[go: up one dir, main page]
Scribd
Upload
24 views2 pages

Loan EMI Schedule 2015-2017

The document shows monthly loan repayment details over 24 months, including the principal amount, interest amount, and EMI date. It tracks the declining principal balance and interest amounts as the loan is paid off over this period.

Uploaded by

Raj Vignesh
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
24 views2 pages

Loan EMI Schedule 2015-2017

The document shows monthly loan repayment details over 24 months, including the principal amount, interest amount, and EMI date. It tracks the declining principal balance and interest amounts as the loan is paid off over this period.

Uploaded by

Raj Vignesh
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

Principal Amount

Interest Amount

EMI Date

12822.54

3850

18-Oct-15

12963.59

3708.95

18-Nov-15

13106.19

3566.35

18-Dec-15

13250.36

3422.18

18-Jan-16

13396.11

3276.43

18-Feb-16

13543.47

3129.07

18-Mar-16

13692.44

2980.1

18-Apr-16

13843.06

2829.48

18-May-16

13995.34

2677.2

18-Jun-16

14149.28

2523.26

18-Jul-16

14304.93

2367.61

18-Aug-16

14462.28

2210.26

18-Sep-16

14621.37

2051.17

18-Oct-16

14782.2

1890.34

18-Nov-16

14944.8

1727.74

18-Dec-16

15109.2

1563.34

18-Jan-17

15275.4

1397.14

18-Feb-17

15443.43

1229.11

18-Mar-17

15613.31

1059.23

18-Apr-17

15785.05

887.49

18-May-17

15958.69

713.85

18-Jun-17

16134.23

538.31

18-Jul-17

16311.71

360.83

18-Aug-17

16491.02

181.4

18-Sep-17

Principal First 12months


Principal second 12months
Interest first 12months
interest Second 12 months

163529.6
186470.4
36540.89
13599.95

You might also like