cash and short-term funds Deposits and placements with banks and other financial institutions Other non-interest sensitive balances
Total assets
31 March 2012
(b)
(i) Non- interest sensitive Total RM000 RM000 95 5,700 1,779,076 1,784,871 46,858 605,700 1,779,076 2,431,634
Non-trading book Up to >1 3 >3 6 >6 12 >1 5 Over 5 Company 1 month months months months years years 2011 RM000 RM000 RM000 RM000 RM000 RM000 46,763 46,763 400,000 200,000 400,000 200,000
Assets Cash and short-term funds Deposits and placements with banks and other financial institutions Other non-interest sensitive balances
Total assets
Liabilities Long term borrowings Other non-interest sensitive balances 600,000 600,000 600,000
3.60
163
164
165
Group Balance 2012 RM000 Instruments: FX swap Government securities Private debt securities 2011 Instruments: FX swap Government securities Private debt securities (iv) Impact on net interest income Ringgit Malaysia As percentage of net interest income Note: (770) (11,487) (5,144) (549) (12,291) (1,707)
Interest rate risk/rate of return risk in the banking book The following tables present the Groups projected sensitivity to a 100 basis point parallel shock to interest rates across all maturities applied on the Groups interest sensitivity gap as at reporting date. 2012 Group - 100 bps + 100 bps Increase/(Decrease) RM000 RM000 (53,366) (5.7%) 53,366 5.7% 2011 Group - 100 bps + 100 bps Increase/(Decrease) RM000 RM000 (44,616) (4.9%) 44,616 4.9%
The foreign currency impact on net interest income is considered insignificant as the exposure is less than 5% of Banking Book assets/liabilities.
166
(vi)
(vii) Displaced Commercial Risk Displaced commercial risk arises from the Groups Islamic financial services offered under Alliance Islamic Bank Berhad. It refers to the risk of losses which the Islamic Bank absorbs to make sure that Investment Account Holders are paid in rate of return equivalent to a competitive market rate of return.This risk arises when the actual rate of return is lower than returns expected by Investment Account Holders.
(c)
Liquidity Risk Liquidity risk relates to the Groups ability to maintain adequate liquid assets so as to punctually meet its financial obligations and commitments when due. Market liquidity risk refers to the potential risk that the Group is unable to liquidate its assets/securities at or near the previous market price due to inadequate market depth or disruptions to the marketplace. The Groups liquidity risk profile is managed using Bank Negara Malaysias New Liquidity Framework, other internal policies and ALCO benchmarks. A contingency funding plan is also established by the Group as a forward-looking measure to ensure that liquidity risk can be addressed according to the degrees of key risk indicators, and which incorporates alternative funding strategies which are ready to be implemented on a timely basis to mitigate the impact of unforeseen adverse changes in liquidity in the marketplace.
167
134,590 628,461 1,113 10,844 597,829 243,660 1,616,497 3,670,429 4,905 5,291,831
32,130,962 2,161,005 74,915 178 22,044 611,615 927,432 35,928,151 3,670,429 4,905 39,603,485
168
18,396,643
3,205,854
2,505,723
4,146,075
91,352
28,345,647
1,952,200 86,743 111,159 125,776 600,000 601,272 892,536 32,715,333 3,352,114 4,489 36,071,936
169
19,315
122
5,700
400,080
170
31 March 2012
(c)
(ii)
The table below presents the cash flows payable by the Group under financial liabilities by remaining contractual maturities at the end of the reporting period. The amount disclosed in the table are the contractual undiscounted cash flows of all financial liabilities (i.e. nominal values), which the Group manages the inherent liquidity risk based on discounted expected cash inflows. Up to 1 month >1-3 months >3-6 months >6-12 months RM000 RM000 RM000 RM000 20,986,096 771,036 73,802 14 666 14,460 575,661 22,421,735 76,173 8,071,144 8,147,317 220,488 148,889 96,467 124,021 91,971 56,918 113,733 96,849 210,582 4,295,551 2,666,489 5,464,001 1,697,168 85,551 337,410 422,961 3,793,932 475,051 40 379 26,149 2,415,161 226,942 124 2,511 21,751 5,326,817 69,525 9,697 14,460 43,502 105,595 644,646 1,113 10,466 701,220 234,128 45,994 45,994 67 4,322,685 4,322,752 >1-5 years RM000 Over 5 years RM000 Total RM000 32,673,595 2,187,200 74,915 178 23,719 730,140 901,191 36,590,938 463,962 13,009,027 13,472,989
Group 2012
Non derivative financial liabilities Deposits from customers Deposits and placements of banks and other financial institutions Balances due to clients and brokers Bills and acceptances payable Amount due to Cagamas Berhad Subordinated obligations Other financial liabilities
Items not recognised in the statement of financial position Financial guarantees Credit related commitments and contingencies
Derivatives financial liabilites Derivatives settled on a net basis Interest rate derivatives Hedging derivatives (57) (57) (544,827) 542,768 (2,059) (718) (597,400) 586,117 (11,283) (752) 34
31 March 2012
(c)
(ii) Up to 1 month >1-3 months >3-6 months >6-12 months RM000 RM000 RM000 RM000 18,496,981 972,010 85,200 98,025 665 1,775 539,469 20,194,125 83,560 8,283,090 8,366,650 135,806 135,368 79,896 55,910 92,500 42,868 4,053,661 2,592,072 4,415,460 124,509 89,113 213,622 1,891,047 72,905 249,215 322,120 3,297,271 61,576 32,884 379 618,270 3,610 39,671 2,551,908 9,267 43 1,045 5,444 24,365 4,220,324 29,934 105,643 10,830 48,729 94,517 911,890 1,543 23,716 619,079 240,302 1,778,835 1,778,835 >1-5 years RM000 Over 5 years RM000
Contractual maturity of financial liabilities on an undiscounted basis (contd) Total RM000 28,661,001 1,984,677 86,743 130,952 131,448 618,270 640,738 892,536 33,146,365 453,370 10,499,031 10,952,401
Group 2011
Non derivative financial liabilities Deposits from customers Deposits and placements of banks and other financial institutions Balances due to clients and brokers Bills and acceptances payable Amount due to Cagamas Berhad Subordinated obligations Long term borrowings Other financial liabilities
Items not recognised in the statement of financial position Financial guarantees Credit related commitments and contingencies
Derivatives financial liabilites Derivatives settled on a net basis Interest rate derivatives (87,071) 86,428 (643) (292) (380,016) 367,712 (12,304)
1,802
1,381
171
172
31 March 2012
(c)
(ii) Up to 1 month >1-3 months >3-6 months >6-12 months RM000 RM000 RM000 RM000 2,790 2,790 1,564 1,564 4,354 4,354 >1-5 years RM000 Over 5 years RM000 Total RM000
Company 2012
2011 1,775 5 1,780 3,610 5,444 10,830 620,603 3,610 5,444 10,830 619,079 1,524 640,738 1,529 642,267
173
Before deducting proposed dividends Core capital ratio Risk-weighted capital ratio After deducting proposed dividends Core capital ratio Risk-weighted capital ratio Components of Tier-I and Tier-II capital are as follows: Tier-I capital (Core Capital) Paid-up share capital Irredeemable convertible preference shares Share premium Retained profits Statutory reserves Other reserves Non-controlling interests
11.52% 15.22%
11.95% 16.09%
2012 RM000 596,517 4,000 597,517 1,420,731 842,167 10,018 4,905 3,475,855 (302,065) (15,038) 3,158,752
2011 RM000 596,517 4,000 597,517 1,194,222 786,406 10,018 4,488 3,193,168 (302,065) (108,808) 2,782,295
Less: Purchased goodwill/goodwill on consolidation Deferred tax assets Total Tier-I capital
174
The breakdown of risk-weighted asset (RWA) by exposures in each major risk category are as follows: Group 2012 RM000 23,601,495 265,432 2,445,524 26,312,451 2011 RM000 20,149,305 71,884 2,222,953 22,444,142
Credit risk Market risk Operational risk Total RWA and capital requirement
(c)
Detailed information on the risk exposure above are prescribed under BNMs Risk-Weighted Capital Adequacy Framework (Basel II) - Disclosure Requirement (Pillar 3) is presented in the Alliance Bank Malaysia Berhads Pillar 3 Report. The capital adequacy ratios of the banking subsidiaries are as follows: Alliance Bank Malaysia Berhad 31 March 2012 Before deducting proposed dividends Core capital ratio Risk-weighted capital ratio After deducting proposed dividends Core capital ratio Risk-weighted capital ratio 31 March 2011 Before deducting proposed dividends Core capital ratio Risk-weighted capital ratio After deducting proposed dividends Core capital ratio Risk-weighted capital ratio Alliance Islamic Bank Berhad Alliance Investment Bank Berhad
13.93% 14.37%
12.35% 14.19%
57.91% 58.39%
13.32% 13.76%
11.52% 13.36%
56.65% 57.13%
14.63% 14.98%
11.65% 13.37%
57.17% 57.33%
14.09% 14.44%
11.65% 13.37%
55.51% 55.67%
175
(ii)
Derivative financial instruments Foreign exchange related contracts: - less than one year Interest rate related contracts: - one year or less - over one year to three years - over three years
176
Derivative financial instruments Foreign exchange related contracts: - less than one year Interest rate related contracts: - one year or less - over one year to three years - over three years
46. CAPITAL
The Groups capital management objectives are: - to maintain sufficient capital resources to meet the regulatory capital requirements as set forth by Bank Negara Malaysia, - to maintain sufficient capital resources to support the Groups risk appetite and to enable future business growth, and - to meet the expectations of key stakeholders, including shareholders, investors, regulators and rating agencies. In line with this, the Group aims to maintain capital adequacy ratios that are comfortably above the regulatory requirement, while balancing shareholders desire for sustainable returns and high standards of prudence. The Group carries out stress testing to estimate the potential impact of extreme, but plausible, events on the Groups earnings, balance sheet and capital. The results of the stress test are to facilitate the formation of action plan(s) in advance if the stress test reveals that the Groups capital will be adversely affected. The results of the stress test are tabled to the Group Risk Management Committee for deliberations. The Groups regulatory capital are determined under Bank Negara Malaysias revised Risk-weighted Capital Adequacy Framework and their capital ratios complies with the prescribe capital adequacy ratios.
177
The operating leases for the Group and the Companys other premises typically cover for an initial period of three years with options for renewal. These leases are cancellable but are usually renewed upon expiry or replaced by leases on other properties. Future minimum lease commitments are anticipated to be not less than the rental expense for 2012.
(b)
4,434
322
21,540 19 (358)
650,249 11 (5)
178
(c)
Included in the total key management personnel are: Directors remuneration (Note 35(b))
9,296
6,961
911
922
Executive Directors of the Group and other members of key management have been offered/awarded the following number of share options/share grants under the ESS: Share Options 2012 2011 000 000 Group At beginning of year Directors/key management personnel appointed during the year Offered/awarded Vested Lapsed At end of year Company At beginning of year Offered/awarded Vested At end of year 276 171 (68) 379 221 55 276 28 23 (12) 39 29 9 (10) 28 3,050 68 2,569 (1,462) 4,225 2,289 183 1,484 (906) 3,050 379 7 350 (73) (120) 543 309 24 238 (67) (125) 379 Share Grants 2012 2011 000 000
The above share options/share grants were offered/awarded on the same terms and conditions as those offered to other employees of the Group (Note 30).
179
601,272
598,000
180
(iii) Financial assets held-for-trading, financial investments available-for-sale and financial investments held-to-maturity The fair values are estimated based on quoted or observable market prices at the end of the reporting period. Where such quoted or observable market prices are not available, the fair values are estimated using pricing models or discounted cash flow techniques. Where discounted cash flow technique is used, the expected future cash flows are discounted using prevailing market rates for a similar instrument at the end of the reporting date. Derivative financial instruments The fair values of derivative financial instruments are obtained from quoted market rates in active market, including recent market transactions and valuation techniques, such as discounted cash flow models, as appropriate. Loans, advances and financing The fair values of fixed rate loans with remaining maturity of less than one year and variable rate loans are estimated to approximate their carrying values. For fixed rate loans and Islamic financing with remaining maturity of more than one year, the fair values are estimated based on expected future cash flows of contractual instalment payments and discounted at applicable prevailing rates at the end of the reporting period offered to new borrowers with similar credit profiles. In respect of impaired loans, the fair values are deemed to approximate the carrying values, net of individual allowance or specific allowance for losses on loans, advances and financing. Deposits from customers The fair values of deposit liabilities payable on demand (demand and savings deposits), or deposits with maturity of less than one year are estimated to approximate their carrying amounts. The fair values of fixed deposits with remaining maturities of more than one year are estimated based on expected future cash flows discounted at applicable prevailing rates offered for deposits of similar remaining maturities. For negotiable instruments of deposits, the fair values are estimated based on quoted or observable market prices as at the end of the reporting period. Where such quoted or observable market prices are not available, the fair values of negotiable instruments of deposits are estimated using the discounted cash flow technique.
(iv) (v)
(vi)
(vii) Deposits and placements of banks and other financial institutions and bills and acceptances payable The carrying values of these financial instruments with remaining maturity of less than one year approximate their carrying amounts due to the relatively short maturity of the financial instruments.
(viii) Amount due to Cagamas Berhad The fair values of amount due to Cagamas Berhad are determined based on the discounted cash flows of future instalment payments at applicable prevailing Cagamas rates as at the end of the reporting period.
(ix) Long term borrowings (x) The fair values of variable rate borrowings are estimated to approximate carrying values. For fixed rate borrowings, the fair values are estimated based on discounted cash flow techniques using a current yield curve approximate for the remaining term to maturity. Subordinated obligations The fair value of the subordinated bonds is estimated based on discounted cash flow techniques using a current yield curve appropriate for the remaining term to maturity.
(xi) Balances due from/(to) clients and brokers The carrying amounts are reasonable estimates of the fair values because of their short tenor.
181
The following tables show the Groups financial instruments which are measured at fair value at the reporting date analysed by the various levels within the fair value hierarchy: Level 1 RM000 Level 2 RM000 Level 3 RM000 Total RM000
26,241
26,241
33,347
33,347
Financial instruments that are valued using quoted prices in active market are classified as Level 1 of the valuation hierarchy. This includes listed equities and corporate debt securities which are actively traded. Where fair value is determined using quoted prices in less active markets or quoted prices for similar assets and liabilities, such instruments are generally classified as Level 2. In cases where quoted prices are generally not available, the Group then determine fair value based upon valuation techniques that use as inputs, market parameters including but not limited to yield curves, volatilities and foreign exchange rates. The majority of valuation techniques employ only observable market data and so reliability of the fair value measurement is high. These would include government securities, corporate private debt securities, corporate notes, repurchase agreements and most of the Groups derivatives. The Group classifies financial instruments as Level 3 when there is reliance on unobservable inputs to the valuation model attributing to a significant contribution to the instrument value. Valuation reserves or pricing adjustments where applicable will be used to converge to fair value. The valuation techniques and inputs used generally depend on the contractual terms and the risks inherent in the instrument as well as the availability of pricing information in the market. Principal techniques used include discounted cash flows, and other appropriate valuation models.
182
Group At beginning of year Total gains/(losses) recognised in: - Statement of comprehensive income - Other comprehensive income Purchases Disposal/redemption At end of year
(ii)
(iii) Financial Markets Financial Markets provide foreign exchange, money market, hedging, wealth management and investment (capital market instruments) solutions for banking customers. It also manages the assets and liabilities, liquidity and statutory reserve requirements of the banking entities in the Group. Investment Banking Investment Banking covers stockbroking activities and corporate advisory which includes initial public offering, equity fund raising, debt fund raising, mergers and acquisitions and corporate restructuring. Others Others refer to mainly other business operations such as unit trust, asset management, alternative distribution channels, trustee services and head office.
(iv) (v)
31 March 2012
GROUP 2012
Operating profit Allowance for impairment on loans, advances and financing and other losses Write-back of impairment
Segment result 153,329 275,827 247,934 (7,644) 271,764 941,210 (295,629) Share of results in an associate Taxation and zakat
Segment assets
Reconciliation of segment assets to consolidated assets: Investment in an associate Property, plant and equipment Unallocated assets Intangible assets
Total assets
Segment liabilities 15,980,443 11,087,887 9,802,809 105,221 64,508 37,040,868 (1,143,101) Unallocated liabilities
Total liabilities
183
184
31 March 2012
GROUP 2011
Operating profit (Allowance for)/write-back of impairment on loans, advances and financing and other losses Write-back of impairment
Segment result 154,048 271,908 146,537 (1,945) 143,087 713,635 (159,052) Share of results in an associate Taxation and zakat
Net profit after taxation and zakat 12,730,209 9,134,341 15,449,464 248,641
Segment assets
Reconciliation of segment assets to consolidated assets: Investment in an associate Property, plant and equipment Unallocated assets Intangible assets
Total assets
Segment liabilities 15,677,949 9,272,735 8,953,812 116,286 658,497 34,679,279 (2,011,245) Unallocated liabilities
Total liabilities
185
Subsidiaries of Alliance Investments Bank Berhad (ii) (iii) (iv) KLCS Asset Management Sdn. Bhd. - liquidated with effect from 28 April 2011. KLCity Ventures Sdn. Bhd. - liquidated with effect from 11 November 2011. KLCity Unit Trust Berhad - liquidated with effect from 28 December 2011.
Property, plant and equipment where deposits have been received from buyers of the properties and where a definitive buyer have been identified will classified as non-current assets held for sale. The disposals are expected to be completed in next financial year.
186
The determination of realised and unrealised profits is based on the Guidance of Special Matter No. 1, Determination of Realised and Unrealised Profits or Losses in the Context of Disclosures Pursuant to Bursa Malaysia Securities Berhad Listing Requirements, issued by the Malaysian Institute of Accountants on 20 December 2010. Accordingly, the unrealised retained profits of the Group and the Company as disclosed above excludes translation gains and losses on monetary items denominated in a currency other than the functional currency and foreign exchange contracts, as these gains and losses are incurred in the ordinary course of business of the Group and the Company, and are hence deemed as realised. The disclosure of realised and unrealised profits above is solely for complying with the disclosure requirements stipulated in the directive of Bursa Malaysia and should not be applied for any other purposes.